PAKET TOUR 4 DAY 3 NIGHTS

Day Destination Publish Pax Total Nett Pax Total Revenue Pax
1 Half Day Tour 1,150,000 1 1,150,000 950,000 0 200,000
Full Day Bus 1,500,000 1 1,500,000 1,300,000 0 200,000
Water Sport 250,000 30 200,000 50,000
GWK 60,000 0 40,000 0 20,000
Lunch at GWK
Pandawa 20,000 1 20,000
Uluwatu + Kecak Dance 120,000 30 3,600,000 100,000 0 20,000
Dinner at Jimbaran 100,000
2 Guide 400,000 3 1,200,000 250,000 0 150,000
3 Full Day Bus
Tari Barong & Keris
A Photo at Danau & Gunung Batur
Tirta Empul ticket
Tegenungan Ticket
Dinner
B Pura Taman Ayun Ticket
Lunch at Bedugul
Pura Ulun Danu Ticket
Tanah lot Ticket
Dinner
4 Half Day Tour

TOTAL 7,470,000 0

Notes :

Additional expenses
Parkir Airport 10,000 1 10,000
Day 1 Parkir Legian 10,000 1 10,000
 Parkir Tanjung Benoa 10,000 1 10,000
Parkir GWK 20,000 1 20,000 1 for 1 bus 30 SEAT
Parkir Pantai Pandawa 10,000 1 10,000 PUBLISH NETT
Parkir Uluwatu 20,000 1 20,000 1500000 1300000
Day 2 Parkir Jimbaran 10,000 1 10,000 1150000 950000
Parkir Batu bulan 10,000 1 10,000
Parkir Kintamani 10,000 1 10,000
Tirta empul 10,000 1 10,000
Day 3 option ATegenungan 10,000 1 10,000
Taman Ayun 10,000 1 10,000
Ulun Danu 10,000 1 10,000
Day 3 option ATanah Lot 10,000 1 10,000
Parkir Krisna 10,000 1 10,000
Parkir Joger 10,000 1 10,000
Day 4 Parkir Airport 10,000 1 10,000
Total
0
0

0
 PAKET TOUR 3 DAY 2 NIGHTS

Day Destination Publish Pax Total Nett Pax Total Revenue Pax
1 Half Day Tour 1,150,000 1 1,150,000 950,000 0 200,000
Lunch at GWK 100,000
Uluwatu+ Kecak 120,000 100,000
Dinner at Jimbaran 100,000
Guide 400,000 3 1,200,000 250,000 0 150,000
2 Full Day Bus 1,500,000
Lunch at Kintamani 100,000
Photo at Danau & Gunung Batur 20,000
Tirta Empul ticket 20,000
Tanah lot Ticket 20,000
Dinner 100,000
3 Lunch 100,000
Half Day Bus 1,150,000

TOTAL 2,350,000 0

Notes :

Additional expenses (parking fee)

Day 1 Parkir Airport 10,000 1 10,000
Parkir GWK 20,000 1 20,000 1 for 1 bus
Parkir Uluwatu 20,000 1 20,000
Parkir Jimbaran 10,000 1 10,000
Day 2 Parkir Krisna 10,000 1 10,000
Parkir Kintamani 10,000 1 10,000
Tirta empul 10,000 1 10,000
 Tanah lot 10,000 1 10,000
Day 3 Parkir Joger 10,000 1 10,000
Parkir Airport 10,000 1 10,000
Total
0

0
 PAKET TOUR 3 DAY 2 NIGHTS

Day Destination Publish Pax Total Nett

1 Half Day Tour 1,150,000 1 1,150,000 950,000
Tanah lot Ticket
2 Full Day Bus 1,500,000 1 1,500,000 1,300,000
Tanjung benoa
GWK
Lunch at GWK
Pandawa
Uluwatu+ Kecak 120,000 100,000
Dinner at Jimbaran 100,000
Guide 400,000 3 1,200,000 250,000
3 Half Day Bus
Krisna 100,000
Lunch at Kuta 20,000

TOTAL 3,850,000

Notes :

Additional expenses (parking fee)

Day 1 Parkir Airport 10,000 1 10,000
Parkir Tanah lot 20,000 1 20,000
Day 2 Tanjung Benoa 10,000 1 10,000
GWK 10,000 1 10,000
Lunch GWK 10,000 1 10,000
Pandawa 10,000 1 10,000
Parkir Uluwatu 10,000 1 10,000
Parkir Jimbaran 10,000 1 10,000
Day 3 Parkir Krisna 10,000 1 10,000
Parkir Airport 10,000 1 10,000
AY 2 NIGHTS

Pax Total Revenue Pax Total

0 200,000 0

0 200,000 0

0 150,000 0

0 0