05:30:00 PM

FINANCE & LEGAL

BROMO FULL SENYUM

Start Time End Time Duration Activity

10:20 11:20 1H Meeting point Halim Perdanakusuma (HLM)

11:20 12:20 1H Check in & Boarding Airport Flight Citylink QG-164

12:20 13:50 1H30M Flight To Malang

13:50 14:40 1H Arrived + Baggage Claim + Pick up
14:40 15:30 40M to Villa

15:30 19:00 3H30M Work From Villa

19:00 21:00 2H Dinner

22:00 6:00 8H Rest

6:00 7:00 1H Prepare Explore Malang-Batu

7:00 8:00 1H Breakfast

8:00 9:30 1h30M To Paralayang - Omah Kayu
9:30 11:00 1h30M Explore Paralayang - Omah Kayu
11:00 11:30 30M to Restaurant for lunch
11:30 12:30 1H Lunch
12:30 13:00 30M To Jatim Park 1+ Museum Angkut
13:00 16:30 3H30M Explore Jatim Park 1 + Museum Angkut
16:30 19:00 1h30M Back to Malang + Dinner
19:00 20:00 1h Dinner
20:00 20:30 30M to Villa
21:00 0:30 3h30m rest
0:30 1:00 30m Prepare to Bromo
1:00 3:00 2h to Bromo
Explore Bromo: Bromo Sunrise Point, Kawah Bromo, Pasir
3:00 10:00 7h Berbisik, Bukit Teletabies
10:00 12:00 2h Back to Villa
12:00 13:00 1h Prepare for Check out
13:00 13:30 30m To Restaurant For Lunch
13:30 14:30 1h Lunch
14:30 17:00 2h30 to Surabaya
17:00 18:30 1h Check in Villa/Hotel
18:30 19:00 30m To Restaurant For Dinner
19:00 20:00 1h Dinner
20:00 20:30 30m Back to Villa
20:30 23:00 2h30m Halloween Party
23:00 7:00 8h Rest
 7:30 8:00 30m To Restaurant For Breakfast
8:00 9:00 1h Breakfast
9:00 9:30 30m Back to Villa
9:30 12:00 2H30M Prepare Check Out
12:00 12:30 30m To Restaurant For Lunch
12:30 13:30 1h Lunch
13:30 16:30 3H Explore Surabaya or Nongkrong CoffeeShop
16:30 17:30 1h Prepare to Stasiun
17:30 4:40 11h10m To Jakarta
4:40 Arrived Jakarta
Location

Halim Perdanakusuma (HLM)

Malang Airport
pick up Gocar

Villa Svaha B-52 Orchid Residence

Malang
Sego Sambel Cak UUT
Villa Svaha B-52 Orchid Residence
Malang

Rumah Makan Pecel Kawi Hj

Musilah Asli 1975

Rujak Cingur Bu Ani

Dapur Lobster Mbok Sri

Villa ( Wake up Call)

Private Trip Bromo

Private Trip Bromo

?
Rent Elf
Ascot ?
Grab/Gocar
?
Grab/Gocar
At Villa
Grab/Gocar
?

Rawon Papangat
Around St. Gubeng

St Gubeng KA Bima 17:30

Trip End
Esimated Cost

Transportation

1. Rent Elf Malang Tour 1,300,000

2. Rent Elf To Surabaya 1,300,000
3. Grabcar/Gocar In city 500,000
Total Transportation 3,100,000

Accomodation
1. Villa Malang 2 night 2,304,000
2. Hotel Surabaya 1 Night 3,000,000
Total Accomodation 5,304,000

Attraction
1. Ticket Jatim Park 1,350,000
2. Private Bromo Trip 3,420,000
Total Attraction 4,770,000

Consumption
1. Meals 9x @50.000 4,500,000
Total Consumption 4,500,000

Other 1,000,000
Total 18,674,000

Angel Donation - 5,000,000

Hamba Allah - 2,000,000
Total Donation - 7,000,000
Grand Total 11,674,000

Cost Per Person

1,167,400
 Cost Per Peson
Name Cost Trip
Malang Mirtha 1,167,400
Rio 1,167,400
Medina 1,167,400
Lindawati 1,167,400
Tyas 1,167,400
Angga 1,167,400
Eva 1,017,400
Chelsea 1,167,400
Immanuel 1,167,400
Surabaya Filza 700,000
Cost Accomodation Total Cost Note
1,167,400
1,450,000 2,617,400 Ticket Flight + Train
600,000 1,767,400 ticket Train
1,450,000 2,617,400 Ticket Flight + Train
1,450,000 2,617,400 Ticket Flight + Train
1,167,400
1,017,400 Minus Explore Malang - Batu
1,167,400
1,167,400
700,000 Minus Bromo Trip
Estimated Budget 10 person

Description Cost/Group
Ticket KA Gajayana 10 4,850,000
Rent Elf Malang Tour 1,250,000
Ticket Jatim Park 2 1,358,000
AirBNB Villa Malang 1,500,000
Open Trip Bromo 3,750,000
Rent ELF to Surabaya 1,250,000
Surabaya Vila 1,500,000
KA Surabaya - Jakarta 4,950,000
Konsumsi 2,800,000
Lain-lain 1,000,000
Total 24,208,000 5,000,000

Cost Per Person 2,420,800 1,920,800

930,000.00
19,208,000
Estimation budget
 80.00
15,000.00
1,200,000.00