You are on page 1of 1

DAY 1

DESTINATION PRICE TOTAL


BUS Favehotel-Soekarno Hatta Rp. 2.500.000 Rp. 2.500.000
Airlines Ticket CGK-SIN Rp. 1.522.800 x 31 Person Rp. 47.206.800
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Transfer in Airport Rp. 1.250.000 Rp.1.250.000
Guide Fee Rp.1.300.000 Rp. 1.300.000
Chijmes object Rp. 0 Rp. 0
TOTAL Rp. 54.056.800

DAY 2
DESTINATION PRICE TOTAL
Universal Rp. 930.803 x 31 Person Rp. 28.854.893
Night Safari Rp.570.000 x 31 Person Rp.17.670.000
Chatterbox Rp. 400.000 x 32 Person Rp. 8.800.000
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Guide Fee Rp. 1.300.000 Rp. 1.300.000
Artscience Museum Rp. 183.691 x 31 Person Rp. 5.694.421
TOTAL Rp. 43.091.314

DAY 3
DESTINATION PRICE TOTAL
Garden By The Bay Rp. 963.843 x 31 Person Rp. 29.879.133
Singapore River Cruise Rp. 285.000 x 31 Person Rp. 8.835.000
Chatterbox Rp. 400.000 x 32 Person Rp. 8.800.000
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Guide Fee Rp. 1.300.000 Rp. 1.300.000
Transfer our Airport Rp. 1.250.000 Rp. 1.250.000
TOTAL Rp. 51.864.133

Total Coss : Rp. 149.012.247 Rp. 149.012.247


Hotel : 2.753.077 x 16 Room ( 2 Night) Rp. 44.049.232 x 2
Rp.88.098.464
TOTAL Rp. 237.110.711

Total Coss 1 Person Rp. 237.110.711 x 30 Person


Rp. 7.903.690/ Person

Seling Price & 25% Profit


7.903.690 + (25% x 7.903.690)
7.903.690 + 1.975.922
Rp. 9.879.612

You might also like