You are on page 1of 2

DAY 1

DESTINATION PRICE TOTAL


Bus Favehotel-Soekarni Hatta Rp. 2.500.000 Rp. 2.500.000
Airlines Ticket CGK-SIN Rp. 1.717.400 x 31 Person Rp. 53.239.400
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Transfer-in Airport Rp. 1.250.000 Rp. 1.250.000
Guide Fee Rp. 1.300.000 Rp. 1.300.000
Chijmes Object Rp. 0 Rp. 0
TOTAL Rp. 60.089.400

DAY 2
DESTINATION PEICE TOTAL
Universal Rp. 930.803 x 31 Person Rp. 28.854.893
Night Safari Rp. 570.000 x 31 Person Rp. 17.670.000
Chatterbox Rp. 400.000 x 32 Person Rp. 8.800.000
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Guide Fee Rp. 1.300.000 Rp. 1.300.000
ArtScience Museum Rp. 183.691 x 31 Person Rp. 5.694.421
TOTAL Rp. 43.091.314

DAY 3
DESTINATION PRICE TOTAL
Garden By The Bay Rp. 963.843 x 31 Person Rp. 29.879.133
Singapore River Cruise Rp. 285.000 x 31 Person Rp. 8.835.00
Chatterbox Rp. 400.000 x 32 Person Rp. 8.800.000
Van Transportation Rp. 1.800.000 Rp. 1.800.000
Airlines Ticket SIN-CGK Rp. 1.717.400 x 31 Person Rp. 53.239,400
Guide Fee Rp. 1.300.000 Rp. 1.300.000
Transfer-Out Airport Rp. 1.250.000 Rp. 1.250.000
TOTAL Rp. 105.121.533

TOTAL COSS : Rp. 208.302.247


HOTEL : Rp.2.753.077 x 16 Room ( 2 Nights)
: Rp. 44.049.232 x 2 Nights
: Rp. 88.098.464
TOTAL : RP. 208.302.247 + Rp. 88.098.464
: Rp. 296.400.711

TOTAL COSS 1 PERSON RP.296.400.711 : 30 Person


: Rp. 9.880.023

SELLING PRICE & 25% PROFIT


9.880.023 + ( 25% x 9.880.023)
9.880.023 + 2.470.005
RP. 12.350.028

You might also like