You are on page 1of 1

A B C D E F G H I J K L M N O P Q R S

1 EOQ Model with Planned Shortages (Solver Version)


2
3 Data Results Range Name Cell
4 D = 3000 (demand/year) AnnualHoldingCost G7
5 K = $200 (setup cost) AnnualSetupCost G6
6 h = $20.00 (unit holding cost) Annual Setup Cost $2,449.49
7 p= 70 (unit cost) Annual Holding Cost $2,449.49 D C4
8 h C6
9 Decision Total Variable Cost $4,898.98 K C5
10 Q = 244.95 (order quantity) MaxInventoryLevel G4
11 p C7
12 Q C10
13 S C11
14 TotalVariableCost G9
15
16
17
18 b
19 Data
20 D= 3000 (demand/year) Max Inventory Level 189.73666
21 K= $200 (setup cost)
22 h= $20.00 (unit holding cost) Annual Setup Cost1 $1,897.37
23 p= $ 30.00 (unit shortage cost) Annual Holding Cost1 $1,138.42
24 Annual Shortage Cost $758.95
25 Total Variable Cost1 $3,794.73
26 Q1= 316.22776602 (optimal order quantity)
27 S= 126.49110641 (optimal maximum shortage)
28
29
30
31 c
32
33
34
35
36

You might also like