Professional Documents
Culture Documents
Average Return
254
Year Investment Return 1+r
1 100
2 200 100% 1 2
3 100 -50% -0.5 0.5
0
CAGR
5.39%
2%
1/1/2021 -10000 XIRR
2/1/2021 -10000 59%
3/1/2021 -10000
4/1/2021 -10000
5/1/2021 -10000
6/1/2021 -10000
7/1/2021 -10000
8/1/2021 -10000
9/1/2021 -10000
10/1/2021 -10000
11/1/2021 -10000
12/1/2021 140000
Mean = 10%
SD=5%
It can go low to 5% and 15%
rajesh sensex rajesh
Year Mr. Rajesh % Sensex R-expected return R-er (r-er)^2
1 6 12 -5.4 -1.8 29.16
2 48 40 36.6 26.2 1339.56
3 -15 -6 -26.4 -19.8 696.96
4 7 20 -4.4 6.2 19.36
5 11 3 -0.4 -10.8 0.16
11.4 13.8 2085.2
Return A
State of Nature Probability Return A Return B P*R R- Expexted return
1 0.1 5 0 0.5 -8
2 0.3 10 8 3 -3
3 0.5 15 18 7.5 2
4 0.1 20 26 2 7
13
Return B
P*R R- Expexted return
0 -14
2.4 -6
9 4
2.6 12
14
Cov
Variance
Beta
Cov
Var
Beta
SUMMARY OUTPUT
Regression Statistics
Multiple R
R Square
Adjusted R Square
Standard Error
Observations
ANOVA
Regression
Residual
Total
Intercept
X Variable 1
Security
Year Return on security Return On market (Ri-expexted Return
1 11 12 -2.2
2 14 10 0.800000000000001
3 18 10 4.8
4 10 15 -3.2
5 8 12 -5.2
6 11 14 -2.2
7 18 15 4.8
8 12 20 -1.2
9 20 22 6.8
10 10 15 -3.2
13.2 14.5
Cov
Variance
Beta
Return Market
Return Market R-ER R-ER
10 18 -4.8 5.2
15 15 0.199999999999999 2.2
18 10 3.2 -2.8
20 12 5.2 -0.800000000000001
11 9 -3.8 -3.8
14.8 12.8
cov
var
beta
P LTD
(Ri-expexted Return (Rm- expected Return E*F (Rm- expected Return)^2
7 10.6 74.2 112.36
-33 -45.4 1498.2 2061.16
12 18.6 223.2 345.96
17 16.6 282.2 275.56
-3 -0.4 1.2 0.16
2079 2795.2
Q LTD
(Ri-expexted Return (Rm- expected Return E*F (Rm- expected Return)^2
9.4 10.6 99.64 112.36
-38.6 -45.4 1752.44 2061.16
14.4 18.6 267.84 345.96
12.4 16.6 205.84 275.56
2.4 -0.4 -0.96 0.16
2324.8 2795.2
581.2
698.8
0.831711505437894 0.831711505437894
egression Statistics
0.989280621593992
0.978676148261396
0.971568197681861
3.35120305497368
5
df SS MS F
1 1546.30831425301 1546.30831425301 137.687528537298
3 33.6916857469948 11.2305619156649
4 1580
4.22222222222222
15.6111111111111
0.270462633451957 0.270462633451957
C*D market^2
-24.96 27.04
0.439999999999998 4.84
-8.96 7.84
-4.16 0.640000000000001
14.44 14.44
-23.2 54.8
-5.8
13.7
-0.423357664233577 -0.423357664233577
Significance F
0.00133
Tcs Nifty
1
0.42563 1
0.42563 Beta of TCS and Nifty 0.616047
0.349135 Beta of Reliance & Nif 0.64514
0.102031
=CORREL(F4:F14,C4:C14)
Reliance TCS Nifty
Date Close Date Close Date Close
8/1/2021 2258.15 Return 8/1/2021 3786.449951 Return 8/1/2021 17132.19922
9/1/2021 2258.15 11.56% 9/1/2021 3775.550049 -0.29% 9/1/2021 17618.15039
10/1/2021 2258.15 0.67% 10/1/2021 3397.75 -10.01% 10/1/2021 17671.65039
11/1/2021 2258.15 -5.16% 11/1/2021 3529.149902 3.87% 11/1/2021 16983.19922
12/1/2021 2258.15 -1.55% 12/1/2021 3738.350098 5.93% 12/1/2021 17354.05078
1/1/2022 2258.15 0.78% 1/1/2022 3736.25 -0.06% 1/1/2022 17339.84961
2/1/2022 2258.15 -1.13% 2/1/2022 3554.199951 -4.87% 2/1/2022 16793.90039
3/1/2022 2258.15 11.66% 3/1/2022 3739.949951 5.23% 3/1/2022 17464.75
4/1/2022 2258.15 5.90% 4/1/2022 3546.699951 -5.17% 4/1/2022 17102.55078
5/1/2022 2258.15 -5.65% 5/1/2022 3364.350098 -5.14% 5/1/2022 16584.55078
6/1/2022 2258.15 -1.41% 6/1/2022 3267.100098 -2.89% 6/1/2022 15780.25
7/1/2022 2258.15 -6.75% 7/1/2022 3301.899902 1.07% 7/1/2022 16631
Average 9.73% -13.45%
Variance 0.41% 0.25%
Standard Devi 22.13% 17.33%
Covariance 0.03%
Correlation 10.20%
Portfolio Return -1.86%
Portfolio Variance 2.17%
Portfolio SD 0.14733
Return Reliance 50%
2.84% TCS 50%
0.30%
-3.90% RIL TCS
2.18% Average 9.73% -13.45%
-0.08% Standard Devi 22.13% 17.33%
-3.15% Correlation 10.20%
3.99%
-2.07% Weight of RIL Weight of TCS Portfolio R Portfolio Variance Portfolio SD
-3.03% 0% 100% -13.451% 0.030038890909091 0.173317313
-4.85% 10% 90% -11.133% 0.025525418901818 0.159766764
5.39% 20% 80% -8.815% 0.022435413207273 0.149784556
30% 70% -6.496% 0.020768873825455 0.1441141
40% 60% -4.178% 0.020525800756364 0.143268282
50% 50% -1.860% 0.021706194 0.147330221
60% 40% 0.458% 0.024310053556364 0.155916816
70% 30% 2.776% 0.028337379425455 0.168337101
80% 20% 5.095% 0.033788171607273 0.183815591
90% 10% 7.413% 0.040662430101818 0.201649275
100% 0% 9.731% 0.048960154909091 0.221269417
Efficient Frontier
15.000%
10.000% 9.731%
7.413%
5.000% 5.095%
2.776%
0.000% 0.458%
0.13 0.14 0.15
-1.860%0.16 0.17 0.18 0.19 0.2 0.21 0.22 0.23
-4.178%
-5.000%
-6.496%
-8.815%
-10.000%
-11.133%
-13.451%
-15.000%
Global Variance
Date Asian Paints Airtel HDFC HUL Infosys LT M&M Nestle NTPC ONGC
10/1/2015 801.24 310.16 1176.03 740.11 473.34 859.08 561.13 5698.18 108.25 195.86
11/1/2015 814.77 297.49 1130.60 753.65 461.93 836.49 648.80 5415.23 89.05 121.59
12/1/2015 856.84 302.29 1172.82 802.90 468.76 776.59 603.39 5370.46 99.18 129.03
1/1/2016 842.30 257.65 1093.82 760.59 494.35 671.00 584.95 5077.00 96.67 120.61
2/1/2016 822.62 281.70 986.03 772.60 459.93 657.02 582.15 4634.78 81.37 103.54
3/1/2016 842.16 312.07 1026.90 809.56 516.88 740.40 574.01 5334.38 88.91 114.55
4/1/2016 841.57 323.55 1014.04 806.91 513.87 763.13 631.96 5311.18 95.81 116.87
5/1/2016 954.03 312.74 1153.83 791.31 530.42 897.52 628.61 5639.43 98.89 113.25
6/1/2016 972.98 325.64 1166.68 836.65 496.85 910.85 678.08 6067.52 107.96 116.01
7/1/2016 1086.41 321.99 1279.98 867.42 466.51 948.48 696.09 6700.43 109.38 117.96
8/1/2016 1129.82 295.13 1323.58 862.86 450.37 921.60 693.77 6133.68 109.93 127.14
9/1/2016 1132.60 280.50 1311.25 816.88 450.94 887.74 678.31 6021.55 102.51 140.51
10/1/2016 1042.84 284.61 1306.59 789.01 433.28 916.42 632.38 6504.72 106.49 157.59
11/1/2016 945.23 289.84 1190.43 794.75 432.91 857.29 572.17 5860.85 114.11 158.19
12/1/2016 870.88 272.73 1188.31 784.36 448.55 1266.31 571.45 5648.35 137.73 161.11
1/1/2017 948.51 310.74 1286.11 811.75 412.42 895.86 597.93 5486.51 120.83 170.12
2/1/2017 1000.93 326.14 1288.42 821.00 449.26 911.67 630.55 5874.22 114.08 162.75
3/1/2017 1046.60 312.57 1414.17 863.58 453.03 978.24 619.81 6274.43 118.24 157.51
4/1/2017 1094.77 316.19 1449.97 887.26 408.03 1083.93 646.40 6294.34 117.13 158.57
5/1/2017 1126.13 332.08 1481.20 1012.65 433.57 1091.19 683.33 6251.84 114.03 150.70
6/1/2017 1078.79 338.65 1524.78 1026.70 415.24 1046.57 650.18 6350.70 112.89 133.89
7/1/2017 1134.80 373.17 1684.96 1104.64 462.79 1108.80 676.41 6376.39 116.92 144.14
8/1/2017 1143.32 383.11 1690.17 1165.94 418.86 1069.52 654.97 6707.81 120.20 133.63
9/1/2017 1093.30 348.01 1657.09 1125.52 411.29 1087.55 610.65 6837.57 119.16 145.25
10/1/2017 1155.60 445.61 1625.36 1184.62 421.77 1163.22 655.09 6836.48 130.27 163.44
11/1/2017 1125.87 444.90 10.05 1219.96 452.38 1159.64 1326.26 7242.53 130.56 154.41
12/1/2017 1135.83 474.04 1628.33 1318.85 482.24 1197.86 731.61 7427.14 127.89 169.17
1/1/2018 1109.49 429.28 1861.87 1320.35 533.91 1350.00 743.69 7096.76 122.87 176.73
2/1/2018 1097.52 419.55 1727.69 1268.97 544.86 1257.09 709.89 7381.54 141.38 163.83
3/1/2018 1099.34 359.51 1736.88 1287.81 526.37 1250.22 721.04 7797.76 124.53 154.53
4/1/2018 1177.27 369.10 1797.70 1454.73 556.53 1334.75 850.06 8942.58 126.25 158.82
5/1/2018 1280.71 336.88 1744.14 1555.56 571.61 1303.31 899.60 9181.59 122.51 156.05
6/1/2018 1240.00 343.37 1819.35 1582.75 606.34 1211.53 873.59 9389.55 117.01 139.20
7/1/2018 1427.43 352.11 1902.72 1681.86 638.37 1241.36 909.73 10087.08 113.85 145.62
8/1/2018 1351.34 345.49 1857.65 1729.46 673.44 1304.74 947.90 11082.08 125.37 158.34
9/1/2018 1275.40 306.84 1688.38 1561.47 680.79 1222.52 845.23 9308.19 122.25 155.96
10/1/2018 1209.56 265.03 1701.89 1571.38 641.88 1253.12 749.63 9707.54 118.96 135.81
11/1/2018 1328.70 284.44 1907.85 1712.95 630.19 1379.84 776.00 10280.00 104.18 124.33
12/1/2018 1357.15 286.21 1894.67 1775.91 623.90 1388.38 789.26 10652.29 110.66 133.20
1/1/2019 1395.63 280.95 1850.14 1721.40 708.76 1267.64 668.57 11052.01 104.15 125.66
2/1/2019 1388.13 290.83 1771.33 1691.22 697.78 1249.40 634.93 10239.91 105.37 131.96
3/1/2019 1473.93 304.51 1892.08 1668.22 705.72 1335.83 659.73 10593.74 124.13 146.69
4/1/2019 1445.38 319.05 1922.54 1713.30 712.99 1300.80 633.85 10506.05 122.57 156.64
5/1/2019 1389.76 347.25 2102.52 1743.77 700.54 1503.67 635.47 11093.58 122.16 159.00
6/1/2019 1341.30 345.46 2112.01 1745.87 695.88 1498.94 644.11 11564.51 129.63 155.21
7/1/2019 1511.04 336.59 2044.23 1698.13 765.53 1338.82 540.36 11322.95 116.01 128.51
8/1/2019 1604.35 345.81 2119.19 1849.80 785.39 1298.41 526.64 12466.04 111.61 112.14
9/1/2019 1751.86 365.94 1933.44 1950.50 776.43 1443.59 544.91 13705.08 110.12 122.80
10/1/2019 1798.59 373.06 2087.50 2141.67 660.92 1440.46 603.51 14738.34 114.57 131.78
11/1/2019 1695.69 440.72 2245.82 2013.69 686.60 1300.85 527.79 14240.48 108.67 122.66
12/1/2019 1778.13 454.17 2360.75 1902.09 721.92 1269.91 529.18 14569.50 111.43 119.86
1/1/2020 1786.49 494.92 2359.72 2011.77 765.92 1338.49 564.93 15190.47 105.58 101.38
2/1/2020 1789.43 522.17 2129.17 2150.97 721.53 1156.55 454.45 15595.63 99.73 85.60
3/1/2020 1658.57 439.02 1594.85 2272.86 631.70 788.81 283.78 16121.63 78.81 63.59
4/1/2020 1758.49 512.51 1875.24 2171.54 706.58 889.58 365.03 17707.54 89.81 79.95
5/1/2020 1682.91 550.42 1623.12 2034.27 682.06 924.23 434.54 17339.37 92.07 83.20
6/1/2020 1685.86 557.65 1716.34 2156.75 735.90 935.87 508.52 17114.73 90.28 81.40
7/1/2020 1715.13 552.86 1743.92 2203.49 966.25 905.44 603.91 16526.40 81.95 78.40
8/1/2020 1903.40 512.11 1832.65 2116.55 928.50 937.11 606.50 15946.10 90.90 82.05
9/1/2020 2016.95 485.70 1758.80 2124.75 981.90 909.55 613.60 16038.40 88.35 73.75
Reliance SBI Sun Pharma Tata Steel Titan
897.52 232.03 862.81 210.57 339.17
463.48 244.99 711.49 196.31 371.56
484.84 219.51 798.45 221.49 337.22
495.59 176.02 850.11 213.38 353.95
462.79 154.94 832.63 212.57 307.70
500.47 190.06 797.96 272.65 329.54
480.32 184.83 790.02 299.14 347.92
468.79 200.38 742.70 285.41 351.64
473.92 213.88 743.57 274.70 396.18
496.43 227.00 807.99 302.73 410.23
517.21 250.29 754.53 323.61 409.35
528.99 248.45 723.22 327.06 387.32
515.01 255.54 725.18 353.32 366.57
485.31 256.08 692.56 362.49 315.27
528.01 247.51 614.02 341.65 319.68
510.07 257.67 615.78 403.94 355.17
605.32 266.79 661.99 421.63 427.46
644.89 289.98 670.53 421.63 451.59
681.85 286.85 626.50 392.10 461.33
655.36 285.96 488.88 441.07 464.71
674.74 273.60 540.65 475.53 512.58
788.93 312.55 518.42 495.79 531.77
784.65 277.35 468.35 567.27 606.53
770.27 253.75 490.63 578.88 573.18
926.51 305.80 543.21 625.64 623.94
869.00 320.45 530.01 618.09 805.67
907.06 309.50 560.29 651.25 842.02
946.55 312.75 568.68 657.96 854.86
937.98 268.75 525.49 626.84 802.62
869.39 250.10 486.28 532.77 925.83
948.47 246.30 518.42 554.98 965.03
907.30 269.20 471.31 537.02 886.63
958.17 259.30 550.23 529.93 864.50
1174.97 293.40 556.22 525.26 895.58
1229.57 308.85 640.19 571.52 879.99
1246.66 265.00 611.87 551.28 795.82
1051.66 280.50 570.20 524.73 833.90
1157.48 284.35 484.69 503.69 914.57
1110.77 295.65 423.99 495.71 918.77
1215.84 293.35 419.02 452.11 983.43
1220.25 269.75 438.52 476.19 1014.60
1350.55 320.80 471.84 494.76 1123.82
1379.03 310.20 449.89 528.58 1142.25
1317.55 352.55 403.17 463.46 1218.72
1240.51 360.90 394.80 479.14 1318.80
1155.30 332.05 420.15 410.27 1043.45
1236.90 273.70 443.69 336.23 1096.62
1327.62 270.90 386.12 350.71 1263.21
1458.72 312.25 429.67 370.89 1322.31
1545.10 341.85 445.73 416.60 1152.00
1508.44 333.70 428.58 460.07 1178.65
1406.42 318.55 430.07 427.66 1179.15
1323.68 302.90 369.57 371.91 1245.29
1108.29 196.95 351.53 262.93 926.46
1447.78 190.40 463.97 290.91 962.49
1570.85 160.30 474.55 287.74 883.89
1696.98 178.40 472.05 318.40 942.89
2059.22 191.45 530.74 357.14 1035.39
2078.55 212.15 517.51 402.76 1090.92
2317.90 200.15 506.05 405.25 1174.45
Return
Date Asian Paints Airtel HDFC HUL Infosys LT M&M Nestle
10/1/2015
11/1/2015 0.016881056 -0.040859 -0.0386225 0.018292 -0.024108 -0.026291 0.156237 -0.049656
12/1/2015 0.051639042 0.016143 0.03733938 0.065353 0.014792 -0.071613 -0.069994 -0.008267
1/1/2016 -0.016971185 -0.147689 -0.0673579 -0.052705 0.054592 -0.13597 -0.030553 -0.054643
2/1/2016 -0.023364285 0.093369 -0.0985481 0.015791 -0.069623 -0.020822 -0.004786 -0.087103
3/1/2016 0.023746424 0.107815 0.04144877 0.047843 0.123829 0.126894 -0.013979 0.150947
4/1/2016 -0.000690686 0.036762 -0.0125238 -0.003278 -0.005829 0.03071 0.100938 -0.004351
5/1/2016 0.133625098 -0.033395 0.1378581 -0.019327 0.032209 0.1761 -0.005294 0.061805
6/1/2016 0.019865897 0.041234 0.01113881 0.057301 -0.063287 0.014855 0.078697 0.075909
7/1/2016 0.116573867 -0.011198 0.09711033 0.036778 -0.061073 0.041308 0.026558 0.104311
8/1/2016 0.039965801 -0.083415 0.03406123 -0.005263 -0.034592 -0.028344 -0.003323 -0.084585
9/1/2016 0.00245864 -0.049566 -0.0093163 -0.053292 0.001254 -0.03674 -0.022288 -0.018281
10/1/2016 -0.079253167 0.014648 -0.0035534 -0.034109 -0.039158 0.032306 -0.067712 0.08024
11/1/2016 -0.093598157 0.018358 -0.0888984 0.007278 -0.000859 -0.064518 -0.095213 -0.098985
12/1/2016 -0.078658543 -0.059015 -0.0017793 -0.013077 0.036137 0.477107 -0.001265 -0.036257
1/1/2017 0.089134517 0.139349 0.08230044 0.034915 -0.080538 -0.292543 0.046351 -0.028653
2/1/2017 0.055263778 0.049585 0.00179321 0.011401 0.089315 0.01765 0.054545 0.070667
3/1/2017 0.045634411 -0.041628 0.09760368 0.051856 0.008397 0.073011 -0.017024 0.068129
4/1/2017 0.046022848 0.011573 0.02531292 0.027425 -0.099334 0.108051 0.04289 0.003173
5/1/2017 0.028647961 0.050281 0.02153473 0.141329 0.062595 0.006693 0.057135 -0.006751
6/1/2017 -0.042035485 0.019771 0.02942371 0.013873 -0.042274 -0.040889 -0.048505 0.015813
7/1/2017 0.051915658 0.101937 0.10505162 0.075911 0.114506 0.059456 0.040329 0.004046
8/1/2017 0.007503636 0.026639 0.00309385 0.055491 -0.094927 -0.03542 -0.03169 0.051976
9/1/2017 -0.043744277 -0.091619 -0.0195726 -0.034665 -0.018082 0.016855 -0.067671 0.019344
10/1/2017 0.056980326 0.280458 -0.0191464 0.052504 0.02548 0.069576 0.072782 -0.000159
11/1/2017 -0.025725091 -0.001609 -0.9938141 0.029834 0.072592 -0.003072 1.024535 0.059395
12/1/2017 0.0088433 0.065513 160.953902 0.081065 0.066003 0.032954 -0.448366 0.02549
1/1/2018 -0.023188379 -0.094424 0.14341919 0.001133 0.107139 0.127014 0.01651 -0.044483
2/1/2018 -0.010786513 -0.02267 -0.072065 -0.038915 0.02051 -0.068827 -0.045452 0.040128
3/1/2018 0.001653337 -0.143115 0.00531744 0.014852 -0.033937 -0.005458 0.015712 0.056386
4/1/2018 0.070893327 0.026699 0.03501629 0.129613 0.057299 0.067612 0.178938 0.146815
5/1/2018 0.087864036 -0.087292 -0.0297934 0.069315 0.027097 -0.023561 0.058271 0.026727
6/1/2018 -0.031786194 0.019263 0.0431228 0.017476 0.060759 -0.070415 -0.028912 0.02265
7/1/2018 0.151147098 0.025458 0.04582276 0.062622 0.052827 0.024621 0.041369 0.074287
8/1/2018 -0.053303893 -0.018812 -0.0236867 0.028297 0.054945 0.051052 0.041966 0.098641
9/1/2018 -0.056195694 -0.11186 -0.0911209 -0.09713 0.010903 -0.063012 -0.108314 -0.160068
10/1/2018 -0.051620987 -0.136287 0.00800344 0.006345 -0.057155 0.025027 -0.113106 0.042903
11/1/2018 0.098496822 0.073249 0.12101945 0.090095 -0.018209 0.101128 0.035174 0.05897
12/1/2018 0.021414157 0.006243 -0.0069063 0.036753 -0.009978 0.00619 0.017084 0.036216
1/1/2019 0.028354166 -0.018375 -0.0235026 -0.030692 0.136016 -0.086966 -0.152918 0.037524
2/1/2019 -0.005379847 0.035161 -0.0426001 -0.017534 -0.015494 -0.01439 -0.050308 -0.07348
3/1/2019 0.061812702 0.04702 0.06816883 -0.013602 0.011377 0.069177 0.039053 0.034553
4/1/2019 -0.019371341 0.047768 0.01609997 0.027023 0.010306 -0.026227 -0.039223 -0.008277
5/1/2019 -0.038482545 0.088382 0.09361515 0.017789 -0.017468 0.155964 0.002556 0.055923
6/1/2019 -0.034868782 -0.005165 0.00451398 0.001204 -0.00665 -0.003145 0.013599 0.042451
7/1/2019 0.126547679 -0.025671 -0.0320934 -0.027345 0.100094 -0.106822 -0.161076 -0.020888
8/1/2019 0.061758466 0.027383 0.03667099 0.089313 0.025945 -0.030189 -0.025394 0.100954
9/1/2019 0.091938969 0.058205 -0.0876529 0.054439 -0.011417 0.111814 0.034695 0.099393
10/1/2019 0.026676978 0.019469 0.07968233 0.09801 -0.148764 -0.002167 0.107538 0.075393
11/1/2019 -0.057213151 0.181357 0.07583985 -0.059753 0.038854 -0.096919 -0.125474 -0.03378
12/1/2019 0.048620849 0.030522 0.05117699 -0.055425 0.05144 -0.023786 0.002641 0.023105
1/1/2020 0.004701069 0.089732 -0.0004351 0.057663 0.06095 0.054005 0.067551 0.042621
2/1/2020 0.00164319 0.055063 -0.0977034 0.069193 -0.057964 -0.135929 -0.195558 0.026672
3/1/2020 -0.073128658 -0.15924 -0.2509533 0.056669 -0.124496 -0.317963 -0.375548 0.033728
4/1/2020 0.060247412 0.167385 0.1758104 -0.044579 0.118538 0.127748 0.286316 0.098372
5/1/2020 -0.04298179 0.073977 -0.1344479 -0.063214 -0.034697 0.038948 0.190398 -0.020792
6/1/2020 0.001751362 0.013125 0.05743219 0.060212 0.078932 0.012603 0.170257 -0.012955
7/1/2020 0.017364544 -0.008577 0.01607158 0.021668 0.313018 -0.03252 0.187586 -0.034376
8/1/2020 0.109768141 -0.073714 0.05087991 -0.039454 -0.039069 0.034981 0.004292 -0.035114
9/1/2020 0.059656365 -0.051572 -0.0402968 0.003874 0.057512 -0.029413 0.011706 0.005788
-7.1841E-05 -0.127499 0.278087 0.038963 -0.05754161 0.190281 0.308342 Red Colour Eliminate the company because
0.288208513 0.359913 0.386699 0.365101 0.322829985 0.334505 0.325663
ur Eliminate the company because it is having Negative Return
Return Removing the First date
Date Asian Paints Airtel HDFC HUL Infosys LT
11/1/2015 0.01688106 -0.0408586615 -0.0386224833 0.0182915347 -0.0241077535 -0.0262913963
12/1/2015 0.0516390421 0.0161427501 0.0373393789 0.065352964 0.0147919952 -0.0716131425
1/1/2016 -0.0169711852 -0.147688652 -0.0673579498 -0.0527047238 0.0545921141 -0.1359695015
2/1/2016 -0.0233642846 0.0933688132 -0.0985481193 0.0157913504 -0.0696225916 -0.0208221266
3/1/2016 0.0237464245 0.1078151518 0.0414487683 0.047842885 0.1238291002 0.1268937382
4/1/2016 -0.0006906864 0.0367618112 -0.0125238016 -0.003277636 -0.005829288 0.030710378
5/1/2016 0.1336250977 -0.0333953766 0.1378580985 -0.0193273904 0.0322086857 0.1761003916
6/1/2016 0.0198658974 0.0412343406 0.0111388144 0.0573006606 -0.0632873614 0.0148545297
7/1/2016 0.1165738666 -0.0111983965 0.0971103303 0.0367780636 -0.0610725116 0.0413076213
8/1/2016 0.0399658012 -0.0834150424 0.0340612307 -0.0052631312 -0.0345918536 -0.0283440113
9/1/2016 0.0024586401 -0.0495655283 -0.0093162803 -0.0532919779 0.0012538485 -0.0367396544
10/1/2016 -0.0792531674 0.0146479687 -0.0035534331 -0.0341092081 -0.0391578756 0.0323060941
11/1/2016 -0.0935981567 0.0183577361 -0.0888984085 0.0072775348 -0.0008585227 -0.0645176072
12/1/2016 -0.0786585431 -0.0590148404 -0.0017793225 -0.0130773842 0.0361372023 0.4771074251
1/1/2017 0.0891345169 0.1393487575 0.0823004447 0.0349146269 -0.08053823 -0.2925431565
2/1/2017 0.0552637775 0.0495847976 0.0017932126 0.0114014928 0.0893145269 0.0176501442
3/1/2017 0.0456344108 -0.041627863 0.0976036817 0.0518558141 0.0083967121 0.0730110471
4/1/2017 0.0460228485 0.0115732779 0.0253129155 0.0274249601 -0.0993338005 0.1080505619
5/1/2017 0.0286479612 0.050281484 0.0215347258 0.141328831 0.0625950225 0.0066931043
6/1/2017 -0.0420354854 0.019770614 0.0294237071 0.0138732665 -0.0422742474 -0.0408892744
7/1/2017 0.0519156578 0.1019365508 0.1050516201 0.075911497 0.1145064363 0.0594561693
8/1/2017 0.0075036363 0.0266394765 0.0030938522 0.0554907002 -0.0949273208 -0.0354195643
9/1/2017 -0.0437442774 -0.0916194408 -0.019572601 -0.0346653713 -0.0180815809 0.0168549296
10/1/2017 0.0569803259 0.2804577385 -0.0191463855 0.0525038624 0.0254799873 0.069575889
11/1/2017 -0.0257250909 -0.0016087729 -0.9938141287 0.0298338668 0.0725917362 -0.0030721768
12/1/2017 0.0088432998 0.0655130463 160.95390235 0.0810650064 0.0660033176 0.0329539632
1/1/2018 -0.023188379 -0.0944239904 0.1434191879 0.0011329082 0.1071392666 0.1270138134
2/1/2018 -0.0107865125 -0.0226703843 -0.0720649912 -0.038915106 0.0205103367 -0.0688267223
3/1/2018 0.0016533373 -0.1431145867 0.0053174418 0.0148517062 -0.0339366548 -0.0054583137
4/1/2018 0.0708933273 0.0266993791 0.0350162851 0.1296129957 0.0572990219 0.067611861
5/1/2018 0.087864036 -0.0872923142 -0.0297933903 0.0693150862 0.0270971599 -0.0235613365
6/1/2018 -0.0317861944 0.0192627681 0.0431227995 0.0174758525 0.0607594459 -0.0704153021
7/1/2018 0.1511470984 0.0254576715 0.0458227567 0.062621733 0.0528267202 0.0246205427
8/1/2018 -0.0533038929 -0.0188115929 -0.0236867169 0.0282974934 0.0549449672 0.0510516076
9/1/2018 -0.0561956941 -0.1118603041 -0.0911209356 -0.0971300507 0.0109028511 -0.0630120804
10/1/2018 -0.0516209872 -0.1362873751 0.0080034395 0.0063446348 -0.0571547397 0.0250266186
11/1/2018 0.0984968218 0.0732491361 0.1210194469 0.0900950951 -0.0182087919 0.1011283775
12/1/2018 0.0214141567 0.006243463 -0.0069062778 0.0367529696 -0.0099775114 0.0061902881
1/1/2019 0.0283541657 -0.0183747987 -0.023502604 -0.0306921865 0.1360156267 -0.0869655165
2/1/2019 -0.0053798469 0.0351605905 -0.042600129 -0.0175344258 -0.0154938434 -0.0143901539
3/1/2019 0.0618127024 0.0470195801 0.0681688343 -0.0136020991 0.0113767541 0.0691772702
4/1/2019 -0.0193713412 0.0477680771 0.0160999736 0.0270229924 0.0103059041 -0.0262273175
5/1/2019 -0.038482545 0.0883822933 0.0936151482 0.0177885431 -0.0174678075 0.1559635713
6/1/2019 -0.0348687821 -0.0051649662 0.0045139772 0.0012044103 -0.0066499934 -0.0031450493
7/1/2019 0.1265476788 -0.0256707405 -0.0320933625 -0.0273454452 0.1000941044 -0.1068221129
8/1/2019 0.0617584665 0.0273831364 0.0366709868 0.0893131447 0.0259446254 -0.0301888014
9/1/2019 0.0919389686 0.0582048911 -0.0876528808 0.0544385564 -0.0114166333 0.1118138669
10/1/2019 0.0266769785 0.0194689669 0.0796823306 0.0980100735 -0.1487644356 -0.0021671159
11/1/2019 -0.0572131515 0.1813568779 0.0758398527 -0.0597534321 0.0388537576 -0.0969187207
12/1/2019 0.0486208487 0.0305222805 0.0511769936 -0.0554245689 0.0514404283 -0.0237862765
1/1/2020 0.0047010691 0.0897323454 -0.0004350737 0.0576627663 0.0609497746 0.0540051341
2/1/2020 0.0016431896 0.0550633285 -0.0977034319 0.0691934602 -0.0579635783 -0.1359286743
3/1/2020 -0.0731286584 -0.1592404589 -0.2509533227 0.0566693011 -0.1244957694 -0.3179628177
4/1/2020 0.0602474117 0.1673852866 0.1758104044 -0.0445792845 0.1185381959 0.1277477457
5/1/2020 -0.0429817899 0.0739769722 -0.1344479053 -0.0632144978 -0.0346970518 0.0389480152
6/1/2020 0.0017513624 0.0131245583 0.0574321884 0.0602119308 0.0789317754 0.0126032488
7/1/2020 0.0173645435 -0.0085768159 0.0160715849 0.0216684084 0.3130180303 -0.0325195308
8/1/2020 0.1097681409 -0.073713567 0.0508799088 -0.0394538616 -0.039068564 0.0349811417
9/1/2020 0.0596563652 -0.0515722579 -0.0402968237 0.003874206 0.0575121422 -0.0294134852
HDFC
Asian Paints
Hul
Info
SBI
SBI Tata Steel Titan
1
0.470569 1
0.403828 0.237683 1
HDFC M&M
HDFC M&M Avg 32.64819 0.17801952785
-0.038622 0.156237 SD 72.59344 0.61764995836
0.037339 -0.069994 Correlation -0.347799
-0.067358 -0.030553
-0.098548 -0.004786
0.041449 -0.013979 Weight of HDFC Weight of M&M Portfolio Return
-0.012524 0.100938 0% 100% 0.178019527849
0.137858 -0.005294 10% 90% 3.4250365428739
0.011139 0.078697 20% 80% 6.6720535578988
0.09711 0.026558 30% 70% 9.9190705729238
0.034061 -0.003323 40% 60% 13.166087587949
-0.009316 -0.022288 50% 50% 16.413104602974
-0.003553 -0.067712 60% 40% 19.660121617999
-0.088898 -0.095213 70% 30% 22.907138633024
-0.001779 -0.001265 80% 20% 26.154155648048
0.0823 0.046351 90% 10% 29.401172663073
0.001793 0.054545 100% 0% 32.648189678098
0.097604 -0.017024
0.025313 0.04289
0.021535 0.057135
0.029424 -0.048505
0.105052 0.040329
0.003094 -0.03169
-0.019573 -0.067671
-0.019146 0.072782
-0.993814 1.024535
160.9539 -0.448366
0.143419 0.01651
-0.072065 -0.045452
0.005317 0.015712
0.035016 0.178938
-0.029793 0.058271
0.043123 -0.028912
0.045823 0.041369
-0.023687 0.041966
-0.091121 -0.108314
0.008003 -0.113106
0.121019 0.035174
-0.006906 0.017084
-0.023503 -0.152918
-0.0426 -0.050308
0.068169 0.039053
0.0161 -0.039223
0.093615 0.002556
0.004514 0.013599
-0.032093 -0.161076
0.036671 -0.025394
-0.087653 0.034695
0.079682 0.107538
0.07584 -0.125474
0.051177 0.002641
-0.000435 0.067551
-0.097703 -0.195558
-0.250953 -0.375548
0.17581 0.286316
-0.134448 0.190398
0.057432 0.170257
0.016072 0.187586
0.05088 0.004292
-0.040297 0.011706
Efficient frontier
35
Portfolio Variance Portfolio SD
32.64
0.381491471067488 0.617649958 30 29.401172663
50.20008869562 7.085202093
26.1541556480485
206.046232295814 14.35431058 25
22.9071386330235
467.919922271651 21.63145678 20 19.6601216179986
835.821158623129 28.91057175 16.4131046029737
1309.74994135025 36.19046755 15
13.1660875879487
1889.70627045301 43.4707519 10 9.91907057292378
2575.69014593142 50.75125758 6.67205355789884
3367.70156778546 58.03190129 5
3.4250365428739
4265.74053601515 65.31263688 0
0.17801952784895
0 9
10 20 30 40 50 60 70
5269.80705062048 72.59343669
er
32.6481896780983
29.4011726630734
26.1541556480485
22.9071386330235
6601216179986
6029737
50 60 70 80
Asian Paints
Date Asian Paints Airtel HDFC Avg Return 0.2084062935747
11/1/2015 0.016881056 -0.0409 -0.03862 SD 0.1997583063265
12/1/2015 0.051639042 0.0161 0.03734 correlation
1/1/2016 -0.016971185 -0.1477 -0.06736 Weight 0.50
2/1/2016 -0.023364285 0.0934 -0.09855 Asian Paints
3/1/2016 0.023746424 0.1078 0.04145 Asian Paints 1
4/1/2016 -0.000690686 0.0368 -0.01252 Airtel 0.1757713834939
5/1/2016 0.133625098 -0.0334 0.13786 HDFC -0.017499986239
6/1/2016 0.019865897 0.0412 0.01114 Cor 12 0.1757713834939
7/1/2016 0.116573867 -0.0112 0.09711 cor 23 0.0891820385419
8/1/2016 0.039965801 -0.0834 0.03406 cor13 -0.017499986239
9/1/2016 0.00245864 -0.0496 -0.00932
10/1/2016 -0.079253167 0.0146 -0.00355 Return 8.2989012030789
11/1/2016 -0.093598157 0.0184 -0.0889 Portfolio Variance 329.54726787415
12/1/2016 -0.078658543 -0.059 -0.00178 SD 18.15343680613
1/1/2017 0.089134517 0.1393 0.0823
2/1/2017 0.055263778 0.0496 0.00179
3/1/2017 0.045634411 -0.0416 0.0976
4/1/2017 0.046022848 0.0116 0.02531
5/1/2017 0.028647961 0.0503 0.02153
6/1/2017 -0.042035485 0.0198 0.02942
7/1/2017 0.051915658 0.1019 0.10505
8/1/2017 0.007503636 0.0266 0.00309
9/1/2017 -0.043744277 -0.0916 -0.01957
10/1/2017 0.056980326 0.2805 -0.01915
11/1/2017 -0.025725091 -0.0016 -0.99381
12/1/2017 0.0088433 0.0655 160.954
1/1/2018 -0.023188379 -0.0944 0.14342
2/1/2018 -0.010786513 -0.0227 -0.07206
3/1/2018 0.001653337 -0.1431 0.00532
4/1/2018 0.070893327 0.0267 0.03502
5/1/2018 0.087864036 -0.0873 -0.02979
6/1/2018 -0.031786194 0.0193 0.04312
7/1/2018 0.151147098 0.0255 0.04582
8/1/2018 -0.053303893 -0.0188 -0.02369
9/1/2018 -0.056195694 -0.1119 -0.09112
10/1/2018 -0.051620987 -0.1363 0.008
11/1/2018 0.098496822 0.0732 0.12102
12/1/2018 0.021414157 0.0062 -0.00691
1/1/2019 0.028354166 -0.0184 -0.0235
2/1/2019 -0.005379847 0.0352 -0.0426
3/1/2019 0.061812702 0.047 0.06817
4/1/2019 -0.019371341 0.0478 0.0161
5/1/2019 -0.038482545 0.0884 0.09362
6/1/2019 -0.034868782 -0.0052 0.00451
7/1/2019 0.126547679 -0.0257 -0.03209
8/1/2019 0.061758466 0.0274 0.03667
9/1/2019 0.091938969 0.0582 -0.08765
10/1/2019 0.026676978 0.0195 0.07968
11/1/2019 -0.057213151 0.1814 0.07584
12/1/2019 0.048620849 0.0305 0.05118
1/1/2020 0.004701069 0.0897 -0.00044
2/1/2020 0.00164319 0.0551 -0.0977
3/1/2020 -0.073128658 -0.1592 -0.25095
4/1/2020 0.060247412 0.1674 0.17581
5/1/2020 -0.04298179 0.074 -0.13445
6/1/2020 0.001751362 0.0131 0.05743
7/1/2020 0.017364544 -0.0086 0.01607
8/1/2020 0.109768141 -0.0737 0.05088
9/1/2020 0.059656365 -0.0516 -0.0403
Airtel HDFC
0.1306025470677 32.648189678098
0.2845058619257 72.593436691071
HUL Infosys LT
0.25 0.25 0.018291535 -0.024108 -0.026291
Airtel HDFC 0.065352964 0.014792 -0.071613
-0.05270472 0.054592 -0.13597
1 0.01579135 -0.069623 -0.020822
0.0891820385419 1 0.047842885 0.123829 0.126894
-0.00327764 -0.005829 0.03071
-0.01932739 0.032209 0.1761
0.057300661 -0.063287 0.014855
0.036778064 -0.061073 0.041308
-0.00526313 -0.034592 -0.028344
-0.05329198 0.001254 -0.03674
-0.03410921 -0.039158 0.032306
0.007277535 -0.000859 -0.064518
-0.01307738 0.036137 0.477107
0.034914627 -0.080538 -0.292543
0.011401493 0.089315 0.01765
0.051855814 0.008397 0.073011
0.02742496 -0.099334 0.108051
0.141328831 0.062595 0.006693
0.013873266 -0.042274 -0.040889
0.075911497 0.114506 0.059456
0.0554907 -0.094927 -0.03542
-0.03466537 -0.018082 0.016855
0.052503862 0.02548 0.069576
0.029833867 0.072592 -0.003072
0.081065006 0.066003 0.032954
0.001132908 0.107139 0.127014
-0.03891511 0.02051 -0.068827
0.014851706 -0.033937 -0.005458
0.129612996 0.057299 0.067612
0.069315086 0.027097 -0.023561
0.017475853 0.060759 -0.070415
0.062621733 0.052827 0.024621
0.028297493 0.054945 0.051052
-0.09713005 0.010903 -0.063012
0.006344635 -0.057155 0.025027
0.090095095 -0.018209 0.101128
0.03675297 -0.009978 0.00619
-0.03069219 0.136016 -0.086966
-0.01753443 -0.015494 -0.01439
-0.0136021 0.011377 0.069177
0.027022992 0.010306 -0.026227
0.017788543 -0.017468 0.155964
0.00120441 -0.00665 -0.003145
-0.02734545 0.100094 -0.106822
0.089313145 0.025945 -0.030189
0.054438556 -0.011417 0.111814
0.098010074 -0.148764 -0.002167
-0.05975343 0.038854 -0.096919
-0.05542457 0.05144 -0.023786
0.057662766 0.06095 0.054005
0.06919346 -0.057964 -0.135929
0.056669301 -0.124496 -0.317963
-0.04457928 0.118538 0.127748
-0.0632145 -0.034697 0.038948
0.060211931 0.078932 0.012603
0.021668408 0.313018 -0.03252
-0.03945386 -0.039069 0.034981
0.003874206 0.057512 -0.029413
HUL Infosys LT
Avg Return 0.230733 0.180444 0.080843
SD 0.172191 0.257303 0.37721
Weight 0.33 0.33 0.33
HUL Infosys LT
HUL 1
Infosys -0.068278 1
LT 0.029205 0.182486 1
Cor 12 -0.068278
cor 23 0.182486
cor13 0.029205
Return 0.162366
portfolio var 0.029546
SD 0.171888
HDFC BANK NIFTY 50
Date Close Date Close
11/1/2018 1064.224976 Return 11/1/2018 10876.75 Return
12/1/2018 1060.849976 -0.003171322 12/1/2018 10862.549805 -0.001306 0.005942
1/1/2019 1039.974976 -0.019677617 1/1/2019 10830.950195 -0.002909 0.005942
2/1/2019 1038.775024 -0.001153828 2/1/2019 10792.5 -0.00355 0.005942
3/1/2019 1159.449951 0.1161704163 3/1/2019 11623.900391 0.077035 0.005942
4/1/2019 1158.724976 -0.000625275 4/1/2019 11748.150391 0.010689 0.005942
5/1/2019 1212.675049 0.0465598603 5/1/2019 11922.799805 0.014866 0.005942
6/1/2019 1221.875 0.0075864932 6/1/2019 11788.849609 -0.011235 0.005942
7/1/2019 1125.824951 -0.078608736 7/1/2019 11118 -0.056905 0.005942
8/1/2019 1113.974976 -0.010525593 8/1/2019 11023.25 -0.008522 0.005942
9/1/2019 1227.449951 0.1018649229 9/1/2019 11474.450195 0.040932 0.005942
10/1/2019 1230.349976 0.0023626422 10/1/2019 11877.450195 0.035122 0.005942
11/1/2019 1274.949951 0.036249828 11/1/2019 12056.049805 0.015037 0.005942
12/1/2019 1272.099976 -0.002235362 12/1/2019 12168.450195 0.009323 0.005942
1/1/2020 1226.300049 -0.036003402 1/1/2020 11962.099609 -0.016958 0.005942
2/1/2020 1177.650024 -0.039672203 2/1/2020 11201.75 -0.063563 0.005942
3/1/2020 861.900024 -0.268118706 3/1/2020 8597.75 -0.232464 0.005942
4/1/2020 1001.799988 0.1623157676 4/1/2020 9859.900391 0.1468 0.005942
5/1/2020 951.650024 -0.050059857 5/1/2020 9580.299805 -0.028357 0.005942
6/1/2020 1065.849976 0.1200020481 6/1/2020 10302.099609 0.075342 0.005942
7/1/2020 1032.800049 -0.031008048 7/1/2020 11073.450195 0.074873 0.005942
8/1/2020 1115.849976 0.0804123965 8/1/2020 11387.5 0.028361 0.005942
9/1/2020 1078.599976 -0.033382624 9/1/2020 11247.549805 -0.01229 0.005942
10/1/2020 1183.550049 0.0973021281 10/1/2020 11642.400391 0.035105 0.005942
11/1/2020 1440.849976 0.217396744 11/1/2020 12968.950195 0.113941 0.005942
12/1/2020 1436.300049 -0.003157808 12/1/2020 13981.75 0.078094 0.005942
1/1/2021 1390.5 -0.031887522 1/1/2021 13634.599609 -0.024829 0.005942
2/1/2021 1534.400024 0.1034879712 2/1/2021 14529.150391 0.065609 0.005942
3/1/2021 1493.650024 -0.026557612 3/1/2021 14690.700195 0.011119 0.005942
4/1/2021 1412.300049 -0.05446388 4/1/2021 14631.099609 -0.004057 0.005942
5/1/2021 1515.849976 0.0733200619 5/1/2021 15582.799805 0.065046 0.005942
6/1/2021 1497.900024 -0.01184151 6/1/2021 15721.5 0.008901 0.005942
7/1/2021 1426.449951 -0.047700161 7/1/2021 15763.049805 0.002643 0.005942
8/1/2021 1581.400024 0.108626365 8/1/2021 17132.199219 0.086858 0.005942
9/1/2021 1594.949951 0.0085683109 9/1/2021 17618.150391 0.028365 0.005942
10/1/2021 1582.849976 -0.007586429 10/1/2021 17671.650391 0.003037 0.005942
11/1/2021 1493.550049 -0.056417177 11/1/2021 16983.199219 -0.038958 0.005942
12/1/2021 1479.400024 -0.009474088 12/1/2021 17354.050781 0.021836 0.005942
1/1/2022 1485.699951 0.0042584338 1/1/2022 17339.849609 -0.000818 0.005942
2/1/2022 1426.25 -0.040014776 2/1/2022 16793.900391 -0.031485 0.005942
3/1/2022 1470.349976 0.0309202286 3/1/2022 17464.75 0.039946 0.005942
4/1/2022 1384.599976 -0.058319449 4/1/2022 17102.550781 -0.020739 0.005942
5/1/2022 1388.949951 0.0031416836 5/1/2022 16584.550781 -0.030288 0.005942
6/1/2022 1348 -0.029482669 6/1/2022 15780.25 -0.048497 0.005942
7/1/2022 1434.199951 0.0639465512 7/1/2022 17158.25 0.087324 0.005942
8/1/2022 1486.099976 0.0361874402 8/1/2022 17759.300781 0.03503 0.005942
9/1/2022 1421.349976 -0.04357042 9/1/2022 17094.349609 -0.037442 0.005942
10/1/2022 1496.699951 0.0530129639 10/1/2022 18012.199219 0.053693 0.005942
11/1/2022 1608.449951 0.0746642638 11/1/2022 18758.349609 0.041425 0.005942
12/1/2022 1628.150024 0.012247862 12/1/2022 18105.300781 -0.034814 0.005942
1/1/2023 1603.5 -0.015139897 1/1/2023 17662.150391 -0.024476 0.005942
2/1/2023 1599.599976 -0.002432195 2/1/2023 17303.949219 -0.020281 0.005942
3/1/2023 1609.550049 0.0062203508 3/1/2023 17359.75 0.003225 0.005942
4/1/2023 1687.599976 0.0484917677 4/1/2023 18065 0.040626 0.005942
5/1/2023 1610.849976 -0.045478787 5/1/2023 18534.400391 0.025984 0.005942
6/1/2023 1701.400024 0.0562125892 6/1/2023 19189.050781 0.035321 0.005942
7/1/2023 1651.199951 -0.029505156 7/1/2023 19753.800781 0.029431 0.005942
8/1/2023 1571.449951 -0.048298209 8/1/2023 19253.800781 -0.025312 0.005942
9/1/2023 1526.300049 -0.028731365 9/1/2023 19638.300781 0.01997 0.005942
10/1/2023 1534.050049 0.0050776386 10/1/2023 19653.5 0.000774 0.005942
Rf 7.1306 Excess Return
Monthly 0.005942 Security Market
-0.009113 -0.007248 SUMMARY OUTPUT
-0.02562 -0.008851
-0.007096 -0.009492 Regression Statistics
0.110228 0.071093 Multiple R 0.855063971
-0.006567 0.004747 R Square 0.731134395
0.040618 0.008924 Adjusted R Square 0.726417454
0.001644 -0.017177 Standard Error 0.036725697
-0.084551 -0.062848 Observations 59
-0.016468 -0.014464
0.095923 0.03499 ANOVA
-0.00358 0.029179 df
0.030308 0.009095 Regression 1
-0.008178 0.003381 Residual 57
-0.041946 -0.0229 Total 58
-0.045614 -0.069505
-0.274061 -0.238406 Coefficients
0.156374 0.140858 Intercept Alpha -0.003538076
-0.056002 -0.0343 X Variable 1 Beta 1.119094222
0.11406 0.0694 Alpha = Actual Reutrn - Excess Return(CAPM)
-0.03695 0.068931 If P is less than 0.05 then alpha is significant
0.07447 0.022418 Beta is statistical Significant
-0.039325 -0.018232 When Ar - Er is positive than Undervalued
0.09136 0.029163 When Ar - Er is negative than Overvalued
0.211455 0.107999
-0.0091 0.072152
-0.03783 -0.030771
0.097546 0.059667
-0.0325 0.005177
-0.060406 -0.009999
0.067378 0.059104
-0.017784 0.002959
-0.053642 -0.003299
0.102684 0.080916
0.002626 0.022423
-0.013529 -0.002906
-0.062359 -0.0449
-0.015416 0.015894
-0.001684 -0.00676
-0.045957 -0.037427
0.024978 0.034004
-0.064262 -0.026681
-0.0028 -0.03623
-0.035425 -0.054439
0.058004 0.081382
0.030245 0.029088
-0.049513 -0.043385
0.047071 0.047751
0.068722 0.035483
0.006306 -0.040756
-0.021082 -0.030418
-0.008374 -0.026223
0.000278 -0.002717
0.04255 0.034683
-0.051421 0.020042
0.05027 0.029379
-0.035447 0.023489
-0.05424 -0.031254
-0.034674 0.014028
-0.000865 -0.005168
HDFC bank variation has 73% because of nifty
SS MS F Significance F
0.209062870035 0.2091 155.0018 6.7481763E-18
0.076880277391 0.0013
0.285943147426
Standard Error t Stat P-value Lower 95% Upper 95% Lower 95.0% Upper 95.0%
0.004807804702 -0.736 0.464808 -0.0131655393 0.006089386 -0.013165539 0.0060893864
0.089887280726 12.45 6.75E-18 0.93909804707 1.299090397 0.9390980471 1.2990903968
Excess Return(CAPM)
n alpha is significant
han Undervalued
than Overvalued