Arrendamiento Financiero

Alquiler+ opción a compras

C=a= I+A I A=a-I Capital

1/1/2022 15000
12/31/2022 5190.92 750 4440.92 10559.08 174
12/31/2023 5190.92 527.954 4662.966 5896.114 524
12/31/2024 5190.92 294.8057 4896.1143 1000 477
14000

C=a= I+A I A=a-I Capital

1/1/2022 35000
12/31/2022 9186.34 2100 7086.34 27913.66
12/31/2023 9186.34 1674.82 7511.52 20402.14
12/31/2024 9186.34 1224.13 7962.21 12439.93
12/31/2025 9186.34 746.40 8439.94 4000

42350.00 572 174 27913.66 218

524 7086.34
477 7350

7086.34 524 520 11115.47 A 20000

2100 662 D 3000
1929.13 472 Pa

7511.52 174 524 7511.52

3200 6813 281 3200

7511.52 524
1674.82 662 520 11115.47
1929.1314 472

7962.21 174 254 7962.21

3200.00 6813 281 3200.00

7962.21 524
1224.13 662 520 11115.47
1929.1314 472

12439.93 174 524 12439.93

8439.94 524
746.40 662 520 11115.47
1929.1314 472

4000 524 572 4840

840 472
3200 681 281 3200.00
217 174
524