Date.

l-09- 2023

UNIT- 2 : VAUATIONN

Diidnd Distibuhon Model

’ Constant Po = Do/ke
-ingle Gtowt Po Di/ka-g
Muthiple taye
9- An ve&toh wants to inuest w hau e ABe Ld. The
lasr tpS was Rs 50/here and Dp hato was 4o

ho

W) constant gews 18 p.a

Ans
Do = Rs20
D,=oll+ 0.18) = 23.6
Ps/oo 23 6 PsI/80
o.D2

halue PsID.hewt

dhate
1L) Would the value be dteeunt 4 Aisk class wt l5/.
8.4
ke D.l0os 0-07
810.0s) = 8.4 RsBy
0-/S- 0. 0S 0.)

Spiral Teacher's Sign ....stt

 Year5
lo Yeau4
8 3 Yea
lo»l, I-2 Yeas
hedue hatse grauth yeals last slase diidudof
es2| delad UdABL a-
478-6
65498 7.+1s +
<.SB 6.t02 5-S4t 5-05
+ 4-63t 4-26
3-5+/3.89
t + 3-2+
(0.02) 26o
2-6 2-35 2-4
24 22 + 18.S 15.4% l2.9 +
|.77L94 161 .4% 1.33 |.24
lo.7S 895+ + 46
+7. 6.22 5-16
t +4.32 36
o8) (1)°(o.)
0. -
3(1-2)"
(1.)7 ())t
3l.2)° 3(1.2)
+ 1 3(1.2)
+ & 31.2)7 3(1.2)6 +
tt2
2)S 3(1 +
3(1.a)t 312) 2)3(. 3(1+0.2)
Diiceols
ae 3/hale ciidud ushent -
/3 ke ’
6o Re-0.o&
O-13 +6ol0.08) 3 3 =60 Aws
tawt wtt yea oue afte 8hale Re3/ oiolsu 8%
diioeno apay b
Date..
 4o) q)
Naho DP
lo) -Ke
Ke_
El1-b) EL
MODqokDDN'S
Ke
lE-D) ke Po MODEWATER'S
12-09-2023
19.36 Rs
-0 0-22- (l.22)3( )t.22) 3 (1.22 |+0.22 14
.03-) 2l12) 2)Ql1. +
2/4hae. diiidud
es 4 patta g=Cenpay
fuhas
28.36
21.43 |5+8 1.+67 |.79
+ +1.89
o.o8) (b16- (.16)4
())0.08 )
(1./6)4 (116
3) 1.16
SU)(I.
0&) (, +
21)) o./) 2(14
30 es t
AeHwm hat expected
Bhaleholdecs The
Sol: when h 21 , wing wateus Hoal:

Po O.)2/o.lo lo-0)

0.lo

u) 4o).
O12/o.le (10-4)
0.lo

ot
to

when = Walt'% iodel':

O.0.lo 10-0)

0.o9
P = lo.lo (lo- 4)
0.lo

54

Rs o0
Ke > tiuidud i preteaable
ke < t Reteuto is prefeabte.
DP ato 50/ Rgted
latauare

le) Maxinum psice at hlch inestor luoud buy tui

Chale
Aus PE(l-b) 1.89(1-0-5) ./.89 o.s)

Ke-f 23. 6

(u) PlE hato Phice at end

Eakmings Mare
1.89 t0.06) x 2 P
P Ra33.57

(ADITA tssET PRIANy NooEL

yeal.
Loupy
inthinsii ua ha
Pa 20 |-0. 4 ) Ps 20o
O./a- O. 4 o/S
Q-i: 15 PS Rs5 Dps R ke : loo

2 0.5 loo(5-2)
0.lo
 &o-) 2
lo 2xoo

= 6.93

CoNACch
0.09
loo

P = 5 ll-3/) 2x loo

Q- Anal T n o = slare egpital

Pv Rsto, slo,oo,00 0. Capit Rseue = es s,oo.
I3/. Puference the cepitad Pa15,o0, ooo, logLong t m loam 132
Rl&00 000 I37. Debntes Rs O, oo, 00 o
Diui dend Payo Rato 507
Pruce eanings Aatis = /5
find Qma diuidend
EBIT 30,00 ,000
loom (I560O0)
neher on dehentues U99000 )
EBT 2,9a0o0
(-) TaRae o3o. (81000o)
PA T 1906 &ao oo
( reyece bivided 1800o0)
Splral Teacher's Sign.
 Date.
tAFES 17,10,8oo
) EPS /7.268
t, oo, oo0
W) DPS = 8. 634
ui) Haket lice EPS x Eaininge 2 26& x|5 540a
o.06 6l
MP 17.2(8
e.634 =0.o3
259-0 2

Bat - 12%. Beta coctticiut =|.B

Risk fkee oete-l21. wal hae

Ee O. 12 t |.60.12- D|2) O.2 t (.8x o . o s

24 24°/
(o

Po 3(l+ o.12)
D-24- 0.12
3 L2)
t
37.23

Q Auunal tunouel- So, oD, DOO cpualirg pofit 2-7. Egutg

Slaae capiial Re to,00,000- F Psloo. R u ss 20,

lo Debente sloo 0000. Tax laE

Aele