You are on page 1of 8

DEPOSITS ($'m) 12/31/2022 1/3/2023 1/4/2023

Deposit 1 100 101 101


Deposit 2 115 114 112
Deposit 3 250 253 245

LOANS ($'m) 12/31/2022 1/3/2023 1/4/2023


Loan 1 70 74 70
Loan 2 50 48 49
Loan 3 10 10 10

Early Warning Trigger


Deposit drops by more than -3%
Loan increases by more than 5%
Loan increases by 50% of the LY 50%
Surplus drops by more half LY -50%

Management Action
Surplus drops below -
1/5/2023 1/6/2023 1/9/2023 1/10/2023 1/11/2023 1/12/2023
106 109 107 110 111 110
117 115 116 117 116 121
247 252 255 247 247 247

1/5/2023 1/6/2023 1/9/2023 1/10/2023 1/11/2023 1/12/2023


71 75 75 77 75 72
50 50 51 53 55 55
10 10 10 10 10 10
1/13/2023 1/16/2023 1/17/2023 1/18/2023 1/19/2023 1/20/2023
109 107 104 101 100 95
117 115 116 112 110 108
242 250 250 250 250 240

1/13/2023 1/16/2023 1/17/2023 1/18/2023 1/19/2023 1/20/2023


72 72 74 72 75 73
55 55 58 58 57 54
10 10 10 10 10 10
1/23/2023 1/24/2023 1/25/2023 1/26/2023 1/27/2023 1/30/2023
95 96 96 97 95 97
111 107 109 109 108 111
247 254 257 264 262 256

1/23/2023 1/24/2023 1/25/2023 1/26/2023 1/27/2023 1/30/2023


73 73 75 72 74 75
55 55 55 54 55 57
10 10 11 11 11 12
1/31/2023 2/1/2023 2/2/2023 2/3/2023 2/6/2023 2/7/2023
96 93 88 92 93 93
112 109 105 104 107 106
251 254 261 259 264 275

1/31/2023 2/1/2023 2/2/2023 2/3/2023 2/6/2023 2/7/2023


76 77 77 80 82 80
56 54 54 54 55 55
12 11 12 12 12 12
2/8/2023 2/9/2023 2/10/2023 2/13/2023 2/14/2023 2/15/2023
92 92 93 94 92 91
106 109 105 105 102 104
277 291 282 280 271 279

2/8/2023 2/9/2023 2/10/2023 2/13/2023 2/14/2023 2/15/2023


84 83 85 92 92 93
55 56 58 61 61 62
13 12 12 12 13 13
2/16/2023 2/17/2023 2/20/2023 2/21/2023 2/22/2023 2/23/2023
91 92 95 93 90 92
101 101 104 104 107 107
271 276 274 282 290 287

2/16/2023 2/17/2023 2/20/2023 2/21/2023 2/22/2023 2/23/2023


93 97 97 97 102 105
62 67 65 68 68 69
13 13 13 13 13 13
2/24/2023 2/27/2023 2/28/2023
95 98 93
105 103 99
290 299 299

2/24/2023 2/27/2023 2/28/2023


105 109 112
70 69 66
13 13 13

You might also like