You are on page 1of 3

Rawme

OWN
milk 25kg 9500
sugar 50kg 2200
palm oil 30L 3000
geomix 2KG 440
Cmc 1.2KG 144
pheromix 160G 24
vanila.p 40G 4
sacarine 40G 30
production 250 15342

CONE

BUSCUIT 500 600


SLEAVE 500 120
LID 500 100
TOTAL COST 820
Rawmeterial

PRODUCTION COST
8L 400PCS
250L 12500 10 125000

LABOUR
MILK 1 167
CONE 2 334
501

ELECTRICCITY BILL
1000
DABURS

WATER 30L 0
SUGAR 8.10 KG 405
SMP 4.50G 1710
FAT 3.600KG 360
STABLIZER 180G 75
45L 2550

LAW BUDGET MILK

WATER 6L 0
SODIUM 35G 10
MILK 6L 300
MULTOS 1KG 47
GMS 120G 27
SUGAR 2.5KG 125
PALM OIL 500G 50
16L 559

You might also like