You are on page 1of 7

DATE: 22 Aug 2022 FROM: Mine Technical Services TO: Mine Operations

SUBJECT: 82 Crosscut Clearing=95 meters


CC:VBB,EGM,KFB,SVC,FILE Ref. No.: 07-28-22

Brief Description:
1. Direct Labor Cost
# of Manpower Counts Labor/day Rate
Mucker 3 500.0 1,500.0
LHD Operator 3 550.0 1,650.0
Total : 3,150.0
Meter Advance Per Day : 5.0
Cost Per Meter : 630.0
Total Length of the proposed 95.0
Sub-Total of Direct Labor Cost 59,850.0
Direct Mining Cost
A. Horizontal Development (Fresh, & Raw) Dimension: 3 by 3

1. Labor

*assuming=1.5 meter

2. Explosives
per HOLE
DYNAMITE 1
OBC 1
Safety Fuse 8 Ft 1
ANFO 0.5
FUSE LIGHTER

*assuming=1.5 meter

A. Horizontal Development (Fresh, & Raw)

B. Horizontal Development (Fresh,Raw, with Rails)


1. Labor

*assuming=1.5 meter

2. Explosives
per HOLE
DYNAMITE 1
OBC 1
Safety Fuse 8 Ft 1
ANFO 0.5
FUSE LIGHTER

*assuming=1.5 meter

3. Rails
SIZES
Rails 9 meters
Trackties 6x6x4 (TIMBER)
Trackspike 35lbs. Nail, 5/8" x 4"
Trackbolt 5/8" x 2-1/2" w/ nut
Fish Plate 35 lbs
Others Acetylene
Others Oxygen

B. Horizontal Development (Fresh,Raw, with Rails)


# of Manpower Counts Labor/day
Miner 1 550.0
Mucker 1 500.0
Sub-Total
*assuming=1.5 meters per blast Cost Per Meter

# of HOLES QUANTITY UNIT PRICE


32 32 38.0
32 32 33.0
32 32 85.0
32 16 80.0
1 20.0
Sub-Total
*assuming=1.5 meters per blast Cost Per Meter

Labor
Explosives
Contingency 10%
Grand Total Cost/meter

# of Manpower Counts Labor/day


Miner 1 550.0
Mucker 1 500.0
Sub-Total
*assuming=1.5 meters per blast Cost Per Meter

# of HOLES QUANTITY UNIT PRICE


32 32 38.0
32 32 33.0
32 32 85.0
32 16 80.0
1 20.0
Sub-Total
*assuming=1.5 meters per blast Cost Per Meter

UNIT QTY UNIT PRICE


Ea 2 7,800.00
12 12 74.80
Ea 48 270.00
Ea 4 290.00
Ea 4 470.00
Tank 0.5 1,200.00
Tank 0.5 460.00
Total per Set :
Meterage/Set
Cost Per Meter :

Labor
Explosives
Rails
Contingency 10%
Grand Total Cost/meter
TOTAL AMOUNT
550.0
500.0
1,050.0
700.0

TOTAL AMOUNT
1,216.0
1,056.0
2,720.0
1,280.0
20.0
6,292.0
4,194.7

700.0
4,194.7
489.5
5,384.1

TOTAL AMOUNT
550.0
500.0
1,050.0
700.0

TOTAL AMOUNT
1,216.0
1,056.0
2,720.0
1,280.0
20.0
6,292.0
4,194.7

TOTAL
15,600.00
10,771.20
12,960.00
1,160.00
1,880.00
600.00
230.00
43,201.20
9.00
4,800.13

700.0
4,194.7
4,800.1
969.5
10,664.3

You might also like