CLIENT NAME: MR.

JASON June 23rd 2021

ADDRESS:
QUOTE # 1066 JOB TYPE: GLAZING - SF

SHOPFRONT W/ 1/4 CLEAR FLOAT GLASS: 275.625 @ $ 110.00 $ 30,318.75

DOUBLE CED : 2 @ $ 5,674.00 $ 11,348.00
SINGLE CED : 1 @ $ 3,675.00 $ 3,675.00
$ 45,341.75
ID DESCRIPTION STOCK FINISH QTY SQ FT LANDED LANDED COST SELLING UNIT SELLING TOTAL
GLAZIN UNIT COST TOTAL COST
G
LD-LB06 Open Back Clear 6 $359.59 $ 2,157.54 $359.59 $ 2,157.54
LD-LB04 Glazing Insert Clear 0 $162.43 $ - $162.43 $ -
LD-LB07 Bottom Sill Clear 3 $287.24 $ 861.72 $287.24 $ 861.72
LD-LB08 Sill Stop Clear 3 $87.91 $ 263.73 $87.91 $ 263.73
LD-LB28 Door Post Clear 3 $231.89 $ 695.67 $231.89 $ 695.67
LD-LB27 Door Header Clear 1 $276.72 $ 276.72 $276.72 $ 276.72
LD-LB26 Door Header Closure Coverplate Clear 1 $140.72 $ 140.72 $140.72 $ 140.72
Shopfront Vinyl 2000 $ 1.75 $ 3,500.00 $ 2.00 $ 4,000.00
Fabrication Screrws 1x10 2000 $ 0.22 $ 440.00 $ 0.25 $ 500.00
Installation Screws 14 x4 1000 $ 0.35 $ 350.00 $ 0.35 $ 350.00
Blue Wall Plugs 1000 $ 0.25 $ 250.00 $ 0.25 $ 250.00
Silicone 40 $ 68.80 $ 2,752.00 $ 88.00 $ 3,520.00
Glass Blocks 30 $ 0.05 $ 1.50 $ 0.50 $ 15.00
Float 1/4 Clear 130 x 84.25 3 $ 550.00 $ 1,650.00 $ 990.74 $ 2,972.22
Double CED 2 $ 5,675.00 $ 11,350.00 $ 5,675.00 $ 11,350.00
Single CED 1 $ 3,675.00 $ 3,675.00 $ 3,675.00 $ 3,675.00
63% $ 28,364.60 68% $ 31,028.32

C/WALL
LABOUR FABRICATION 275.625 $ 7.50 $ 2,067.19 $ 7.50 $ 2,067.19
LABOUR INSTALLATION 275.625 $ 12.00 $ 3,307.50 $ 12.00 $ 3,307.50
LABOUR TO INSTALL DOORS 105 $ 12.00 $ 1,260.00 $ 12.00 $ 1,260.00
15% $ 6,634.69 15% $ 6,634.69

LABOUR COST 15% $ 6,634.69 15% $ 6,634.69

MATERIAL COST 63% $ 28,364.60 68% $ 31,028.32
MATERIAL & LABOUR 77% $ 34,999.29 83% $ 37,663.01
UTILITIES 1% $ 453.42 $ 453.42
TRANSPORT 2% $ 906.84 $ 906.84
FUEL 1% $ 453.42 $ 453.42
OFFICE EXPENSES 3.23% $ 1,464.54 $ 1,464.54
LOANS 2.16% $ 979.38 $ 979.38
TAXES - H/S NIS /BIR 1% $ 453.42 $ 453.42
TOTAL 88% $ 39,710.30 93% $ 42,374.02
PROFIT 12% $ 5,631.45 7% $ 2,967.73