You are on page 1of 2

Equity share of 100 each 40,00,000

Retained earning 10,00,000


9% preference share 25,00,000
7% debentures 25,00,000

interest@12% &Tax @50%

company want to raise 25,00,000

issue of 20000 equity shares at a premium Rs of 25 per shares

issue of 10% preference shares

issue of 9% debentures

earning ratio is case of this alternative are

(a) 20

(b) 17

(c) 16
particulars 1 A B C
Equity share 4000000 4000000 4000000 4000000
Retain 1000000 1000000 1000000 1000000
9% ps 25,00,000 25,00,000 25,00,000 25,00,000
7% debentures 2500000 2500000 2500000 2500000
20000*100 2000000
preliums 500000

10% p shares 2500000

9% debentures 2500000

Total 10000000 12500000 12500000 12500000

EBIT 12% 1200000 1500000 1500000 1500000


Interest – 7% 175000 175000 175000 175000
9% 225000

EATBT 1025000 1325000 1325000 1100000


TAX 50% 512500 662500 662500 550000
512500 662500 662500 550000

Divident To pss 225000 225000 225000 225000


9%
250000
ToTal 287500 437500 187500 325000

Equity Shares 40000 60000 40000 40000


Member 100%
7.19 7.29 4.69 8.13
20 17 16
145.8 79.73 130.08

You might also like