You are on page 1of 1

TRIPLE PRICE DESCRIPTION QTY UNIT UNIT PRICE TOTAL COST ACTUAL COST

200.00 Portland Cement 200 bags 230.00 46,000.00 40,000.00

203.00 12 mm x 6 m RSB 200 lenths 234.00 46,800.00 40,600.00

143.00 10 mm x 6 m RSB 400 lenths 165.00 66,000.00 57,200.00


P.O. 1
2,100.00 Tie Wire 1 roll 2,415.00 2,415.00 2,100.00

695.00 1/2" Phenolic Board 20 pcs 830.00 16,600.00 13,900.00

Delivery Charge ( 4 tons Cap. ) 4 trip 4,000.00 16,000.00 5,000.00

193,815.00 158,800.00

35,015.00 PROFIT

TRIPLE PRICE DESCRIPTION QTY UNIT UNIT PRICE TOTAL COST ACTUAL COST

190.00 12 mm x 6 m RSB 200 lenths 234.00 46,800.00 38,000.00


P.O. 2
2,020.00 3" G.I. Pipe Sc. 20 35 lenths 2,476.00 86,660.00 70,700.00

133,460.00 108,700.00

24,760.00 PROFIT

TRIPLE PRICE DESCRIPTION QTY UNIT UNIT PRICE TOTAL COST ACTUAL COST

160.00 6013 Special Welding Rod 5 kgs 180.00 900.00 800.00

1,458.00 6013 Special Welding Rod 1 box 1,800.00 1,800.00 1,458.00

220.00 Portland Cement 50 bags 241.00 12,050.00 11,000.00

188.00 12 mm x 6 m RSB 200 lengths 234.00 46,800.00 37,600.00


P.O. 3 695.00 1/2" Phenolic Board 24 pcs 779.00 18,696.00 16,680.00

60.00 Tie Wire 1 kgs 68.00 68.00 60.00

3,610.00 4" G.I. Pipe Sc. 40 31 lengths 4,044.00 125,364.00 111,910.00

2,440.00 3" G.I. Pipe Sc. 40 25 lengths 2,733.00 68,325.00 61,000.00

1,360.00 2" G.I. Pipe Sc. 40 30 lengths 1,524.00 45,720.00 40,800.00

319,723.00 281,308.00

38,415.00 PROFIT

98,190.00 TOTAL PROFIT

GGG 49,095.00 50 - 50

FACILITATORS?? HAHAHA 49,095.00 50 - 50

You might also like