You are on page 1of 10

First Last Name Category Basic salary Allowances Deductions Total Allowance Total

Name code Deduction


s
DA TA EA PE NS
Andrey Andrew SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Emily Baker SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Jim Brooks SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Andrea Brown SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Lila Dimand SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Johana King SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Vone King SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Tommy Lee SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Kim Long SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Marcello Luna SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Gordon Monrose S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
Anton Rowan M $120,000 12.3% 6% 3.5% 28% 2% $31.00 $672.00
Mandy Smite SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Raymond Steven SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Kitty Whittle S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
Total $1,160,000 $599 $12,992

First Last Name Category Basic salary Allowances Deductions Total Allowance Total
Name code Deduction
s
DA TA EA PE NS
Pall tall SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Dan tomsons SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
monic young SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
king Smite SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Cj harmstrong SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
troy curdis SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
kevin wilf SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
levi johns SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
jojo sewa SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
kimbali rocky SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
messi Baker S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
ronaldo rocky M $120,000 12.3% 6% 3.5% 28% 2% $31.00 $672.00
Jay-z mandy SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
kiki sings SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
coco mandle S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
Total $1,160,000 $599 $12,992

First Last Name Category Basic salary Allowances Deductions Total Allowance Total
Name code Deduction
s
DA TA EA PE NS
donica Blue SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
rocky stones SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
edwart Rays SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Qadir sersad SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
Qi ton SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
mack gordon SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
mac Brooks SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
sion Waters SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
nicklon handy SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
bob Jobs SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
kevin hearts S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
trayon steven M $120,000 12.3% 6% 3.5% 28% 2% $31.00 $672.00
pat matties SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
hana Wolf SP $70,000 12.3% 6% 3.5% 28% 2% $18.08 $392.00
kable Williams S $100,000 12.3% 6% 3.5% 28% 2% $25.83 $560.00
Total $1,160,000 $599 $12,992

First Last Name Category Basic salary Allowances Deductions Total Allowance Total
Name code Deduction
s
DA TA EA PE NS
Dc White SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
Divide Evans SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
stephon maker SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
james waters SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
joshue handy SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
leon Berg SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
hally Whitehead SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
Gill Mcdaniel SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
zoe Roy SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
abena Roky SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
tara Hally S $100,000 11.0% 6% 3.5% 28% 2% $23.10 $560.00
Dua Grant M $120,000 11.0% 6% 3.5% 28% 2% $27.72 $672.00
andy Mandy SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
jahneil Blue SP $70,000 11.0% 6% 3.5% 28% 2% $16.17 $392.00
coby james S $100,000 11.0% 6% 3.5% 28% 2% $23.10 $560.00
Total $1,160,000 $536 $12,992
Gross income Net income Sales 10% bonus N.o of person branches Sales
with bonus Branch1 $347,009
Branch2 $288,837
$70,018.08 $69,608.00 $30,000 $3,000 1 Branch3 $263,962
$70,018.08 $69,608.00 $36,000 $3,600 1 Branch4 $351,562
$70,018.08 $69,608.00 $19,000
$70,018.08 $69,608.00 $40,000 $4,000 1
$70,018.08 $69,608.00 $18,000
$70,018.08 $69,608.00 $33,000 $3,300 1
$70,018.08 $69,608.00 $20,000 $2,000 1 Sales
$70,018.08 $69,608.00 $39,000 $3,900 1 $400,000
$70,018.08 $69,608.00 $20,010 $2,001 1
$350,000
$70,018.08 $69,608.00 $19,900
$100,025.83 $99,440.00 $300,000
$120,031.00 $119,328.00 $250,000
$70,018.08 $69,608.00 $41,099 $4,110 1
$200,000
$70,018.08 $69,608.00 $31,000 $3,100 1
$100,025.83 $99,440.00 $150,000
$2,320,599 $1,153,504 $347,009 9 $100,000

$50,000

$0
Branch1
Gross income Net income Sales 10% bonus N.o of person
with bonus

$70,018.08 $69,608.00 $17,399


$70,018.08 $69,608.00 $10,000
$70,018.08 $69,608.00 $26,901 $2,690 1
$70,018.08 $69,608.00 $20,600 $2,060 1
$70,018.08 $69,608.00 $40,009 $4,001 1
$70,018.08 $69,608.00 $19,099
$70,018.08 $69,608.00 $33,000 $3,300 1
$70,018.08 $69,608.00 $38,000 $3,800 1
$70,018.08 $69,608.00 $21,111 $2,111 1
$70,018.08 $69,608.00 $18,009
$100,025.83 $99,440.00
$120,031.00 $119,328.00
$70,018.08 $69,608.00 $24,700 $2,470 1
$70,018.08 $69,608.00 $20,009 $2,001 1
$100,025.83 $99,440.00
$2,320,599 $1,153,504 $288,837 8

Gross income Net income Sales 10% bonus N.o of person


with bonus

$70,018.08 $69,608.00 $30,000 $3,000 1


$70,018.08 $69,608.00 $28,939 $2,894 1
$70,018.08 $69,608.00 $30,910 $3,091 1
$70,018.08 $69,608.00 $19,020
$70,018.08 $69,608.00 $33,000 $3,300 1
$70,018.08 $69,608.00 $19,095
$70,018.08 $69,608.00 $10,999
$70,018.08 $69,608.00 $30,000 $3,000 1
$70,018.08 $69,608.00 $30,000 $3,000 1
$70,018.08 $69,608.00 $9,000
$100,025.83 $99,440.00
$120,031.00 $119,328.00
$70,018.08 $69,608.00 $12,000
$70,018.08 $69,608.00 $10,999
$100,025.83 $99,440.00
$2,320,599 $1,153,504 $263,962 6

Gross income Net income Sales 10% bonus N.o of person


with bonus

$70,016.17 $69,608.00 $30,000 $3,000 1


$70,016.17 $69,608.00 $22,940 $2,294 1
$70,016.17 $69,608.00 $32,300 $3,230 1
$70,016.17 $69,608.00 $19,820
$70,016.17 $69,608.00 $39,100 $3,910 1
$70,016.17 $69,608.00 $25,020 $2,502 1
$70,016.17 $69,608.00 $23,040 $2,304 1
$70,016.17 $69,608.00 $42,900 $4,290 1
$70,016.17 $69,608.00 $20,933 $2,093 1
$70,016.17 $69,608.00 $44,184 $4,418 1
$100,023.10 $99,440.00
$120,027.72 $119,328.00
$70,016.17 $69,608.00 $19,312
$70,016.17 $69,608.00 $32,013 $3,201 1
$100,023.10 $99,440.00
$2,320,536 $1,153,504 $351,562 10
l
Sales Of the mounth of oc
00

00

00

00

00

00

00

00

$0
Branch1 Branch2 Branch3 Branch4
First Last Name Category Basic salary Allowances Deductions
Name code
DA TA EA PE NS
Andrey Andrew SP $70,000 11.0% 6% 3.5% 28% 2%
Emily Baker SP $70,000 11.0% 6% 3.5% 28% 2%
Jim Brooks SP $70,000 11.0% 6% 3.5% 28% 2%
Andrea Brown SP $70,000 11.0% 6% 3.5% 28% 2%
Lila Dimand SP $70,000 11.0% 6% 3.5% 28% 2%
Johana King SP $70,000 11.0% 6% 3.5% 28% 2%
Vone King SP $70,000 11.0% 6% 3.5% 28% 2%
Tommy Lee SP $70,000 11.0% 6% 3.5% 28% 2%
Kim Long SP $70,000 11.0% 6% 3.5% 28% 2%
Marcello Luna SP $70,000 11.0% 6% 3.5% 28% 2%
Gordon Monrose S $100,000 11.0% 6% 3.5% 28% 2%
Anton Rowan M $120,000 11.0% 6% 3.5% 28% 2%
Mandy Smite SP $70,000 11.0% 6% 3.5% 28% 2%
Raymond Steven SP $70,000 11.0% 6% 3.5% 28% 2%
Kitty Whittle S $100,000 11.0% 6% 3.5% 28% 2%
Total $1,160,000

First Last Name Category Basic salary Allowances Deductions


Name code
DA TA EA PE NS
Pall tall SP $70,000 11.0% 6% 3.5% 28% 2%
Dan tomsons SP $70,000 11.0% 6% 3.5% 28% 2%
monic young SP $70,000 11.0% 6% 3.5% 28% 2%
king Smite SP $70,000 11.0% 6% 3.5% 28% 2%
Cj harmstrong SP $70,000 11.0% 6% 3.5% 28% 2%
troy curdis SP $70,000 11.0% 6% 3.5% 28% 2%
kevin wilf SP $70,000 11.0% 6% 3.5% 28% 2%
levi johns SP $70,000 11.0% 6% 3.5% 28% 2%
jojo sewa SP $70,000 11.0% 6% 3.5% 28% 2%
kimbali rocky SP $70,000 11.0% 6% 3.5% 28% 2%
messi Baker S $100,000 11.0% 6% 3.5% 28% 2%
ronaldo rocky M $120,000 11.0% 6% 3.5% 28% 2%
Jay-z mandy SP $70,000 11.0% 6% 3.5% 28% 2%
kiki sings SP $70,000 11.0% 6% 3.5% 28% 2%
coco mandle S $100,000 11.0% 6% 3.5% 28% 2%
Total $1,160,000

First Last Name Category Basic salary Allowances Deductions


Name code
DA TA EA PE NS
donica Blue SP $70,000 11.0% 6% 3.5% 28% 2%
rocky stones SP $70,000 11.0% 6% 3.5% 28% 2%
edwart Rays SP $70,000 11.0% 6% 3.5% 28% 2%
Qadir sersad SP $70,000 11.0% 6% 3.5% 28% 2%
Qi ton SP $70,000 11.0% 6% 3.5% 28% 2%
mack gordon SP $70,000 11.0% 6% 3.5% 28% 2%
mac Brooks SP $70,000 11.0% 6% 3.5% 28% 2%
sion Waters SP $70,000 11.0% 6% 3.5% 28% 2%
nicklon handy SP $70,000 11.0% 6% 3.5% 28% 2%
bob Jobs SP $70,000 11.0% 6% 3.5% 28% 2%
kevin hearts S $100,000 11.0% 6% 3.5% 28% 2%
trayon steven M $120,000 11.0% 6% 3.5% 28% 2%
pat matties SP $70,000 11.0% 6% 3.5% 28% 2%
hana Wolf SP $70,000 11.0% 6% 3.5% 28% 2%
kable Williams S $100,000 11.0% 6% 3.5% 28% 2%
Total $1,160,000

First Last Name Category Basic salary Allowances Deductions


Name code
DA TA EA PE NS
Dc White SP $70,000 11.0% 6% 3.5% 28% 2%
Divide Evans SP $70,000 11.0% 6% 3.5% 28% 2%
stephon maker SP $70,000 11.0% 6% 3.5% 28% 2%
james waters SP $70,000 11.0% 6% 3.5% 28% 2%
joshue handy SP $70,000 11.0% 6% 3.5% 28% 2%
leon Berg SP $70,000 11.0% 6% 3.5% 28% 2%
hally Whitehead SP $70,000 11.0% 6% 3.5% 28% 2%
Gill Mcdaniel SP $70,000 11.0% 6% 3.5% 28% 2%
zoe Roy SP $70,000 11.0% 6% 3.5% 28% 2%
abena Roky SP $70,000 11.0% 6% 3.5% 28% 2%
tara Hally S $100,000 11.0% 6% 3.5% 28% 2%
Dua Grant M $120,000 11.0% 6% 3.5% 28% 2%
andy Mandy SP $70,000 11.0% 6% 3.5% 28% 2%
jahneil Blue SP $70,000 11.0% 6% 3.5% 28% 2%
coby james S $100,000 11.0% 6% 3.5% 28% 2%
Total $1,160,000
Total Total Gross income Net income
Allowanc Deductio
e ns
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$27.72 $672.00 $120,027.72 $119,328.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$536 $12,992 $2,320,536 $1,153,504

Total Total Gross income Net income


Allowanc Deductio
e ns
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$27.72 $672.00 $120,027.72 $119,328.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$536 $12,992 $2,320,536 $1,153,504

Total Total Gross income Net income


Allowanc Deductio
e ns
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$27.72 $672.00 $120,027.72 $119,328.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$536 $12,992 $2,320,536 $1,153,504

Total Total Gross income Net income


Allowanc Deductio
e ns
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$27.72 $672.00 $120,027.72 $119,328.00
$16.17 $392.00 $70,016.17 $69,608.00
$16.17 $392.00 $70,016.17 $69,608.00
$23.10 $560.00 $100,023.10 $99,440.00
$536 $12,992 $2,320,536 $1,153,504

You might also like