Professional Documents
Culture Documents
Sales $ 600,000
Cost of Good Sold 160,000
Gross Margin 440,000
Selling and Administrative Expenses
Selling $ 120,000
Administrative $ 70,000 190,000
Net Operating Income $
Contribution Format
Sales $ 600,000
Cost of Good Sold $ 160,000
Variable Selling Cost 80,000
Variable Admin Cost 40,000
Contribution Margin $ 320,0
Fixed Selling Cost 40,000
Fixed Admin Cost 30,000 $
Net Operating Income
at 6
$ 600,000
160,000
440,000
istrative Expenses
120,000
$ 70,000 190,000
ome $ 250,000
mat
$ 600,000
$ 160,000
ost 80,000
ost 40,000 $ 280,000
gin $ 320,000
40,000
30,000 $ 70,000
ome $ 250,000
Average Cost per Unit Total Cost
Direct Materials 7.00140,000.00
Direct Labor 4.00 80,000.00
1.A Total direct manufacturing cost 11.00
_______________________________________________
_______________________________________________
______________________________________________
______________________________________________
3.5070,000.00
(50,000.00)
0
20,000.00
se 40,000.00
ense 50,000.00
______________________________________________