INDRAN ENTERPRISE (IP0436060-K) Y/E 31/12/2020

NO DATE PRODUCT MODEL PURCHACE PRICE SELLING PRICE

1 1/2/2020 HAIER 43" LED TV (INC:BRACKET) 1138.00 1530.00
2 1/6/2020 KHIND 12KG SEMI AUTO (INC:FIXING FEES) 688.00 960.00
3 1/10/2020 HAIER 12KG W/MACHINE HWM-120-M1990DD 2900.00 3900.00
(2 UNIT)
4 1/14/2020 HAIER REFRIGERATOR HRF-2384 920.00 1280.00
5 1/14/2020 HAIER SMART TV LED LE43K6500A 1280.00 1700.00
6 1/15/2020 HAIER FREEZER BD-138H 595.00 800.00
7 1/17/2020 PANASONIC AIR CON 1 HP CS-/CU-PVGTKH1 1030.00 1480.00
8 1/17/2020 TOSHIBA 32" LED TV 32L37500M 680.00 950.00
9 1/18/2020 HAIER 600LTS FREEZER 1480.00 1950.00
10 1/21/2020 KHIND W/MACHINE 12KG SEMI 650.00 900.00
11 1/21/2020 TOSHIBA 32" LED TV (INC:BRAKET) 32L37 725.00 980.00
12 1/22/2020 HAIER PETI SEJUK HRT238 920.00 1280.00
13 2/4/2020 HAIER LED TV 43" (2 UNIT) 2276.00 3056.00
(INC:BRACET AND INSTALL)
14 2/15/2020 TOSHIBA 32" LED TV 32L3750VM 680.00 950.00
15 2/18/2020 HAIER 49" LED TV (INC:BRACET AND INSTALL) LE49F1000U 1448.00 1950.00
16 2/27/2020 HAIER 200LTS FREEZER 760.00 1020.00
17 3/5/2020 SAMSUNG W/MACHINE 9KG WA90M5120SG 1100.00 1480.00
18 3/9/2020 HAIER 43" LED TV LE43K6000TF 1080.00 1450.00
19 3/24/2020 HAIER 43" LED TV LE43K6000 1100.00 1470.00
20 4/11/2020 HAIER 43" LED TV LE43K6000 1080.00 1450.00
21 4/11/2020 SAMSUNG W/MACHINE FULLY AUTO 8.5KG 1049.00 1400.00
22 4/13/2020 SAMSUNG REFRIGERATOR RT22FARADS 1290.00 1740.00
23 4/13/2020 HAIER SINGLE DOOR HRF-165H 585.00 790.00
24 4/14/2020 SAMSUNG REFRIGERATOR RT22FARADS1 1290.00 1740.00
25 4/15/2020 HAIER 43" LED TV 1080.00 1450.00
26 4/15/2020 HAIER AIR CON 1.5 HP HSU-12LTA 1125.00 1750.00
27 4/16/2020 HISENSE LED TV 58" 58A6100UW 2200.00 2950.00
SMART 4K
28 4/20/2020 SAMSUNG REFRIGERATOR RT22 1290.00 1740.00
29 4/20/2020 MECK SEMI AUTO W/MACHINE 6.8KG 350.00 450.00
30 4/20/2020 TOSHIBA 32" LED TV 680.00 950.00
31 4/27/2020 MECK SEMI AUTO 6.8KG W/MACHINE 350.00 450.00
32 4/27/2020 KHIND SEMI AUTO W/MACHINE 12KG 650.00 920.00
33 4/27/2020 SAMSUNG REFRIGERATOR RT20 FARADS 1150.00 1550.00
34 4/28/2020 SAMSUNG REFRIGERATOR RT20 FARADS 1150.00 1550.00
35 5/5/2020 ISONIC 7KG SEMI AUTO W/MACHINE 370.00 520.00
36 5/9/2020 MIDEA REFRIGERATOR 220LTS MD-232 960.00 1350.00
37 5/18/2020 SAMSUNG W/MACHINE WA16J675087 2300.00 3100.00
38 5/21/2020 HAIER PETI SEJUK HRF-238 935.00 1300.00
39 5/21/2020 CHELSTAR GLASS TOP COOKER 220.00 315.00
40 5/26/2020 HAIER W/MACHINE 10KG HWM-100M INVENTOR 1270.00 1700.00
41 5/27/2020 HAIER PETI SEJUK HRF238 935.00 1300.00
42 6/1/2020 32" MECK LED TV MLF-T32 490.00 680.00
43 6/1/2020 SAMSUNG PETI SEJUK RT32K552 1750.00 2360.00
44 6/1/2020 SAMSUNG PETI SEJUK RT22 FARADSA 1290.00 1740.00
45 6/16/2020 MECK FREEZER 2OO LTS 780.00 1050.00
46 6/16/2020 SAMSUNG W/MACHINE WA85 1049.00 1400.00
47 7/4/2020 KHIND 12KG SEMI AUTO 12KG W/MACHINE EA00209 650.00 920.00
48 7/4/2020 KHIND 7KG SEMI AUTO W/MACHINE FE00660 370.00 520.00
49 7/4/2020 KHIND 12KG SEMI AUTO W/MACHINE WM1200 650.00 920.00
50 7/6/2020 HAIER PETI SEJUK HR-238 935.00 1300.00
51 7/9/2020 KHIND 12KG SEMI AUTO W/MACHINE 650.00 920.00
52 7/9/2020 HAIER 50" ANDROID LED TV (INC:BRACKET) 1885.00 2540.00
53 7/23/2020 AUX AIR CON 1.0HP 880.00 1460.00
54 7/24/2020 HAIER REFRIGERATOR HRF-238H 935.00 1300.00
55 7/29/2020 MECK 1OOLTS FREEZER 540.00 750.00
56 8/1/2020 HAIER 43" LED TV LE43K8000TF 1080.00 1450.00
57 8/1/2020 HAIER 43" LED TV LE43K8000TF 1080.00 1450.00
58 8/1/2020 KHIND SEMI AUTO W/MACHINE W1200EA00276 650.00 920.00
59 8/6/2020 TOSHIBA W/MACHINE 9KG AWJ1000FM (SG) 1100.00 1470.00
60 8/6/2020 MECK 1OOLTS FREEZER 72009610 540.00 750.00
61 9/1/2020 HAIER REFRIGERATOR HRF-3391HM 1550.00 2100.00
62 9/1/2020 MECK FREEZER 100LTS 540.00 750.00
 63 9/1/2020 TOSHIBA 9KG W/MACHINE AW-J1000FM (SG) 1100.00 1470.00
64 9/28/2020 SAMSUNG PETI SEJUK RT22 1260.00 1700.00
65 9/29/2020 KHIND 7KG SEMI AUTO W/MACHINE 380.00 530.00
66 9/29/2020 HAIER LED TV 43" 1080.00 1450.00
67 9/29/2020 KHIND 7KG SEMI AUTO W/MACHINE 380.00 530.00
68 10/12/2020 HAIER PETI SEJUK HRF-238 935.00 1300.00
69 10/22/2020 HAIER LED TV 43" 1080.00 1450.00
70 11/4/2020 KHIND 100LTS FREEZER 540.00 750.00
71 11/10/2020 TOSHIBA W/MACHINE 9 KG 1100.00 1470.00
72 11/12/2020 TOSHIBA W/MACHINE 9 KG 1100.00 1470.00
73 11/20/2020 HAIER 43" LED TV (INC:BRACKET) LE43K6000TF 1115.00 1500.00
74 11/24/2020 KHIND SEMI AUTO 10 KG W/MACHINE 535.00 750.00
75 11/25/2020 MECK RICE COOKER 1.O LTS 69.00 96.00
76 12/11/2020 HAIER PETI SEJUK HRF-238H 935.00 1300.00
77 12/23/2020 HAIER DRYER 6KG HJX2006193 950.00 1350.00
78 12/23/2020 HISENSE W/MACHINE 17KG WTHX1707 1790.00 2450.00
79 12/25/2020 HAIER PETI SEJUK HRF238 935.00 1300.00
80 12/25/2020 HAIER PETI SEJUK IV-398 1450.00 1950.00
81 12/25/2020 HAIER 50" ANDROID LED TV LE50K6600 1880.00 2540.00
82 12/31/2020 HAIER CHILLER 348LTS 1650.00 2200.00
83 12/31/2020 CRIO 32" LED TV (INC:BRACKET) 505.00 720.00
PURCHASES FROM JI XIANG 83922.00 114577.00
NET PROFIT 30655.00

NO DATE PRODUCT MODEL PURCHASE PRICE SELLING PRICE

1 1/13/2020 REMOTE 84.00 120.00
2 2/14/2020 PANASONIC PETI SEJUK MR-BL 308PSMY 1497.00 2050.00
3 3/16/2020 PANASONIC AIR CON 1HP S/L 4726751738 1050.00 1650.00
4 4/10/2020 ECONAVI INVERTER 2DOOR 345L SHINING NR-BL389PSMY 2000.00 3000.00
5 4/11/2020 KHIND WALL FAN 16" (2UNIT) 300.00 450.00
6 4/11/2020 LED TV BRACKET+FIXING 28.00 150.00
 7 4/27/2020 COCONUT MACHINE 138.00 190.00
8 4/30/2020 PANASONIC AIR CON 1HP CS/CU-PN9WKH 1100.00 1650.00
9 5/7/2020 SNOW CHILLA 220LTS 1280.00 1750.00
10 5/15/2020 MISTRAL STAND FAN 129.00 175.00
11 6/16/2020 SNOW 600LTS FREEZER 1580.00 2150.00
12 6/17/2020 DH-3RP1MK R Series 480.00 620.00
13 6/17/2020 DH-3RL1MW R Series 270.00 370.00
14 6/17/2020 IZOTON COOKER HOOD H90S 570.00 750.00
15 6/28/2020 EUROGAS RICE COOKER 10LTS 478.00 650.00
16 6/28/2020 PANASONIC STAND MIXER MK-GB1 160.00 215.00
17 6/28/2020 PANASONIC VACUUM CLEANER MC-YL631 395.00 550.00
18 7/24/2020 AERA GAS DAPUR 58.00 75.00
19 8/1/2020 PANASONIC MIXER MK-GB1 160.00 215.00
20 8/1/2020 TV BRACKET 43"+FIXING 38.00 150.00
21 8/27/2020 18" STAND FAN (2 UNIT) 350.00 450.00
22 9/14/2020 TOSHIBA REFRIGERATOR GR28MS 1230.00 1650.00
23 9/19/2020 PANASONIC IRON NI-25ANI 67.00 75.00
24 9/19/2020 PANASONIC PETI SEJUK NI-BL30Z 1529.00 2070.00
25 9/19/2020 SNOW FREEZER 600LTS 1580.00 2150.00
26 10/9/2020 MANITA 20" STAND FAN 188.00 260.00
27 10/9/2020 AILIANG SPEAKER AMP DOUBER 10" 790.00 1070.00
28 11/18/2020 LC 180" STAND FAN 350.00 470.00
(2 UNIT)
29 11/18/2020 PANASONIC ELECTRIC SHOWER (PUMP) 480.00 650.00
30 11/18/2020 HOME+PLUS 1KETTLE 100.00 135.00
31 11/18/2020 PANASONIC TOASTER 58.00 75.00
32 12/4/2020 SHARP RICE COOKER 2.8LT 138.00 185.00
33 12/4/2020 18" LC COMMERCIAL STAND FAN (2 UNIT) 350.00 450.00
34 12/15/2020 SHARP REFRIGERATOR SJ-285M 1180.00 1600.00
35 12/28/2020 KHIND ELECTRIC OVEN OT-52R 380.00 520.00
PURCHASE FROM BAN LEE LEONG 20565.00 28740.00
NET PROFIT 8175.00
NO DATE PRODUCT MODEL PURCHASE PRICE SELLING PRICE
1 3/17/2020 HAIER 50" SMART UHD TV DHIVL1D2701D9KCG0258 1570.00 2150.00
2 3/17/2020 PANASONIC NON-INVERTER 1.0 HP AIR CON (INDOOR) 1030.00 1450.00
3 5/26/2020 MACK CHEST FREEZER 116LTS MFZ-100R6 500.00 750.00
4 5/26/2020 HESSTAR FREEZER 220LTS HCF-N20 810.00 1080.00
5 5/27/2020 HAIER WASHING MACHINE 14KG HWM140-M1990DD 1550.00 2150.00
6 5/27/2020 HAIER FREEZER BD-138HP 550.00 800.00
7 5/27/2020 PANASONIC NON INVERTER 1.0HP AIR CON CS-PN9VKH 1030.00 1450.00
8 6/22/2020 DAEMA FREZER 600LTS DFW-685CG 1650.00 2250.00
9 7/1/2020 HAIER 50" UHD ANDROID TV (2 SET) LE50K6600UG 3000.00 4600.00
10 7/1/2020 HAIER 55" 4K ANDROID TV LE55K6600UG 1800.00 2450.00
11 7/1/2020 HOMESTAR TV BRACKET (2 SET) HLP-550 140.00 300.00
12 7/10/2020 HAIER 50" UHD ANDROID TV LE50KRR00UG 1500.00 2300.00
13 7/10/2020 HAIER DISPLAY CHILLER SC-248 1180.00 1600.00
14 7/10/2020 ACCESSORIES 70.00 125.00
15 7/14/2020 HAIER 1.0HP INVERTOR AIR CON HSU-09VNR90(ID) 1150.00 1600.00
16 7/14/2020 HAIER WASHING MACHINE 10KG HWM100-M1990DD 1150.00 1600.00
17 8/29/2020 HAIER 1.0HP INVERTER AIR CON HSU-09VNR90(ID) 1150.00 1600.00
18 8/29/2020 HAIER FREEZER BD-568HP 1550.00 2150.00
19 9/12/2020 HAIER WASHING MACHINE 10KG HWM100-M1990DD 1519.00 2150.00
20 10/29/2020 HAIER 55" 4K ANDROID TV LE55K6600UG 1850.00 1650.00
21 10/29/2020 HAIER 43" SMART TV LE43K6500A 1050.00 1470.00
22 11/3/2020 HAIER WASHING MACHINE 10KG HWM100-M1990DD 2300.00 3200.00
(2 SET)
23 11/26/2020 HAIER 6KG SENSOR DRIER HDY-D60 780.00 1080.00
24 11/26/2020 HAIER 43" SMART TV LE43K6500A 1050.00 1470.00
25 11/26/2020 HANNIBALL TV BRACKET IH-T70 30.00 150.00
26 12/5/2020 HAIER WASHING MACHINE 10KG HWM100-M826 1980.00 2700.00
(2 SET)
27 12/5/2020 HAIER 43" LED TV LE43K6000TF 950.00 1300.00
28 12/21/2020 SAMSUNG WASHING MACHINE 8.5KG WA85F5S3QRY/FQ 1100.00 1550.00
PURCHASE FROM SUNGAI SIPUT ENTERPRICE 33989.00 47125.00
 NET PROFIT 13136.00

NO DATE PRODUCT MODEL PURCHASE PRICE SELLING PRICE

1 5/10/2020 SET SOFA & 5" KATIL DIVAN 2150.00 3100.00
2 5/14/2020 KERUSI PLASTIK LAZY (2 UNIT) 86.00 120.00
3 5/14/2020 KERUSI MALAS 3V BIG 160.00 225.00
4 5/19/2020 6" CABINET DAPUR 600.00 850.00
5 5/21/2020 1 GULUNG TIKAR GETAH 210.00 350.00
6 5/21/2020 1 SET KERUSI KAYU KUSYEN BIRU 850.00 1350.00
7 5/22/2020 5" KABINET DAPUR RENDAH 280.00 400.00
8 5/29/2020 5' KATIL BESI 300.00 420.00
9 6/17/2020 1 SET BILIK TIDUR & 1 TILAM 5+8 SUNPILLOW 1450.00 2150.00
10 6/17/2020 1 SET SOFA SETLEE 1765-A 1200.00 1850.00
11 7/3/2020 KATIL DIVAN 5" & TILAM SUNPILLOW 650.00 950.00
12 7/7/2020 KINGKOIL TILAM SPRING 550.00 800.00
13 7/7/2020 SATU 1 MEJA MAKAN 4 KERUSI BESI 300.00 450.00
14 7/24/2020 1 SET BILIK TIDUR & TILAM SUN PILLOW 1150.00 1700.00
15 7/24/2020 1 SET MEJA MAKAN 4 KERUSI 480.00 750.00
16 7/24/2020 5" TV KABINET 250.00 350.00
17 7/24/2020 1 SET DOUBLE DECKER & 2 TILAM 3X5 FOAM 580.00 890.00
18 9/14/2020 4" ALMARI KAYU 430.00 650.00
19 9/14/2020 ALMARI DAPUR GAS 220.00 320.00
20 9/14/2020 KATIL BESI 5" 300.00 480.00
21 9/14/2020 TILAM SUNPILLOW 400.00 600.00
22 9/14/2020 1 SET BILIK TIDUR & TILAM SPRING BLUE BELL 1400.00 2100.00
23 9/25/2020 5" KATIL DIVAN & 5"X8" REBOUND TILAM 700.00 1100.00
24 10/12/2020 5" KATIL DIVAN & 5X8 SUN PILLOW TILAM 650.00 1100.00
25 12/5/2020 5" ALMARI KAYU 650.00 1100.00
PURCHASE FROM SYARIKAT PERABUT LOH LAM 15996.00 24155.00
NET PROFIT 8159.00
NO DATE PRODUCT MODEL PURCHASE PRICE SELLING PRICE
1 3/11/2020 SET BILIK & TILAM M/LAND 950.00 1450.00
2 3/11/2020 KERUSI MALAS 85.00 135.00
3 6/16/2020 KABINET HIASAN SOLID 1150.00 1650.00
4 6/16/2020 KABINET HIASAN SOLID CERMIN 1400.00 1960.00
5 11/2/2020 SINKI 3V 160.00 250.00
6 11/2/2020 KABINET HIASAN 1800.00 2520.00
7 11/10/2020 SET SOFA 2000.00 2800.00
8 12/1/2020 SET BILIK TIDUR & TILAM REBOND 1350.00 1890.00
9 12/1/2020 TOWEL RACK KAYU 75.00 115.00
PURCHASE FROM HOTSPOT FACTORY OUTLET 8970.00 12770.00
NET PROFIT 3800.00
LABOUR CHARGE ( SIVA SUCCESS ENTERPRISE)

NAME PRODUCT UNIT LABOUR COST

BAN LEE LIONG JI XIANG 3 560.00
BAN LEE LEONG 2 360.00
SUNGAI SIPUT ENT 4 720.00
SYARIKAT PERABOT LOH LAM
HOTSPOT FACTORY OUTLET
TOTAL 9 1640.00

PURCHASES FROM TOTAL PURCHASES SELLING PRICE NET PROFIT GROSS PROFIT OWE

BAN LEE LIONG JI XIANG 83922.00 114577.00 30655.00 30095.00

PURCHASES FROM BAN LEE LEONG 20565.00 28740.00 8175.00 7815.00
SUNGAI SIPUT ENT 33989.00 47125.00 13136.00 12416.00
SYARIKAT PERABOT LOH LAM 15996.00 24155.00 8159.00 8159.00
HOTSPOT FACTORY OUTLET 8970.00 12770.00 3800.00 3800.00
TOTAL 163442.00 227367.00 63925.00 62285.00