Scribd Logo
Upload

Welcome to Scribd!

  • Booking Calculator 2023

    Uploaded by

    Hugo Nieto
    3 views5 pages
    The document contains booking calculations for a property manager with different commission rates and booking platforms. It shows rental amounts, taxes, commissions, fees and net amounts for listings on Airbnb, VRBO and with discounts. Commission rates shown are 20%, 15%, 12% and 10%.

    Original Description:

    Original Title

    Booking calculator 2023

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document
    The document contains booking calculations for a property manager with different commission rates and booking platforms. It shows rental amounts, taxes, commissions, fees and net amounts for listings on Airbnb, VRBO and with discounts. Commission rates shown are 20%, 15%, 12% and 10%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    3 views5 pages

    Booking Calculator 2023

    Uploaded by

    Hugo Nieto
    The document contains booking calculations for a property manager with different commission rates and booking platforms. It shows rental amounts, taxes, commissions, fees and net amounts for listings on Airbnb, VRBO and with discounts. Commission rates shown are 20%, 15%, 12% and 10%.

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    KRAIN PROPERTY MANAGER

    BOOKING CALCULATOR
    COMMISSION 20%

    AIRBNB DISCOUNT
    RENTAL 1,349.65 RENTAL 81.20
    VAT RENTAL 175.45 VAT RENTAL 10.56
    COMM 20% 269.93 COMM 20% 16.24
    VAT COMM 35.09 VAT COMM 2.11

    NET 1,220.08 NET 73.40

    AIRBNB MARKUP 1,687.06 AIRBNB MARKUP 101.50

    DISCOUNTED 1,788.56

    AIRBNB WELCOME BSKT


    RENTAL 843.00
    VAT RENTAL 109.59
    COMM 20% 168.60
    VAT COMM 21.92
    WELCOME BSKT 15.00
    VAT WELCOME 1.95

    NET 745.12

    AIRBNB MARKUP 1,053.75


    VRBO
    RENTAL 3,825.00
    VAT RENTAL 497.25
    COMM 20% 765.00
    VAT COMM 99.45

    NET 3,457.80

    CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 155.56
    VAT CC FEE 20.22

    VRBO WELCOME BSKT


    RENTAL 876.00
    VAT RENTAL 113.88
    COMM 20% 175.20
    VAT COMM 22.78
    WELCOME BSKT 15.00
    VAT WELCOME 1.95

    NET 774.95

    CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 38.92
    VAT CC FEE 5.06
    KRAIN PROPERTY MANAGER
    BOOKING CALCULATOR
    COMMISSION 15%

    AIRBNB VRBO
    RENTAL 5,849.70 RENTAL 8,642.86
    VAT RENTAL 760.46 VAT RENTAL 1,123.57
    COMM 15% 877.45 COMM 15% 1,296.43
    VAT COMM 114.07 VAT COMM 168.54

    NET 5,618.64 NET 8,301.47

    AIRBNB MARKUP 7,312.13 CLEANING FEE 175.00


    VAT CLEANING FEE 22.75
    CREDIT CARD FEE 350.30
    VAT CC FEE 45.54

    AIRBNB WELCOME BSKT VRBO WELCOME BSKT


    RENTAL 2,850.00 RENTAL 876.00
    VAT RENTAL 370.50 VAT RENTAL 113.88
    COMM 15% 427.50 COMM 15% 131.40
    VAT COMM 55.58 VAT COMM 17.08
    WELCOME BSKT 15.00 WELCOME BSKT 15.00
    VAT WELCOME 1.95 VAT WELCOME 1.95

    NET 2,720.48 NET 824.45

    AIRBNB MARKUP 3,562.50 CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 38.92
    VAT CC FEE 5.06
    KRAIN PROPERTY MANAGER
    BOOKING CALCULATOR
    COMMISSION 12%

    AIRBNB VRBO
    RENTAL 2,514.00 RENTAL 28,000.00
    VAT RENTAL 326.82 VAT RENTAL 3,640.00
    COMM 12% 314.25 COMM 12% 3,500.00
    VAT COMM 40.85 VAT COMM 455.00

    NET 2,485.72 NET 27,685.00

    AIRBNB MARKUP 3,142.50 CLEANING FEE 175.00


    VAT CLEANING FEE 22.75
    CREDIT CARD FEE 1,115.87
    VAT CC FEE 145.06

    AIRBNB WELCOME BSKT VRBO WELCOME BSKT


    RENTAL 1,000.00 RENTAL 876.00
    VAT RENTAL 130.00 VAT RENTAL 113.88
    COMM 12% 120.00 COMM 12% 105.12
    VAT COMM 15.60 VAT COMM 13.67
    WELCOME BSKT 15.00 WELCOME BSKT 15.00
    VAT WELCOME 1.95 VAT WELCOME 1.95

    NET 977.45 NET 854.14

    AIRBNB MARKUP 1,250.00 CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 38.92
    VAT CC FEE 5.06
    KRAIN PROPERTY MANAGER
    BOOKING CALCULATOR
    COMMISSION 10%

    AIRBNB VRBO
    RENTAL 776.62 RENTAL 1,060.00
    VAT RENTAL 100.96 VAT RENTAL 137.80
    COMM 10% 77.66 COMM 10% 106.00
    VAT COMM 10.10 VAT COMM 13.78

    NET 789.82 NET 1,078.02

    AIRBNB MARKUP 970.78 CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 46.20
    VAT CC FEE 6.01

    AIRBNB WELCOME BSKT VRBO WELCOME BSKT


    RENTAL 1,000.00 RENTAL 876.00
    VAT RENTAL 130.00 VAT RENTAL 113.88
    COMM 10% 100.00 COMM 10% 87.60
    VAT COMM 13.00 VAT COMM 11.39
    WELCOME BSKT 15.00 WELCOME BSKT 15.00
    VAT WELCOME 1.95 VAT WELCOME 1.95

    NET 1,000.05 NET 873.94

    AIRBNB MARKUP 1,250.00 CLEANING FEE 69.00


    VAT CLEANING FEE 8.97
    CREDIT CARD FEE 38.92
    VAT CC FEE 5.06

    You might also like