Professional Documents
Culture Documents
Dired Tuyo 2012 SAB - Tuyo
Dired Tuyo 2012 SAB - Tuyo
FINANCING
Tuyo is a tagalog word meaning dried. The process of salting II. PROCEDURE Indirect Cost
and drying preserves the fish that can be stored for months. Particulars Cost
Salted fish drying is seasonally done for six months, pertaining 1. Thoroughly wash the Tunsoy fish with clean and fresh Water (for washing - P 300 / 60 kgs / 22 days) P .23
to the summer season when there is only little amount of rain water. Place in a strainer for 20 minutes to drain. Electricity (P1200 / 60 kgs. / 22 days) .91
and the producers have ample time to dry and preserve the fish. 2. Prepare the brine solution (i.e., mixture of water and Contingency Cost (10% of Direct cost) 7.70
salt). For a 60-kg fresh fish, use 6.5 kls. of salt and 30 Total Indirect Cost P 8.84
I. ESTIMATED INVESTMENT COSTS gallons of water.
3. Soak the fish in the brine solution for three hours. Production Cost
A. Cost of Utensils 4. Transfer the fish into a strainer to drain.
5. Rinse the fish thoroughly under running water to wash Particulars Cost
Utensils Cost Total Direct Cost P 77.02
off excess salt.
Strainer Bowl, 10 pcs @ P200.00 each P2,000.00 Add: Total Indirect Cost 8.84
6. Place brined fish in a single layer on a 6-m. wire screen
Measuring cup 55.00 Estimated Production Cost per kilogram P 85.86
mesh.
Big Basins, 6 pcs @ P 200.00 each 1,200.00
7. Cover the fish with the other half of the wire screen to
Cooking Tongs 50.00 B. Product Pricing
protect it from flies and dust.
Trays (12x8 inches), 8 pcs @ P120.00
each 960.00 8. Dry under the sun for two to three days depending on
Brining Container, 6 pcs @ P500.00 the size of the fish. It is advisable to dry the fish under Particulars Cost
each 1,650.00 the sun for three to four hours in the morning and air Production cost per kilogram P 85.86
Polyethylene plastic (.002” thick), 100 dry in room temperature to prevent rapid rate of drying. Add: 30% mark-up of the Production Cost 25.76
pcs @ P30.00 per pack of 100s 30.00 9. Turn the fish over every hour or two for even drying. A Estimated Selling Price per kilogram P 111.62
Subtotal P5,945.00 well-dried fish is light in weight and the meat is tender.
10. Weigh, pack, seal, and store the fish at room
temperature. Market Price per kilogram P 120-150.00
B. Equipment
Equipment Cost Assumptions: * The higher the volume of production per day (more than
Weighing scale for fish (1-10kgs) P950.00 y Salted fish drying is done for 22 days/month. 60kgs.), the lower the production cost, thus further increasing
Plastic Sealer (for sealing of plastic bags) 870.00 y 60-kg. fish produces 40-kg. of salted dried fish. the mark-up to more than 30%. The higher the mark-up, the
Wire screen mesh (12 m. cut in half) @ higher the profit margin.
P 40.00/meter 480.00 Sources on procedures:
Subtotal P2,300.00 y Sustainable Livelihood Options for the Philippines - An * If price per kilogram is lower compared with the existing market
Information Kit (Coastal Ecosystem). Department of price, increase mark-up to 30% or more.
C. Raw Materials/Ingredients Environment and Natural Resources (DENR)
* Labor is based on NCR Minimum Wage Rates per Wage Order
Items Price/ kl. y Department of Science and Technology (DOST) -
No. NCR-14 effective 14 June 2008.
Industrial Technology Development Institute
Fresh Tunsoy fish, 60 kilos @ P 65.00/ P3,900.00
kilo (wholesale)
III. ESTIMATED COSTING AND PRICING
Salt, 6.5 kls. (for every 60 kls. of fish) @ P 65.00
P10.00/kilo
(FOR 1 KILOGRAM OF TUYO)
Water (for brining) 200.00
Subtotal P265.00 A. Product Costing
Direct Cost
ESTIMATED TOTAL INVESTMENT P12,410.00
COST Particulars Cost
Raw Material (1kg. Fresh Fish) P 65.00
Ingredients used (for brining) 4.42
*Based on 2012 prices Packaging Material .50
**Sources of prices: Labor Cost* 7.10
Wet Markets (for fresh fish and ingredients); (P426/day min. wage / 60kgs. produced /
Department Stores and specialty stores/shops (for utensils day x 1 worker)
and equipments) Total Direct Cost P 77.02