Scribd Logo
Upload

Welcome to Scribd!

  • Loan Report - Lim Veasna

    Uploaded by

    kheavmanich1993
    5 views1 page

    Original Title

    Loan Report_Lim Veasna

    Copyright

    © © All Rights Reserved

    Available Formats

    PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    5 views1 page

    Loan Report - Lim Veasna

    Uploaded by

    kheavmanich1993

    Copyright:

    © All Rights Reserved
    Download as PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 1

    Loan Repayment Schedule

    Principal Amount (USD): $ 34,000

    Term (Monthly): $ 60
    Interest Rate (per
    $ 0
    month):
    Customer Name: PSK Clinic

    No Due Date Principal Interest Monthly Payment Balance Outstanding

    0 N/A $ 34,000 $ - $ 115,600.00

    1 31-01-24 $ 1,360.00 $ 1,927.00 $ 115,600.00

    2 29-02-24 $ 1,360.00 $ 1,927.00 $ 113,673.00

    3 31-03-24 $ 1,360.00 $ 1,927.00 $ 111,746.00

    4 30-04-24 $ 1,360.00 $ 1,927.00 $ 109,819.00

    5 31-05-24 $ 1,360.00 $ 1,927.00 $ 107,892.00

    6 30-06-24 $ 1,360.00 $ 1,927.00 $ 105,965.00

    7 31-07-24 $ 1,360.00 $ 1,927.00 $ 104,038.00

    8 31-08-24 $ 1,360.00 $ 1,927.00 $ 102,111.00

    9 30-09-24 $ 1,360.00 $ 1,927.00 $ 100,184.00

    10 31-10-24 $ 1,360.00 $ 1,927.00 $ 98,257.00

    11 30-11-24 $ 1,360.00 $ 1,927.00 $ 96,330.00

    12 31-12-24 $ 1,360.00 $ 1,927.00 $ 94,403.00

    13 31-01-25 $ 1,360.00 $ 1,927.00 $ 92,476.00

    14 28-02-25 $ 1,360.00 $ 1,927.00 $ 90,549.00

    15 31-03-25 $ 1,360.00 $ 1,927.00 $ 88,622.00

    16 30-04-25 $ 1,360.00 $ 1,927.00 $ 86,695.00

    17 31-05-25 $ 1,360.00 $ 1,927.00 $ 84,768.00

    18 30-06-25 $ 1,360.00 $ 1,927.00 $ 82,841.00

    19 31-07-25 $ 1,360.00 $ 1,927.00 $ 80,914.00

    20 31-08-25 $ 1,360.00 $ 1,927.00 $ 78,987.00

    21 30-09-25 $ 1,360.00 $ 1,927.00 $ 77,060.00

    22 31-10-25 $ 1,360.00 $ 1,927.00 $ 75,133.00

    23 30-11-25 $ 1,360.00 $ 1,927.00 $ 73,206.00

    24 31-12-25 $ 1,360.00 $ 1,927.00 $ 71,279.00

    25 31-01-26 $ 1,360.00 $ 1,927.00 $ 69,352.00

    26 28-02-26 $ 1,360.00 $ 1,927.00 $ 67,425.00

    27 31-03-26 $ 1,360.00 $ 1,927.00 $ 65,498.00

    28 30-04-26 $ 1,360.00 $ 1,927.00 $ 63,571.00

    29 31-05-26 $ 1,360.00 $ 1,927.00 $ 61,644.00

    30 30-06-26 $ 1,360.00 $ 1,927.00 $ 59,717.00

    31 31-07-26 $ 1,360.00 $ 1,927.00 $ 57,790.00

    32 31-08-26 $ 1,360.00 $ 1,927.00 $ 55,863.00

    33 30-09-26 $ 1,360.00 $ 1,927.00 $ 53,936.00

    34 31-10-26 $ 1,360.00 $ 1,927.00 $ 52,009.00

    35 30-11-26 $ 1,360.00 $ 1,927.00 $ 50,082.00

    36 31-12-26 $ 1,360.00 $ 1,927.00 $ 48,155.00

    37 31-01-27 $ 1,360.00 $ 1,927.00 $ 46,228.00

    38 28-02-27 $ 1,360.00 $ 1,927.00 $ 44,301.00

    39 31-03-27 $ 1,360.00 $ 1,927.00 $ 42,374.00

    40 30-04-27 $ 1,360.00 $ 1,927.00 $ 40,447.00

    41 31-05-27 $ 1,360.00 $ 1,927.00 $ 38,520.00

    42 30-06-27 $ 1,360.00 $ 1,927.00 $ 36,593.00

    43 31-07-27 $ 1,360.00 $ 1,927.00 $ 34,666.00

    44 31-08-27 $ 1,360.00 $ 1,927.00 $ 32,739.00

    45 30-09-27 $ 1,360.00 $ 1,927.00 $ 30,812.00

    46 31-10-27 $ 1,360.00 $ 1,927.00 $ 28,885.00

    47 30-11-27 $ 1,360.00 $ 1,927.00 $ 26,958.00

    48 31-12-27 $ 1,360.00 $ 1,927.00 $ 25,031.00

    49 31-01-28 $ 1,360.00 $ 1,927.00 $ 23,104.00

    50 29-02-28 $ 1,360.00 $ 1,927.00 $ 21,177.00

    51 31-03-28 $ 1,360.00 $ 1,927.00 $ 19,250.00

    52 30-04-28 $ 1,360.00 $ 1,927.00 $ 17,323.00

    53 31-05-28 $ 1,360.00 $ 1,927.00 $ 15,396.00

    54 30-06-28 $ 1,360.00 $ 1,927.00 $ 13,469.00

    55 31-07-28 $ 1,360.00 $ 1,927.00 $ 11,542.00

    56 31-08-28 $ 1,360.00 $ 1,927.00 $ 9,615.00

    57 30-09-28 $ 1,360.00 $ 1,927.00 $ 7,688.00

    58 31-10-28 $ 1,360.00 $ 1,927.00 $ 5,761.00

    59 30-11-28 $ 1,360.00 $ 1,927.00 $ 3,834.00

    60 31-12-28 $ 1,360.00 $ 1,927.00 $ 1,907.00

    You might also like