Professional Documents
Culture Documents
FINANCE BILL
FOR THE 2015 FINANCIAL YEAR
BUDGETARY HEAD 26
ENGLISH VERSION
inset
REPUBLIQUE DU CAMEROUN REPUBLIC OF CAMEROON
DRAFT
STATE BUDGET
YEAR 2015
SUMMARY
2 /91
PART 1 GRAPHICAL REPRESENTATION
inset
REPUBLIQUE DU CAMEROUN REPUBLIC OF CAMEROON
DRAFT
STATE BUDGET
YEAR 2015
4 /91
REPUBLIQUE DU CAMEROUN REPUBLIC OF CAMEROON
DRAFT
STATE BUDGET
YEAR 2015
6 /91
PART 2 SUMMARY PRESENTATION
inset
REPUBLIQUE DU CAMEROUN REPUBLIC OF CAMEROON
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
TOTAL MINISTRY OF YOUTH AFFAIRS AND CIVIC EDUCATION 9 046 000 9 868 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2813 Capital transfers to EPAs and other public organisations 0 20 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 2813 Capital transfers to EPAs and other public organisations 400 000 200 000
6111 Equipment and service provision of editing, printing and distribution of documents 0 2 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Literacy centres
Article 54 11 01 NATIONAL CENTRE FOR MASS AND CIVIC EDUCATION NKOLNDA 10 500 9 920
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 4 920
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2028 Restructuring personnel, improvement of the management of human resources 0 500 000
Article 53 19 301 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF DIKOME BALUE 600 500
Section 541 GNERAL ADMINISTRATION OF YOUTH AND SPORTS 7 346 065 8 273 880
Cabinet of the Minister of Youth Affairs
Article 22 00 20 Cabinet of Minister of Youth 102 000 187 000
Paragraph 6101 Purchase of office equipment and minor maintenance 5 000 24 000
6104 Purchase of other common service equipment (excluding office equipment and technical
5 000 19 000
supplies)
6121 Fuel and lubricants for automobiles 9 000 24 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 5 000 10 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 6101 Purchase of office equipment and minor maintenance 500 500
Paragraph 6101 Purchase of office equipment and minor maintenance 500 500
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 500 500
Paragraph 6101 Purchase of office equipment and minor maintenance 500 500
Paragraph 6101 Purchase of office equipment and minor maintenance 500 500
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 10 000
6104 Purchase of other common service equipment (excluding office equipment and technical
0 6 000
supplies)
6121 Fuel and lubricants for automobiles 1 000 4 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 6 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 3 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 5 000 7 000
6104 Purchase of other common service equipment (excluding office equipment and technical
0 1 000
supplies)
6121 Fuel and lubricants for automobiles 4 000 5 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 2 000 2 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 800 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 700 850
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
6111 Equipment and service provision of editing, printing and distribution of documents 5 000 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
6185 Publications, press, radio, television communiqués and advertisement charges 2 000 28 000
DRAFT
STATE BUDGET
YEAR 2015
6104 Purchase of other common service equipment (excluding office equipment and technical
0 1 000
supplies)
6121 Fuel and lubricants for automobiles 1 000 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
6104 Purchase of other common service equipment (excluding office equipment and technical
0 300
supplies)
6171 Mission allowance at home 1 000 2 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Article 33 00 02 DEPARTMENT OF CIVIC EDUCATION AND NATIONAL INTEGRATION 3 222 000 3 710 650
Paragraph 2813 Capital transfers to EPAs and other public organisations 1 500 000 1 700 000
6111 Equipment and service provision of editing, printing and distribution of documents 2 000 10 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
6187 Training, internship and organisation of seminars 120 000 247 500
6220 Gross salary of staff under the public service special status 1 453 000 1 525 650
DRAFT
STATE BUDGET
YEAR 2015
6104 Purchase of other common service equipment (excluding office equipment and technical
2 000 1 500
supplies)
6111 Equipment and service provision of editing, printing and distribution of documents 0 5 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 2 000 1 500
6220 Gross salary of staff under the public service special status 1 500 000 1 550 000
Article 33 00 04 DEPARTMENT OF YOUTH SOCIAL INTEGRATION AND VOLONTARY SERVICE 60 000 6 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Central departments for Ways and Means of the Ministry of Youth Affairs
Article 34 00 10 Department of General Affairs 921 000 1 190 350
2276 Acquisition, renovation of computer service installations and equipment 25 000 18 000
6104 Purchase of other common service equipment (excluding office equipment and technical
2 000 28 000
supplies)
6121 Fuel and lubricants for automobiles 2 000 24 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 3 000 15 000
DRAFT
STATE BUDGET
YEAR 2015
6220 Gross salary of staff under the public service special status 637 000 815 350
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 6 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
6104 Purchase of other common service equipment (excluding office equipment and technical
0 500
supplies)
6121 Fuel and lubricants for automobiles 1 000 1 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 2 000
6104 Purchase of other common service equipment (excluding office equipment and technical
1 800 3 800
supplies)
6121 Fuel and lubricants for automobiles 0 1 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 6101 Purchase of office equipment and minor maintenance 500 6 000
6104 Purchase of other common service equipment (excluding office equipment and technical
500 5 500
supplies)
6268 Special duty allowances 0 4 000
6104 Purchase of other common service equipment (excluding office equipment and technical
0 10 000
supplies)
6121 Fuel and lubricants for automobiles 0 10 000
6163 Maintenance of electricity installations, air conditioners, power generators and plumbing 10 000 10 000
6164 Maintenance and handling of machines and technical equipment 10 000 10 000
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 5 000 5 000
6181 Subscription and consumption of telephone, fax, telex, mobile telephones 38 000 38 000
6185 Publications, press, radio, television communiqués and advertisement charges 25 000 25 000
6188 Foreign caretaking services 16 000 16 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 750
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
65 000 0
use
2260 purchase of office equipment 2 450 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 500
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 750
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Article 44 13 130 REGIONAL Delegation of Youth Affairs, Far North 2 500 2 500
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 750
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
5 250 0
use
2276 Acquisition, renovation of computer service installations and equipment 3 000 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 750
DRAFT
STATE BUDGET
YEAR 2015
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 500
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
4 900 0
use
2261 Purchase of office furniture 4 300 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
Article 44 19 190 REGIONAL Delegation of Youth Affairs, South West 5 500 2 500
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 0 500
DRAFT
STATE BUDGET
YEAR 2015
Article 45 11 05 Divisional Service of Youth Affairs, Haute Sanaga 75 000 180 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
74 000 179 000
use
Current Expenditure 1 000 1 000
Article 45 11 15 Divisional Service of Youth Affairs, Mbam & Inougou 1 000 1 000
Article 45 11 20 Divisional Service of Youth Affairs, Mbam & Kim 1 800 1 000
Article 45 11 25 Divisional Service of Youth Affairs, Mefou & Afamba 1 000 1 000
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
Article 45 11 40 Divisional Service of Youth Affairs, Nyong & Kelle 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Article 45 11 50 Divisional Service of Youth Affairs, Nyong & So'o 1 000 1 000
Article 45 12 05 Divisional Service of Youth Affairs, Boumba & Ngoko 1 000 1 000
Article 45 12 20 Divisional Service of Youth Affairs, Lom & Djerem 1 000 1 000
Article 45 13 10 Divisional Service of Youth Affairs, Logone & Chari 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Article 45 14 10 Divisional Service of Youth Affairs, Nkam in Yabassi (230) 1 000 1 000
Article 45 14 15 Divisional Service of Youth Affairs, Sanaga Maritime in Edéa 4 750 1 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
4 500 0
use
Current Expenditure 1 000 1 000
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
72 000 68 000
use
Current Expenditure 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2271 Purchase of conference and show hall equipment, sports equipment 3 000 0
Paragraph 2233 Renovation, general maintenance of buildings for social, cultural and leisure centres 0 4 830
DRAFT
STATE BUDGET
YEAR 2015
Article 46 10 102 sub divisional delegation of youth affairs and civic education of tignere 500 500
Article 46 10 151 sub divisional delegation of youth affairs and civic education of BANYO 500 500
Article 46 10 202 sub divisional delegation of youth affairs and civic education of of meiganga 500 500
Article 46 10 252 SUB DIV DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION OF NGANHA 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 46 11 18 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION DEUK 500 500
Article 46 11 22 SUB DIVISIONAL DELEGATION YOUTH AFFAIRS CIVIC EDUCATION DZENG 500 500
Article 46 11 252 SUB DIVISIONAL DELEGATION OF YOUTH CIVIC EDUCATION AFANLOUM 500 500
Article 46 11 253 SUB DIVIONAL DELEGATION OF YOUTH CIVIC EDUCATION OLANGUINA 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 11 28 SUB DIVIONAL DELEGATION OF YOUTH AFFAIRS CIVIC EDUCATION ENDOM 500 500
Article 46 11 402 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS CIVIC EDUCATION BIYOUHA 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 11 503 sub divisional delegation of youth affairs and civic education of MESSONDO 500 500
Article 46 11 68 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS CIVIC EDUCATION NGORO 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 12 051 sub div delegation of youth affairs and civic education of YOKADOUMA 500 500
Article 46 12 103 SUB DIV DEL YACE OF ABONG MBANG 500 500
Article 46 12 12 SUB DIVSIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 12 153 sub divisional delegation of youth affairs and civic education of BATOURI 500 500
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
DRAFT
STATE BUDGET
YEAR 2015
Article 46 13 02 SUB DIV DEL YOUTH AFFAIRS CIVIC EDUC BLANGOUA 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 13 103 SUB DIVISIONAL DELEGATION YOUTH AFFAIRS AND CIVIC EDUCATION ZINA 500 500
Article 46 13 104 SUB DIVISIONAL DELEGATION OF YOUTH AND CIVIC EDUCATION OF KOUSSERI 500 500
Article 46 13 15 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION VIRI 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 46 14 057 sub divisional delegation of youth affairs and civic education of NKONGSAMBA 3 500 500
Article 46 14 101 sub divisional delegation of youth affairs and civic education of YABASSI 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 46 15 052 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION 2 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 15 15 sub divisional delegation of youth affairs and civic education of guider 5 400 500
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
4 900 0
use
Current Expenditure 500 500
Article 46 16 02 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION AKO 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 46 16 52 SUB DIVISIONAL DELEGATION OF YOUTH AFFAIRS AND CIVIC EDUCATION NWA 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
Article 46 18 05 SUB DIVIONAL YOUTH AFFAIRS AND CIVIC EDUCATION OF SANGMELIMA 500 500
Article 46 18 06 SUB DIVISIONAL YOUTH AFFAIRS AND CIVIC EDUCATION OF BENGBIS 500 500
DRAFT
STATE BUDGET
YEAR 2015
Article 46 18 15 SUB DIVISIONAL DEL OF YOUTH AFFAIRS AND CIVIC EDUCATION OF KRIBI 1 500 500
Article 46 18 28 SUB DIVISIONAL OF YOUTH AFFAIRS AND CIVIC EDUCATION OF MINTOM 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2271 Purchase of conference and show hall equipment, sports equipment 3 000 0
Article 52 12 20 Multipurpose Centre for Youth Empowerment of Lom et Djerem 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
Article 52 17 301 Multipurpose Centre for Youth Empowerment of Mifi 1 000 1 000
Article 52 18 101 Multipurpose Centre for Youth Empowerment of Mvila 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Holiday centres
Article 53 10 02 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BANKIM 600 500
Article 53 10 101 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT DJOHONG 600 500
Article 53 10 12 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT GALIM TIGNERE 600 500
Article 53 10 14 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MAYO BALEO 600 500
Article 53 10 15 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MAYO DARLE 600 500
Article 53 10 151 sub divisional multipurpose centre for youth empowerment of BANYO 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 10 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NGAOUI 600 500
Article 53 10 251 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NGAOUNDERE 2 600 500
Article 53 10 252 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NGAOUNDERE 3 600 500
Article 53 10 253 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NGANHA 600 500
Article 53 10 254 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NYAMBAKA 600 500
Article 53 10 255 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MARTAP 600 500
Article 53 11 021 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BAFIA SUB DIVISION 5 100 500
Article 53 11 051 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT LEMBE YEZOUM 3 600 500
Article 53 11 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BIBEY 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 11 101 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BATCHENGA 600 500
Article 53 11 151 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KIIKI 600 500
Article 53 11 152 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BOKITO 600 500
Article 53 11 153 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KOM YAMBETTA 600 500
Article 53 11 16 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BOT MAKAK 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 11 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NTUI SUB DIVISION 600 500
Article 53 11 251 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NKOLAFAMBA 600 500
Article 53 11 252 M4LTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT AFANLOUM 600 500
Article 53 11 253 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OLANGUINA 600 500
Article 53 11 254 SUB DIVSIONAL MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MFOU 600 500
Article 53 11 26 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT ELIG MFOMO 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 11 401 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NGUIBASSAL 600 500
Article 53 11 402 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BIYOUHA 600 500
Article 53 11 403 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BONDJOCK 600 500
Article 53 11 451 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MENGANG 600 500
Article 53 11 452 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KOBDOMBO 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 11 501 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT E MENGUEME 600 500
Article 53 11 503 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NKOLMETET 600 500
Article 53 11 62 MULTIPURPOSE CENTRE FOR YOUTH EMPOWDERMENT NGAMBE TIKAR 600 500
Article 53 11 64 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NGOG MAPUBI 600 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 53 12 101 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BEBENG 600 500
Article 53 12 151 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NDEM -NAM 600 500
Article 53 12 152 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MBOTORO 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 12 16 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT CYE OF DOUME 600 500
Article 53 12 18 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT GARI GOMBO 600 500
Article 53 12 201 MULRIPURPOSE CENTRE FOR YOUTH EMPOWERMENT GAROUA BOULAI 600 20 500
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 20 000
Article 53 12 202 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BERTOUA 1 600 500
Article 53 12 203 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BERTOUA 2 600 500
Article 53 12 204 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MANDJOU 600 500
Article 53 12 205 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NGOURA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 13 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MAROUA 1 600 500
Article 53 13 053 MULRIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MAROUA 2 600 500
Article 53 13 054 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MAROUA 3 600 500
Article 53 13 061 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BOURRHA 600 500
Article 53 13 101 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT DARAK 600 500
Article 53 13 102 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT ZINA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 13 22 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT HILE ALIFA 600 500
Article 53 13 24 MULTIPURPOSE CENTRE FOR YUOTH EMPOWERMENT CYE HINA 600 500
Article 53 13 25 SUB DIVISIONAL MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MORA 600 500
Article 53 13 28 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KAI KAI 600 500
Article 53 13 30 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT SOULEDE ROUA 600 500
Article 53 13 301 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KALFOU 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 13 40 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT LOGONE BIRNI 600 500
Article 53 13 48 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MAYO MASKOTA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 14 021 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BARE BAKEM 600 500
Article 53 14 051 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NKONGSAMBA 1 600 500
Article 53 14 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NKONGSAMBA 2 600 500
Article 53 14 053 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NKONGSAMBA 3 600 500
Article 53 14 054 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF FIBO 600 500
Article 53 14 056 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF EBONE 600 500
Article 53 14 057 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MOMBO 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 14 10 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NORD MAKOMBE 600 5 450
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 4 950
Article 53 14 101 MULTIPURPOSE CENTER FOR YOUTH EMPOWERMENT OF DOUALA 2 600 500
Article 53 14 151 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF EDEA 600 500
Article 53 14 152 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF DIBAMBA 600 500
Article 53 14 155 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NYANON 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 14 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF DOUALA 6 600 500
Article 53 15 041 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BIBEMI 600 500
Article 53 15 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF GAROUA 2 600 500
Article 53 15 053 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF GAROUA 3 600 500
Article 53 15 054 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MAYO HOURNA 600 500
Article 53 15 055 Multipurpose centre for youth empowerment centre OF DEMSA 4 800 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 15 16 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MAYO OULO 600 500
Article 53 15 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MADINGRING 600 500
Article 53 15 22 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT REY BOUBA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 16 102 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NKUM 600 500
Article 53 16 18 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT FONFUKA BUM 600 500
Article 53 16 20 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MENCHUM VALLEY 600 500
Article 53 16 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT WUM SUB DIVISION 600 500
Article 53 16 24 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT FURU AWA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 16 251 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BAMENDA 1 600 500
Article 53 16 252 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BAMENDA 2 600 500
Article 53 16 35 SUB DIVISIONAL MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NDOP 600 500
Article 53 16 50 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT NKOR NONI 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 17 102 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BANKA 600 500
Article 53 17 103 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BANWA 600 500
Article 53 17 151 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BATIE 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 17 202 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BANDJA 600 500
Article 53 17 221 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT DJEMBEM 600 500
Article 53 17 251 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF FONGO TONGO 600 500
Article 53 17 301 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT BATCHAM 600 500
Article 53 17 302 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BAFOUSSAM 1 600 500
Article 53 17 303 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BAFOUSSAM 2 600 500
Article 53 17 304 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BAFOUSSAM 3 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 17 352 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BASSAMBA 600 500
Article 53 17 402 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NJIMOM 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 18 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF MEYOMESSI 600 500
Article 53 18 101 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF EBOLOWA 2 600 500
Article 53 18 102 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BIWONG BANE 600 500
Article 53 18 103 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF EFOULAN 600 500
Article 53 18 104 MULTIPURPOSE CENTREE FOR YOUTH EMPOWERMENT OF BIWONG BULU 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 18 151 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF KRIBI 2 600 500
Article 53 18 153 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF LOKOUNDJE 600 500
Article 53 18 154 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF NIETE 600 500
Article 53 18 20 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT KYE OSSI 600 500
Article 53 18 201 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF LOLODORF 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 18 36 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT CYE OF OLAMZE 600 500
Article 53 19 021 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF AKWAYA 600 500
Article 53 19 051 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT LIMBE 1 600 500
Article 53 19 052 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT LIMBE 2 600 500
Article 53 19 053 MIULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF WEST COAST 3 060 500
Article 53 19 054 SUB DIVISIONAL MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF BUEA 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 19 14 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF EKONDO TITI 600 500
Article 53 19 202 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF IDABATO 600 500
Article 53 19 24 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF KOMBO ABEDIMO 600 500
Article 53 19 251 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF KUMBA 2 600 500
Article 53 19 252 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT CYE OF KUMBA 3 600 500
Article 53 19 26 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF KOMBO ITINDI 600 500
DRAFT
STATE BUDGET
YEAR 2015
Article 53 19 302 MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT OF TOKO 600 500
Paragraph 2242 Purchase, fitting and renovation of electrical installations and power generators 10 000 0
6166 Maintenance and repair of regular vehicles, purchase of spare parts and tyres 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Section 551 ADMINISTRATION OF COMMUNITY LIFE AND THE YOUTH 795 000 472 600
Commissions, councils and committees
Article 35 00 08 Programming, Planification, Budgetization and Follow up Unit 30 500 17 600
6104 Purchase of other common service equipment (excluding office equipment and technical
1 000 0
supplies)
6121 Fuel and lubricants for automobiles 1 000 0
Article 46 12 105 Subdivional Delegation of Civic Education of Youth and of the Messok 0 500
Article 46 12 106 Sudivisional Civic Educatioon of Youth and of the Mindourou 0 500
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 10 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 55 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 13 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 70 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 13 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 70 000
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 100 000 0
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 12 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 64 000
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 90 000 0
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 10 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 50 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
0 13 000
use
2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 0 70 000
Opérations financières
FINEX: Direction de l'education citoyenne, de l'insertion sociale et de la participation des
Article 98 00 02 473 000 0
jeunes
Capital expeniture 473 000 0
Paragraph 2028 Restructuring personnel, improvement of the management of human resources 473 000 0
DRAFT
STATE BUDGET
YEAR 2015
Article 52 11 94 REGIONAL MULTIPURPOSE CENTRE FOR YOUTH EMPOWERMENT MIMBOMAN 3 000 3 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
Paragraph 2220 Construction, extension, rehabilitation of non-residential administrative buildings for office
4 000 0
use
Current Expenditure 600 500
Paragraph 2242 Purchase, fitting and renovation of electrical installations and power generators 1 000 0
Paragraph 2242 Purchase, fitting and renovation of electrical installations and power generators 1 000 0
DRAFT
STATE BUDGET
YEAR 2015
Article 52 19 343 Centre Multifonctionnel de Promotion des Jeunes de Nfaitock 1 600 500
Paragraph 2242 Purchase, fitting and renovation of electrical installations and power generators 1 000 0
Holiday centres
Article 53 10 01 multifonctional centre for youth promoting of Ngaoundéré 3 000 3 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
Article 53 11 03 multifonctional centre for youth promoting, Nanga Eboko 4 500 500
DRAFT
STATE BUDGET
YEAR 2015
DRAFT
STATE BUDGET
YEAR 2015
Article 53 12 02 multifonctional centre for youth promoting, abong mbang 1 000 1 000
Paragraph 2242 Purchase, fitting and renovation of electrical installations and power generators 2 459 0
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2233 Renovation, general maintenance of buildings for social, cultural and leisure centres 29 000 0
Article 53 14 02 multifonctional centre for youth promoting, New-Bell (Douala) 3 000 3 000
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2271 Purchase of conference and show hall equipment, sports equipment 3 000 0
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 400 0
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 2 500 0
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 3 000 0
Paragraph 6101 Purchase of office equipment and minor maintenance 1 000 1 000
Paragraph 2276 Acquisition, renovation of computer service installations and equipment 1 826 0
DRAFT
STATE BUDGET
YEAR 2015
Paragraph 2223 Construction, extension, rehabilitation of buildings for social, cultural or leisure centres 3 500 0
TOTAL MINISTRY OF YOUTH AFFAIRS AND CIVIC EDUCATION 9 046 000 9 868 000