You are on page 1of 4

THE STATEMENT OF PROFIT OR LOSS AS ATE 31ST SEPTEMBER 2022

Particulars
Sales
Less: Return Inwards
Net Sales
Less: Cost of Goods Sold (COGS)
Opening stock
Purchases 317,450
Add Carrage Inward 2,312
Less Return Outwards -17,965
301,797
Less Drawings -5,400
(COGAS) Cost Of Goods Available for Sale
Less Closing Stock
GROSS PROFIT
Add: Discount Received
Add: Allowance
NET INCOME

Less expenses
Discount Allowed
Rental Cost
Carraige Outward
Internet and Telephone
Light and Heat
Advertisment and media
Insuarance
Wages and salaries
Bad debts
Employee's AZK costs
Rates, Waters and charges
NET PROFIT
TZS("000") TZS("000")
557,820
22,980
534,840

26,180

296,397
322,577
-21,540 301,037
233,803
1,850
1,074
236,727

2,540
41,840
3,468
2,664
6,520
3,150
14,250
103,740
6,260
12,150
7,950 204,532
32,195
THE STATEMENT OF FINANCIAL PERFORMANCE AS AT ENDED 31ST SEPTEMBER 2022
NON-CURRENT ASSETS
Land

CURRENT ASSETS
Stock
Debtors (59,520-2,976)
Prepared Insureance
Bank and Cash
TOTAL ASSETS

Financed by Equity
Capital
Add: Netprofit
Less: Drawings

LONG TERM LIABILITIES


Long term bank loan
CURRENT LIABILITIES
Creditor payable
AZK liability
VAT liability
Accured telephone
Accured Loan interest
TZS ("000")
198,540

21,450
56,544
3,600
6,845
286,979

13,840
18,840
27,365
-19,760
40,285

151,000

57,160
2,240
7,130
444
4,500
222,474

You might also like