Budget Computations

Cut off 5 days a week 2 WEEKS

Salary Cut Off Gov't Contibutions Transpo
Toni 19,000.00 9,000.00 650.00 330.00 660.00
Jam 20,000.00 10,000.00 540.00 400.00 800.00

Expenses Weekly Monthly Quarterly

Rent 8,000.00
Bills 1,500.00
Gas 900.00
Rice (50kl)*12 600.00
Ulam & Water 1,200.00 3,600.00
Groceries 2,500.00

Sub Total 1,200.00 16,200.00 900.00 18,300.00

 Cur Off Total Monthly

7,690.00 15,380.00
8,660.00 17,320.00
16,350.00 32,700.00

Cut off 1-15 Subtract to Cut off 16-31 Subtract to

Salary-Rent 8,350.00 Bills 14,850.00
2weeks ulam 5,950.00 Rice 14,250.00
Groceries 11,750.00
Toni Allowance 2,975.00 Gas 11,450.00
Jam Allowance 2,975.00 Toni Allowance 5,725.00
Jam Allowance 5,725.00