Professional Documents
Culture Documents
Financial Modeling
Financial Modeling
COST OF SALES
COST PEACH TREE BOOK 0
COS EXCEL BOOK 0
COST TALLY BOOK 0
TOTAL COST OF SALES 0
GROSS PROFIT
EXPENSES
RENT EXPENSES 36000
UTILITY EXPENSES 0
SALARY EXPENSES 0
OTHER EXPENSES 0
TOTAL EXPENSES 36000
NET PROFIT 14000
Assets Liabilities
Current Assets Current Liablibilites
CASH on hand 476500 ACCOUNTS PAYABLE
PETTY CASH 0 Sales tax payable
hbl 5000 Long term Liabilites
ACCOUNT RECIEVABLE 50000 Bank Loan
office supplies 10000
Fixed Assets Equity
office computers 5000 CAPITAL
office furniture 9000 DRAWING
Net Profit
Total Assets 555500 Total Liabilites
Liabilities
Current Liablibilites
16000
0
Long term Liabilites
20000
Equity
500000
4500
495500
531500
Agent Name OFFICE SHIFT CALL DURATION IN MINUTES
ALI CLIFTON A 6.3
ZAHID GULSHAN B 6.8
ZAHID NAZIMABAD C 9.9
ZIA KORANGI A 10.12
BABER CLIFTON B 3.2
ALI KORANGI C 5.7
BABER NAZIMABAD A 10
ZIA CLIFTON A 17.8
BABER GULSHAN B 4.4
ALI GULSHAN C 4
ALI CLIFTON A 3.4
ZIA GULSHAN A 2.3
ALI KORANGI B 7.6
ZAHID NAZIMABAD C 5.5
BABER F.B AREA C 5
ZAHID NAZIMABAD C 9.9
ALI F.B AREA A 15
ALI KORANGI B 18
TOTAL TIME 144.92
AVERAGE TIME 8.05111111111111
MAXIMUM 18
MINIMUM 2.3
2ND MAX 18
2ND MINIMUM 2
COUNT COUNTRY USA 4
COUNTRY CUSTOMER
UK ALLEN
USA DAVID
UK BROWN
UK RITA
AUSTRALIA MISHI
UK ARJUN
USA ASIM
AUSTRALIA HAMZA
TURKEY BEHLOL
UK MARIA
USA JEPALA
UK ROSE
TURKEY RAMSA
FRANCE SHEEJEE
FRANCE RAYMAN
UK BROWN
USA MORGAN
UK JACK