You are on page 1of 5

Management Report

NAYEM AND CO
For the period ended March 31, 2022

Prepared on
7 January 2024

For management use only


Table of Contents

Profit and Loss ................................................................................................................................................3

A/R Ageing Detail ............................................................................................................................................4

Sales by Customer Summary..........................................................................................................................5

2/5
Profit and Loss
January - March, 2022
Total
INCOME
4000 Sales 41,421.01
Total Income 41,421.01
COST OF SALES
5000 Purchase (Material) 3,299.08
Total Cost of Sales 3,299.08
GROSS PROFIT 38,121.93
EXPENSES
6705 Bank charges 75.00
7300 Rent 3,750.01
7400 Telephone & Internet 204.60
7500 Travel 73.72
7600 Printing ,Postage & Stationery 75.81
7608 Utilities 13.71
7700 Subscription 59.97
7800 Accountancy Fees 1,000.00
Total Expenses 5,252.82
NET OPERATING INCOME 32,869.11
NET INCOME £32,869.11

NAYEM AND CO 3/5


A/R Ageing Detail
As of March 31, 2022

Date Transaction Type No. Customer Due Date Amount Open Balance

61 - 90 days past due

31/12/2021 Journal Entry J4: Opening Balance Bijou Living Ltd 31/12/2021 158.00 158.00

Total for 61 - 90 days past due £158.00 £158.00

1 - 30 days past due

25/02/2022 Invoice 1006 MR & MRS Bates 27/03/2022 1,728.00 1,728.00

25/02/2022 Invoice 1004 Bijou Living Ltd 27/03/2022 2,257.20 2,257.20

25/02/2022 Invoice 1005 Bijou Living Ltd 27/03/2022 14,590.42 14,590.42

Total for 1 - 30 days past due £18,575.62 £18,575.62

Current

16/03/2022 Invoice 1008 SMALLEY 15/04/2022 437.40 0.40

19/03/2022 Invoice 1009 Mario Lovric 18/04/2022 1,500.00 1,000.00

Total for Current £1,937.40 £1,000.40

TOTAL £20,671.02 £19,734.02

NAYEM AND CO 4/5


Sales by Customer Summary
January - March, 2022
Total
Bijou Living Ltd 14,415.88
Flow Mariam 16,994.33
Higgs Jennyzeng 1,270.50
Mario Lovric 1,200.00
MR & MRS Bates 6,230.38
Resco Investments Limited 960.00
SMALLEY 349.92
TOTAL £41,421.01

NAYEM AND CO 5/5

You might also like