Scribd Logo
Upload

Welcome to Scribd!

  • Punto de Equilibrio

    Uploaded by

    Chiip K Lob
    7 views5 pages

    Original Title

    PUNTO DE EQUILIBRIO (1)

    Copyright

    © © All Rights Reserved

    Available Formats

    XLSX, PDF, TXT or read online from Scribd

    Did you find this document useful?

    Is this content inappropriate?

    Report this Document

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    7 views5 pages

    Punto de Equilibrio

    Uploaded by

    Chiip K Lob

    Copyright:

    © All Rights Reserved
    Download as XLSX, PDF, TXT or read online from Scribd
    Flag for inappropriate content
    of 5

    Alumnos:

    Ricardo Rivera Cruz


    Raymundo Gabriel Carmona Barrientos

    COSTOS FIJOS $28,500.00


    PRECIO 77
    COSTOS VARIABLES 32
    PUNTO DE EQUILIBRIO $633.33 UNIDADES
    UNIDADES VENDIDAS 1,350.00
    UTILIDADES 32,250.00 UTILIDADES

    UNIDADES COSTOS FIJOS VENTAS COSTOS VARIABLES UTILIDADES


    0 $28,500.00 $
    50 $28,500.00 3850 30100 -26250
    100 $28,500.00 7700 31700 -24000
    150 $28,500.00 11550 33300 -21750
    200 $28,500.00 15400 34900 -19500
    250 $28,500.00 19250 36500 -17250
    300 $28,500.00 23100 38100 -15000
    350 $28,500.00 26950 39700 -12750
    400 $28,500.00 30800 41300 -10500
    450 $28,500.00 34650 42900 -8250
    500 $28,500.00 38500 44500 -6000
    550 $28,500.00 42350 46100 -3750
    600 $28,500.00 46200 47700 -1500
    633.333333333333 $28,501.00 48766.6667 48766.6666666667 0
    650 $28,500.00 50050 49300 750
    700 $28,500.00 53900 50900 3000
    750 $28,500.00 57750 52500 5250
    800 $28,500.00 61600 54100 7500
    850 $28,500.00 65450 55700 9750
    900 $28,500.00 69300 57300 12000
    950 $28,500.00 73150 58900 14250
    1000 $28,500.00 77000 60500 16500
    1050 $28,500.00 80850 62100 18750
    1100 $28,500.00 84700 63700 21000
    1150 $28,500.00 88550 65300 23250
    1200 $28,500.00 92400 66900 25500
    1250 $28,500.00 96250 68500 27750
    1300 $28,500.00 100100 70100 30000
    1350 $28,500.00 103950 71700 32250
    1400 $28,500.00 107800 73300 34500
    1450 $28,500.00 111650 74900 36750
    1500 $28,500.00 115500 76500 39000
    1550 $28,500.00 119350 78100 41250
    1600 $28,500.00 123200 79700 43500
    1650 $28,500.00 127050 81300 45750
    1700 $28,500.00 130900 82900 48000
    1750 $28,500.00 134750 84500 50250
    1800 $28,500.00 138600 86100 52500
    1850 $28,500.00 142450 87700 54750
    1900 $28,500.00 146300 89300 57000
    1950 $28,500.00 150150 90900 59250
    2000 $28,500.00 154000 92500 61500
    2050 $28,500.00 157850 94100 63750
    2100 $28,500.00 161700 95700 66000
    2150 $28,500.00 165550 97300 68250
    2200 $28,500.00 169400 98900 70500
    2250 $28,500.00 173250 100500 72750
    2300 $28,500.00 177100 102100 75000
    2350 $28,500.00 180950 103700 77250
    2400 $28,500.00 184800 105300 79500
    2450 $28,500.00 188650 106900 81750
    2500 $28,500.00 192500 108500 84000
    Chart Title
    $250,000.00

    $200,000.00

    $150,000.00

    $100,000.00

    $50,000.00

    $0.00
    0 500 1000 1500 2000

    ($50,000.00)

    COSTOS FIJOS VENTAS COSTOS VARIABLES UTILIDA


    2000 2500 3000

    OS VARIABLES UTILIDADES

    You might also like