COSTOS FIJOS $1,170.

00
PRECIO: $3.00
COSTOS VARIABLES: $1.30
PUNTO DE EQUILIBRIO (PE): 688.24
UTILIDADES: $0.00

200000
UNIDADES VENTAS COSTOS UTILIDADES
300 $900.00 $1,560.00 -$660.00
400 $1,200.00 $1,690.00 -$490.00
150000
500 $1,500.00 $1,820.00 -$320.00
650 $1,950.00 $2,015.00 -$65.00
700 $2,100.00 $2,080.00 $20.00
800 $2,400.00 $2,210.00 $190.00 100000
25000 $75,000.00 $33,670.00 $41,330.00
30000 $90,000.00 $40,170.00 $49,830.00
35000 $105,000.00 $46,670.00 $58,330.00 50000
40000 $120,000.00 $53,170.00 $66,830.00
45000 $135,000.00 $59,670.00 $75,330.00
50000 $150,000.00 $66,170.00 $83,830.00 300 400
0
60000 $180,000.00 $79,170.00 $100,830.00 1 2

-50000
 Chart Title
200000

150000

100000

60000
50000
45000
50000 40000
35000
30000
25000

300 400 500 650 700 800

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
50000
45000

11 12 13
COSTOS FIJOS $1,480.00
PRECIO: $4.00
COSTOS VARIABLES: $1.90
PUNTO DE EQUILIBRIO (PE): 704.76
UTILIDADES: $0.00
Chart Title
300000
UNIDADES VENTAS COSTOS UTILIDADES
300 $1,200.00 $2,050.00 -$850.00
400 $1,600.00 $2,240.00 -$640.00 250000

500 $2,000.00 $2,430.00 -$430.00

600 $2,400.00 $2,620.00 -$220.00 200000
700 $2,800.00 $2,810.00 -$10.00
800 $3,200.00 $3,000.00 $200.00
150000
25000 $100,000.00 $48,980.00 $51,020.00
30000 $120,000.00 $58,480.00 $61,520.00
35000 $140,000.00 $67,980.00 $72,020.00 100000

40000 $160,000.00 $77,480.00 $82,520.00

45000 $180,000.00 $86,980.00 $93,020.00 50000
25000 30000
50000 $200,000.00 $96,480.00 $103,520.00
60000 $240,000.00 $115,480.00 $124,520.00 300 400 500 600 700 800
0
1 2 3 4 5 6 7 8

-50000

UNIDADES VENTAS COSTOS

 Chart Title

60000
45000 50000
35000 40000
25000 30000

700 800
5 6 7 8 9 10 11 12 13

ES VENTAS COSTOS UTILIDADES

COSTOS FIJOS $970.00
PRECIO: $2.70
COSTOS VARIABLES: $1.36
PUNTO DE EQUILIBRIO (PE): 723.88
UTILIDADES: $0.00
Chart Title
180000
UNIDADES VENTAS COSTOS UTILIDADES
300 $810.00 $1,378.00 -$568.00 160000
400 $1,080.00 $1,514.00 -$434.00
140000
500 $1,350.00 $1,650.00 -$300.00
600 $1,620.00 $1,786.00 -$166.00 120000
750 $2,025.00 $1,990.00 $35.00
900 $2,430.00 $2,194.00 $236.00 100000
950 $2,565.00 $2,262.00 $303.00
80000
960 $2,592.00 $2,275.60 $316.40
35000 $94,500.00 $48,570.00 $45,930.00 60000
40000 $108,000.00 $55,370.00 $52,630.00
45000 $121,500.00 $62,170.00 $59,330.00 40000
50000 $135,000.00 $68,970.00 $66,030.00
20000
60000 $162,000.00 $82,570.00 $79,430.00
300 400 500 600 750 900 950 960
0
1 2 3 4 5 6 7 8
-20000

UNIDADES VENTAS COSTOS

 Chart Title

60000
50000
45000
40000
35000

750 900 950 960

5 6 7 8 9 10 11 12 13

ES VENTAS COSTOS UTILIDADES

COSTOS FIJOS $1,170.00
PRECIO: $3.50
COSTOS VARIABLES: $1.40
PUNTO DE EQUILIBRIO (PE): 557.14
UTILIDADES: $0.00

250000
UNIDADES VENTAS COSTOS UTILIDADES
300 $1,050.00 $1,590.00 -$540.00
400 $1,400.00 $1,730.00 -$330.00 200000
500 $1,750.00 $1,870.00 -$120.00
600 $2,100.00 $2,010.00 $90.00
686 $2,401.00 $2,130.40 $270.60 150000
900 $3,150.00 $2,430.00 $720.00
950 $3,325.00 $2,500.00 $825.00
100000
960 $3,360.00 $2,514.00 $846.00
35000 $122,500.00 $50,170.00 $72,330.00
40000 $140,000.00 $57,170.00 $82,830.00
50000
45000 $157,500.00 $64,170.00 $93,330.00
50000 $175,000.00 $71,170.00 $103,830.00
300 400
60000 $210,000.00 $85,170.00 $124,830.00 0
1 2

-50000
 Chart Title
250000

200000

150000

100000

60000
45000 50000
50000 35000 40000

300 400 500 600 686 900 950 960

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
45000 50000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.00
COSTOS VARIABLES: $0.80
PUNTO DE EQUILIBRIO (PE): 975.00
UTILIDADES: $0.00

140000
UNIDADES VENTAS COSTOS UTILIDADES
300 $600.00 $1,410.00 -$810.00
120000
400 $800.00 $1,490.00 -$690.00
500 $1,000.00 $1,570.00 -$570.00
100000
600 $1,200.00 $1,650.00 -$450.00
1000 $2,000.00 $1,970.00 $30.00
80000
2000 $4,000.00 $2,770.00 $1,230.00
25000 $50,000.00 $21,170.00 $28,830.00
60000
30000 $60,000.00 $25,170.00 $34,830.00
35000 $70,000.00 $29,170.00 $40,830.00
40000
40000 $80,000.00 $33,170.00 $46,830.00
45000 $90,000.00 $37,170.00 $52,830.00
50000 $100,000.00 $41,170.00 $58,830.00 20000

60000 $120,000.00 $49,170.00 $70,830.00 300 400

0
1 2

-20000
 Chart Title
140000

120000

100000

80000

60000
60000
50000
45000
40000
40000 35000
30000
25000
20000

300 400 500 600 1000 2000

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-20000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
50000
45000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $3.00
COSTOS VARIABLES: $1.15
PUNTO DE EQUILIBRIO (PE): 632.43
UTILIDADES: $0.00

200000
UNIDADES VENTAS COSTOS UTILIDADES
300 $900.00 $1,515.00 -$615.00
400 $1,200.00 $1,630.00 -$430.00
150000
500 $1,500.00 $1,745.00 -$245.00
600 $1,800.00 $1,860.00 -$60.00
700 $2,100.00 $1,975.00 $125.00
800 $2,400.00 $2,090.00 $310.00 100000
900 $2,700.00 $2,205.00 $495.00
1000 $3,000.00 $2,320.00 $680.00
35000 $105,000.00 $41,420.00 $63,580.00 50000
40000 $120,000.00 $47,170.00 $72,830.00
45000 $135,000.00 $52,920.00 $82,080.00
50000 $150,000.00 $58,670.00 $91,330.00 300 400
0
60000 $180,000.00 $70,170.00 $109,830.00 1 2

-50000
 Chart Title
200000

150000

100000

60000
50000
45000
50000 40000
35000

300 400 500 600 700 800 900 1000

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
50000
45000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.95
COSTOS VARIABLES: $1.00
PUNTO DE EQUILIBRIO (PE): 600.00
UTILIDADES: $0.00

200000
UNIDADES VENTAS COSTOS UTILIDADES
300 $885.00 $1,470.00 -$585.00
400 $1,180.00 $1,570.00 -$390.00
150000
500 $1,475.00 $1,670.00 -$195.00
600 $1,770.00 $1,770.00 $0.00
1500 $4,425.00 $2,670.00 $1,755.00
2000 $5,900.00 $3,170.00 $2,730.00 100000
25000 $73,750.00 $26,170.00 $47,580.00
30000 $88,500.00 $31,170.00 $57,330.00
35000 $103,250.00 $36,170.00 $67,080.00 50000
40000 $118,000.00 $41,170.00 $76,830.00
45000 $132,750.00 $46,170.00 $86,580.00
50000 $147,500.00 $51,170.00 $96,330.00 300 400
0
60000 $177,000.00 $61,170.00 $115,830.00 1 2

-50000
 Chart Title
200000

150000

100000

60000
50000
45000
50000 40000
35000
30000
25000

300 400 500 600 1500 2000

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
50000
45000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.83
COSTOS VARIABLES: $1.00
PUNTO DE EQUILIBRIO (PE): 639.34
UTILIDADES: $0.00

180000
UNIDADES VENTAS COSTOS UTILIDADES
300 $849.00 $1,470.00 -$621.00 160000
400 $1,132.00 $1,570.00 -$438.00
140000
500 $1,415.00 $1,670.00 -$255.00
600 $1,698.00 $1,770.00 -$72.00 120000
700 $1,981.00 $1,870.00 $111.00
800 $2,264.00 $1,970.00 $294.00 100000
900 $2,547.00 $2,070.00 $477.00
80000
30000 $84,900.00 $31,170.00 $53,730.00
35000 $99,050.00 $36,170.00 $62,880.00 60000
40000 $113,200.00 $41,170.00 $72,030.00
45000 $127,350.00 $46,170.00 $81,180.00 40000
50000 $141,500.00 $51,170.00 $90,330.00
20000
60000 $169,800.00 $61,170.00 $108,630.00
300 400
0
1 2
-20000
 Chart Title
180000

160000

140000

120000

100000

80000
60000
60000 50000
45000
40000
40000 35000
30000

20000
300 400 500 600 700 800 900
0
1 2 3 4 5 6 7 8 9 10 11 12 13
-20000

UNIDADES VENTAS COSTOS UTILIDADES

 60000
50000
45000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.70
COSTOS VARIABLES: $1.00
PUNTO DE EQUILIBRIO (PE): 688.24
UTILIDADES: $0.00

18000
UNIDADES VENTAS COSTOS UTILIDADES
300 $810.00 $1,470.00 -$660.00 16000
400 $1,080.00 $1,570.00 -$490.00
14000
500 $1,350.00 $1,670.00 -$320.00
600 $1,620.00 $1,770.00 -$150.00 12000
700 $1,890.00 $1,870.00 $20.00
800 $2,160.00 $1,970.00 $190.00 10000
900 $2,430.00 $2,070.00 $360.00
8000
1000 $2,700.00 $2,170.00 $530.00
2000 $5,400.00 $3,170.00 $2,230.00 6000
3000 $8,100.00 $4,170.00 $3,930.00
4000 $10,800.00 $5,170.00 $5,630.00 4000
5000 $13,500.00 $6,170.00 $7,330.00
2000
6000 $16,200.00 $7,170.00 $9,030.00 300 400
0
1 2
-2000
 Chart Title
18000

16000

14000

12000

10000

8000
6000
6000 5000
4000
4000 3000
2000
2000 900 1000
500 600 700 800
300 400
0
1 2 3 4 5 6 7 8 9 10 11 12 13
-2000

UNIDADES VENTAS COSTOS UTILIDADES

 6000
5000
4000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.00
COSTOS VARIABLES: $0.70
PUNTO DE EQUILIBRIO (PE): 900.00
UTILIDADES: $0.00

10000
UNIDADES VENTAS COSTOS UTILIDADES
200 $400.00 $1,310.00 -$910.00
250 $500.00 $1,345.00 -$845.00 8000
300 $600.00 $1,380.00 -$780.00
400 $800.00 $1,450.00 -$650.00
500 $1,000.00 $1,520.00 -$520.00 6000
750 $1,500.00 $1,695.00 -$195.00
900 $1,800.00 $1,800.00 $0.00
4000
1000 $2,000.00 $1,870.00 $130.00
1200 $2,400.00 $2,010.00 $390.00
3000 $6,000.00 $3,270.00 $2,730.00
2000
3500 $7,000.00 $3,620.00 $3,380.00
4000 $8,000.00 $3,970.00 $4,030.00 200 250
4500 $9,000.00 $4,320.00 $4,680.00 0
1 2

-2000

costos fijos
personal
 Chart Title
10000

8000

6000

4500
4000
4000 3500
3000

2000
1000 1200
750 900
300 400 500
200 250
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-2000

UNIDADES VENTAS COSTOS UTILIDADES

 4500
4000
3500

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.13
COSTOS VARIABLES: $0.70
PUNTO DE EQUILIBRIO (PE): 818.18
UTILIDADES: $0.00

12000
UNIDADES VENTAS COSTOS UTILIDADES
200 $426.00 $1,310.00 -$884.00
250 $532.50 $1,345.00 -$812.50 10000

300 $639.00 $1,380.00 -$741.00

400 $852.00 $1,450.00 -$598.00 8000
500 $1,065.00 $1,520.00 -$455.00
750 $1,597.50 $1,695.00 -$97.50
6000
1000 $2,130.00 $1,870.00 $260.00
1100 $2,343.00 $1,940.00 $403.00
1150 $2,449.50 $1,975.00 $474.50 4000

3000 $6,390.00 $3,270.00 $3,120.00

3500 $7,455.00 $3,620.00 $3,835.00 2000
4000 $8,520.00 $3,970.00 $4,550.00
200 250
4500 $9,585.00 $4,320.00 $5,265.00
0
1 2

-2000

costos fijos
personal
 Chart Title
12000

10000

8000

6000
4500
4000
4000 3500
3000

2000
1000 1100 1150
500 750
200 250 300 400
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-2000

UNIDADES VENTAS COSTOS UTILIDADES

 4500
4000
3500

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.25
COSTOS VARIABLES: $0.70
PUNTO DE EQUILIBRIO (PE): 754.84
UTILIDADES: $0.00

12000
UNIDADES VENTAS COSTOS UTILIDADES
200 $450.00 $1,310.00 -$860.00
250 $562.50 $1,345.00 -$782.50 10000

300 $675.00 $1,380.00 -$705.00

400 $900.00 $1,450.00 -$550.00 8000
500 $1,125.00 $1,520.00 -$395.00
750 $1,687.50 $1,695.00 -$7.50
6000
1000 $2,250.00 $1,870.00 $380.00
1100 $2,475.00 $1,940.00 $535.00
2500 $5,625.00 $2,920.00 $2,705.00 4000

3000 $6,750.00 $3,270.00 $3,480.00

3500 $7,875.00 $3,620.00 $4,255.00 2000
4000 $9,000.00 $3,970.00 $5,030.00
200 250
4500 $10,125.00 $4,320.00 $5,805.00
0
1 2

-2000

costos fijos
personal
 Chart Title
12000

10000

8000

6000
4500
4000
4000 3500
3000
2500

2000
1000 1100
500 750
200 250 300 400
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-2000

UNIDADES VENTAS COSTOS UTILIDADES

 4500
4000
3500

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $3.00
COSTOS VARIABLES: $0.70
PUNTO DE EQUILIBRIO (PE): 508.70
UTILIDADES: $0.00

16000
UNIDADES VENTAS COSTOS UTILIDADES
200 $600.00 $1,310.00 -$710.00 14000
250 $750.00 $1,345.00 -$595.00
300 $900.00 $1,380.00 -$480.00 12000
400 $1,200.00 $1,450.00 -$250.00
500 $1,500.00 $1,520.00 -$20.00 10000
750 $2,250.00 $1,695.00 $555.00
8000
800 $2,400.00 $1,730.00 $670.00
900 $2,700.00 $1,800.00 $900.00
6000
1000 $3,000.00 $1,870.00 $1,130.00
3000 $9,000.00 $3,270.00 $5,730.00
4000
3500 $10,500.00 $3,620.00 $6,880.00
4000 $12,000.00 $3,970.00 $8,030.00 2000
4500 $13,500.00 $4,320.00 $9,180.00 200 250
0
1 2

-2000

costos fijos
personal
 Chart Title
16000

14000

12000

10000

8000

6000
4500
4000
4000 3500
3000

2000 1000
750 800 900
200 250 300 400 500
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-2000

UNIDADES VENTAS COSTOS UTILIDADES

 4500
4000
3500

11 12 13
COSTOS FIJOS $464.00
PRECIO: $1.50
COSTOS VARIABLES: $0.80
PUNTO DE EQUILIBRIO (PE): 662.86
UTILIDADES: $0.00

8000
UNIDADES VENTAS COSTOS UTILIDADES
200 $300.00 $624.00 -$324.00 7000
250 $375.00 $664.00 -$289.00
300 $450.00 $704.00 -$254.00 6000
400 $600.00 $784.00 -$184.00
500 $750.00 $864.00 -$114.00 5000
1000 $1,500.00 $1,264.00 $236.00
4000
1500 $2,250.00 $1,664.00 $586.00
2000 $3,000.00 $2,064.00 $936.00
3000
2500 $3,750.00 $2,464.00 $1,286.00
3000 $4,500.00 $2,864.00 $1,636.00
2000
3500 $5,250.00 $3,264.00 $1,986.00
4000 $6,000.00 $3,664.00 $2,336.00 1000
5000 $7,500.00 $4,464.00 $3,036.00 200 250
0
1 2

-1000
 Chart Title
8000

7000

6000
5000
5000
4000
4000 3500
3000
3000 2500
2000
2000 1500
1000
1000 500
250 300 400
200
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-1000

UNIDADES VENTAS COSTOS UTILIDADES

 5000

4000
3500

11 12 13
COSTOS FIJOS $464.00
PRECIO: $1.50
COSTOS VARIABLES: $0.80
PUNTO DE EQUILIBRIO (PE): 662.86
UTILIDADES: $0.00

8000
UNIDADES VENTAS COSTOS UTILIDADES
200 $300.00 $624.00 -$324.00 7000
250 $375.00 $664.00 -$289.00
300 $450.00 $704.00 -$254.00 6000
400 $600.00 $784.00 -$184.00
500 $750.00 $864.00 -$114.00 5000
1000 $1,500.00 $1,264.00 $236.00
4000
1500 $2,250.00 $1,664.00 $586.00
2000 $3,000.00 $2,064.00 $936.00
3000
2500 $3,750.00 $2,464.00 $1,286.00
3000 $4,500.00 $2,864.00 $1,636.00
2000
3500 $5,250.00 $3,264.00 $1,986.00
4000 $6,000.00 $3,664.00 $2,336.00 1000
5000 $7,500.00 $4,464.00 $3,036.00 200 250
0
1 2

-1000
 Chart Title
8000

7000

6000
5000
5000
4000
4000 3500
3000
3000 2500
2000
2000 1500
1000
1000 500
250 300 400
200
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-1000

UNIDADES VENTAS COSTOS UTILIDADES

 5000

4000
3500

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $2.67
COSTOS VARIABLES: $1.07
PUNTO DE EQUILIBRIO (PE): 731.25
UTILIDADES: $0.00

16000
UNIDADES VENTAS COSTOS UTILIDADES
200 $534.00 $1,384.00 -$850.00 14000
250 $667.50 $1,437.50 -$770.00
300 $801.00 $1,491.00 -$690.00 12000
400 $1,068.00 $1,598.00 -$530.00
500 $1,335.00 $1,705.00 -$370.00 10000
1000 $2,670.00 $2,240.00 $430.00
8000
1500 $4,005.00 $2,775.00 $1,230.00
2000 $5,340.00 $3,310.00 $2,030.00
6000
2500 $6,675.00 $3,845.00 $2,830.00
3000 $8,010.00 $4,380.00 $3,630.00
4000
3500 $9,345.00 $4,915.00 $4,430.00
4000 $10,680.00 $5,450.00 $5,230.00 2000
5000 $13,350.00 $6,520.00 $6,830.00 200 250
0
1 2

-2000
 Chart Title
16000

14000

12000

10000

8000

6000 5000
4000
4000 3500
3000
2500
2000
2000 1500
1000
200 250 300 400 500
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-2000

UNIDADES VENTAS COSTOS UTILIDADES

 5000
4000
3500

11 12 13
COSTOS FIJOS $235.00
PRECIO: $190.00
COSTOS VARIABLES: $115.00
PUNTO DE EQUILIBRIO (PE): 3.13
UTILIDADES: $0.00

80000
UNIDADES VENTAS COSTOS UTILIDADES
2 $380.00 $465.00 -$85.00 70000
3 $570.00 $580.00 -$10.00
4 $760.00 $695.00 $65.00 60000
5 $950.00 $810.00 $140.00
10 $1,900.00 $1,385.00 $515.00 50000
50 $9,500.00 $5,985.00 $3,515.00
40000
80 $15,200.00 $9,435.00 $5,765.00
100 $19,000.00 $11,735.00 $7,265.00
30000
150 $28,500.00 $17,485.00 $11,015.00
200 $38,000.00 $23,235.00 $14,765.00
20000
250 $47,500.00 $28,985.00 $18,515.00
300 $57,000.00 $34,735.00 $22,265.00 10000
350 $66,500.00 $40,485.00 $26,015.00
2 3
0
1 2

-10000
 Chart Title
80000

70000

60000

50000

40000

30000

20000

10000
2 3 4 5 10 50 80 100 150 200 250 300 350
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-10000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350

11 12 13
COSTOS FIJOS $235.00
PRECIO: $230.00
COSTOS VARIABLES: $115.00
PUNTO DE EQUILIBRIO (PE): 2.04
UTILIDADES: $0.00

90000
UNIDADES VENTAS COSTOS UTILIDADES
2 $460.00 $465.00 -$5.00 80000
3 $690.00 $580.00 $110.00
70000
4 $920.00 $695.00 $225.00
5 $1,150.00 $810.00 $340.00 60000
10 $2,300.00 $1,385.00 $915.00
50 $11,500.00 $5,985.00 $5,515.00 50000
80 $18,400.00 $9,435.00 $8,965.00
40000
100 $23,000.00 $11,735.00 $11,265.00
150 $34,500.00 $17,485.00 $17,015.00 30000
200 $46,000.00 $23,235.00 $22,765.00
250 $57,500.00 $28,985.00 $28,515.00 20000
300 $69,000.00 $34,735.00 $34,265.00
10000
350 $80,500.00 $40,485.00 $40,015.00
2 3
0
1 2
-10000
 Chart Title
90000

80000

70000

60000

50000

40000

30000

20000

10000
2 3 4 5 10 50 80 100 150 200 250 300 350
0
1 2 3 4 5 6 7 8 9 10 11 12 13
-10000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $60.00
COSTOS VARIABLES: $40.00
PUNTO DE EQUILIBRIO (PE): 58.50
UTILIDADES: $0.00

25000
UNIDADES VENTAS COSTOS UTILIDADES
2 $120.00 $1,250.00 -$1,130.00
3 $180.00 $1,290.00 -$1,110.00 20000
4 $240.00 $1,330.00 -$1,090.00
5 $300.00 $1,370.00 -$1,070.00
10 $600.00 $1,570.00 -$970.00 15000
50 $3,000.00 $3,170.00 -$170.00
80 $4,800.00 $4,370.00 $430.00
10000
100 $6,000.00 $5,170.00 $830.00
150 $9,000.00 $7,170.00 $1,830.00
200 $12,000.00 $9,170.00 $2,830.00
5000
250 $15,000.00 $11,170.00 $3,830.00
300 $18,000.00 $13,170.00 $4,830.00
2
350 $21,000.00 $15,170.00 $5,830.00 0
1

-5000
 Chart Title
25000

20000

15000

10000

5000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-5000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $219.00
COSTOS VARIABLES: $130.00
PUNTO DE EQUILIBRIO (PE): 13.15
UTILIDADES: $0.00

90000
UNIDADES VENTAS COSTOS UTILIDADES
2 $438.00 $1,430.00 -$992.00 80000
3 $657.00 $1,560.00 -$903.00
70000
4 $876.00 $1,690.00 -$814.00
5 $1,095.00 $1,820.00 -$725.00 60000
10 $2,190.00 $2,470.00 -$280.00
50 $10,950.00 $7,670.00 $3,280.00 50000
80 $17,520.00 $11,570.00 $5,950.00
40000
100 $21,900.00 $14,170.00 $7,730.00
150 $32,850.00 $20,670.00 $12,180.00 30000
200 $43,800.00 $27,170.00 $16,630.00
250 $54,750.00 $33,670.00 $21,080.00 20000
300 $65,700.00 $40,170.00 $25,530.00
10000
350 $76,650.00 $46,670.00 $29,980.00
2 3
0
1 2
-10000
 Chart Title
90000

80000

70000

60000

50000

40000

30000

20000

10000
2 3 4 5 10 50 80 100 150 200 250 300 350
0
1 2 3 4 5 6 7 8 9 10 11 12 13
-10000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $90.00
COSTOS VARIABLES: $40.00
PUNTO DE EQUILIBRIO (PE): 23.40
UTILIDADES: $0.00

35000
UNIDADES VENTAS COSTOS UTILIDADES
15 $1,350.00 $1,770.00 -$420.00
30000
20 $1,800.00 $1,970.00 -$170.00
30 $2,700.00 $2,370.00 $330.00
25000
50 $4,500.00 $3,170.00 $1,330.00
70 $6,300.00 $3,970.00 $2,330.00
20000
80 $7,200.00 $4,370.00 $2,830.00
100 $9,000.00 $5,170.00 $3,830.00
15000
130 $11,700.00 $6,370.00 $5,330.00
150 $13,500.00 $7,170.00 $6,330.00
10000
200 $18,000.00 $9,170.00 $8,830.00
250 $22,500.00 $11,170.00 $11,330.00
300 $27,000.00 $13,170.00 $13,830.00 5000

350 $31,500.00 $15,170.00 $16,330.00 15 20

0
1 2

-5000
 Chart Title
35000

30000

25000

20000

15000

10000

5000

15 20 30 50 70 80 100 130 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-5000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $0.34
COSTOS VARIABLES: $0.15
PUNTO DE EQUILIBRIO (PE): 6,157.89
UTILIDADES: $0.00

80000
UNIDADES VENTAS COSTOS UTILIDADES
1000 $340.00 $1,320.00 -$980.00 70000
2000 $680.00 $1,470.00 -$790.00
5000 $1,700.00 $1,920.00 -$220.00 60000
6000 $2,040.00 $2,070.00 -$30.00
10000 $3,400.00 $2,670.00 $730.00 50000
15000 $5,100.00 $3,420.00 $1,680.00
40000
25000 $8,500.00 $4,920.00 $3,580.00
30000 $10,200.00 $5,670.00 $4,530.00
30000
35000 $11,900.00 $6,420.00 $5,480.00
40000 $13,600.00 $7,170.00 $6,430.00
20000
50000 $17,000.00 $8,670.00 $8,330.00
60000 $20,400.00 $10,170.00 $10,230.00 10000
70000 $23,800.00 $11,670.00 $12,130.00 1000 2000
0
1 2

-10000
 Chart Title
80000
70000
70000
60000
60000
50000
50000
40000
40000 35000
30000
30000 25000

20000 15000
10000
10000 5000 6000
1000 2000
0
1 2 3 4 5 6 7 8 9 10 11 12 13

-10000

UNIDADES VENTAS COSTOS UTILIDADES

 70000

60000

50000

11 12 13
COSTOS FIJOS $1,170.00
PRECIO: $50.00
COSTOS VARIABLES: $25.00
PUNTO DE EQUILIBRIO (PE): 46.80
UTILIDADES: $0.00

20000
UNIDADES VENTAS COSTOS UTILIDADES
2 $100.00 $1,220.00 -$1,120.00
3 $150.00 $1,245.00 -$1,095.00
15000
4 $200.00 $1,270.00 -$1,070.00
5 $250.00 $1,295.00 -$1,045.00
10 $500.00 $1,420.00 -$920.00
50 $2,500.00 $2,420.00 $80.00 10000
80 $4,000.00 $3,170.00 $830.00
100 $5,000.00 $3,670.00 $1,330.00
150 $7,500.00 $4,920.00 $2,580.00 5000
200 $10,000.00 $6,170.00 $3,830.00
250 $12,500.00 $7,420.00 $5,080.00
300 $15,000.00 $8,670.00 $6,330.00 2 3
0
350 $17,500.00 $9,920.00 $7,580.00 1 2

-5000
 Chart Title
20000

15000

10000

5000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-5000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350

11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13
COSTOS FIJOS $715,000.00
PRECIO: $602,000.00
COSTOS VARIABLES: $423,162.88
PUNTO DE EQUILIBRIO (PE): 4.00
UTILIDADES: $0.00

250000000
UNIDADES VENTAS COSTOS UTILIDADES
2 $1,204,000.00 $1,561,325.76 -$357,325.76
3 $1,806,000.00 $1,984,488.64 -$178,488.64 200000000
4 $2,408,000.00 $2,407,651.52 $348.48
5 $3,010,000.00 $2,830,814.40 $179,185.60
10 $6,020,000.00 $4,946,628.80 $1,073,371.20 150000000
50 $30,100,000.00 $21,873,144.00 $8,226,856.00
80 $48,160,000.00 $34,568,030.40 $13,591,969.60
100000000
100 $60,200,000.00 $43,031,288.00 $17,168,712.00
150 $90,300,000.00 $64,189,432.00 $26,110,568.00
200 $120,400,000.00 $85,347,576.00 $35,052,424.00
50000000
250 $150,500,000.00 $106,505,720.00 $43,994,280.00
300 $180,600,000.00 $127,663,864.00 $52,936,136.00
2 3
350 $210,700,000.00 $148,822,008.00 $61,877,992.00 0
1 2

-50000000
 Chart Title
250000000

200000000

150000000

100000000

50000000

2 3 4 5 10 50 80 100 150 200 250 300 350

0
1 2 3 4 5 6 7 8 9 10 11 12 13

-50000000

UNIDADES VENTAS COSTOS UTILIDADES

250 300 350
11 12 13