You are on page 1of 13

Profit

Total
Price Costs Sales Per
Item Revenue
item
Name

Women's sunglasses $65.00 $30.00 650 $42,250.00 $35.00


Anklets $15.00 $5.00 350 $5,250.00 $10.00
beach bag $30.00 $15.00 500 $15,000.00 $15.00
Beach Ball $10.00 $2.00 350 $3,500.00 $8.00
Beach Chair $90.00 $40.00 200 $18,000.00 $50.00
Beach Umbrella $80.00 $30.00 450 $36,000.00 $50.00
Bikini set $50.00 $15.00 1000 $50,000.00 $35.00
Boogie-Board $35.00 $15.00 400 $14,000.00 $25.00
Bottoms $25.00 $10.00 150 $3,750.00 $15.00
Cooler $65.00 $20.00 300 $19,500.00 $45.00
Cover-ups $55.00 $20.00 250 $1,375.00 $35.00
Flip-Flops $25.00 $10.00 600 $15,000.00 $15.00
Floaties $35.00 $15.00 250 $8,750.00 $25.00
goggles $15.00 $5.00 400 $6,000.00 $10.00
hair brush $10.00 $2.00 450 $4,500.00 $8.00
Hair lightner $20.00 $10.00 200 $4,000.00 $10.00
Hat $25.00 $15.00 100 $2,500.00 $10.00
Mens Shirt $35.00 $15.00 250 $8,750.00 $20.00
Mens shorts $35.00 $15.00 150 $5,250.00 $20.00
Mens suit $45.00 $10.00 275 $12,375.00 $35.00
Men's Sunglasses $65.00 $35.00 300 $19,500.00 $30.00
Men's Tank top $30.00 $15.00 100 $3,000.00 $15.00
necklaces $25.00 $10.00 400 $10,000.00 $15.00
One-Piece $60.00 $20.00 500 $30,000.00 $40.00
Rash Guard $30.00 $15.00 300 $9,000.00 $15.00
Sandless towel $25.00 $10.00 150 $3,750.00 $15.00
Snorkle $15.00 $5.00 150 $2,250.00 $10.00
Speaker $100.00 $35.00 100 $10,000.00 $65.00
spedo $45.00 $20.00 250 $11,250.00 $25.00
sunblock $25.00 $10.00 400 $10,000.00 $15.00
sunglasses case $15.00 $5.00 550 $8,250.00 $10.00
Surf Board $200.00 $75.00 150 $30,000.00 $125.00
Surfboard Wax $20.00 $10.00 300 $6,000.00 $10.00
swimming cap $10.00 $5.00 300 $3,000.00 $5.00
Tanning oil $20.00 $10.00 250 $5,000.00 $10.00
Toddler hat $10.00 $2.00 100 $10,000.00 $8.00
Toddler Rash guard $10.00 $2.00 100 $10,000.00 $8.00
Toddler Swimsuit (boy) $20.00 $5.00 100 $20,000.00 $15.00
Toddler Swimsuit (girl) $20.00 $5.00 175 $3,500.00 $15.00
Todler sunglasses $5.00 $2.00 150 $750.00 $3.00
Tops $25.00 $10.00 200 $5,000.00 $15.00
towels $45.00 $20.00 600 $27,000.00 $25.00
Toy bucket $10.00 $2.00 200 $2,000.00 $8.00
Toy sand castle mold $10.00 $2.00 250 $2,500.00 $8.00
Toy shovel $10.00 $2.00 350 $3,500.00 $8.00
Tumbler $20.00 $10.00 600 $12,000.00 $10.00
Womens Shirt $30.00 $10.00 200 $6,000.00 $20.00
Womens shorts $25.00 $10.00 100 $2,500.00 $15.00
Womens Tank Top $25.00 $10.00 200 $5,000.00 $15.00
Beginning
Inventory

1000
500
800
500
500
1000
2,000
800
1000
600
250
700
800
800
600
500
500
300
300
350
500
400
600
1,000
500
250
500
500
1000
1000
800
500
800
800
500
250
250
250
250
250
200
1000
650
650
650
1000
300
650
400
Bikinni Business
7/20/2023

Item Name One-Piece One-Piece

30000

Item Name: One-Piece


25000
Price: 60
Costs: 20 20000
Profit: 40
Markup%: 200% 15000
Sales: 500
Revenue: 30000 10000
Beginning Inventory: 1000
Ending Inventory: 500 5000

**Low on Inventory
0
One-Piece
Profit
Total
Price Costs Sales Per
Item Revenue
item
Name

Mens suit $45.00 $10.00 275 $12,375.00 $35.00


Cover-ups $55.00 $20.00 250 $1,375.00 $35.00
Bottoms $25.00 $10.00 150 $3,750.00 $15.00
Tops $25.00 $10.00 200 $5,000.00 $15.00
Rash Guard $30.00 $15.00 300 $9,000.00 $15.00
spedo $45.00 $20.00 250 $11,250.00 $25.00
goggles $15.00 $5.00 400 $6,000.00 $10.00
swimming cap $10.00 $5.00 300 $3,000.00 $5.00
Surfboard Wax $20.00 $10.00 300 $6,000.00 $10.00
Anklets $15.00 $5.00 350 $5,250.00 $10.00
Hair lightner $20.00 $10.00 200 $4,000.00 $10.00
Tanning oil $20.00 $10.00 250 $5,000.00 $10.00
sunblock $25.00 $10.00 400 $10,000.00 $15.00
Beach Chair $90.00 $40.00 200 $18,000.00 $50.00
Floaties $35.00 $15.00 250 $8,750.00 $25.00
Hat $25.00 $15.00 100 $2,500.00 $10.00
Snorkle $15.00 $5.00 150 $2,250.00 $10.00
Speaker $100.00 $35.00 100 $10,000.00 $65.00
Boogie-Board $35.00 $15.00 400 $14,000.00 $25.00
Men's Sunglasses $65.00 $35.00 300 $19,500.00 $30.00
Beach Ball $10.00 $2.00 350 $3,500.00 $8.00
necklaces $25.00 $10.00 400 $10,000.00 $15.00
hair brush $10.00 $2.00 450 $4,500.00 $8.00
Cooler $65.00 $20.00 300 $19,500.00 $45.00
Toy shovel $10.00 $2.00 350 $3,500.00 $8.00
Toy bucket $10.00 $2.00 200 $2,000.00 $8.00
Toy sand castle mold $10.00 $2.00 250 $2,500.00 $8.00
Womens shorts $25.00 $10.00 100 $2,500.00 $15.00
Mens shorts $35.00 $15.00 150 $5,250.00 $20.00
Womens Shirt $30.00 $10.00 200 $6,000.00 $20.00
Mens Shirt $35.00 $15.00 250 $8,750.00 $20.00
Womens Tank Top $25.00 $10.00 200 $5,000.00 $15.00
Men's Tank top $30.00 $15.00 100 $3,000.00 $15.00
Sandless towel $25.00 $10.00 150 $3,750.00 $15.00
Toddler Swimsuit (boy) $20.00 $5.00 100 $20,000.00 $15.00
Toddler Swimsuit (girl) $20.00 $5.00 175 $3,500.00 $15.00
Toddler hat $10.00 $2.00 100 $10,000.00 $8.00
Todler sunglasses $5.00 $2.00 150 $750.00 $3.00
Toddler Rash guard $10.00 $2.00 100 $10,000.00 $8.00
Beginning
Inventory

350
250
1000
200
500
1000
800
800
800
500
500
500
1000
500
800
500
500
500
800
500
500
600
600
600
650
650
650
650
300
300
300
400
400
250
250
250
250
250
250
Profit
Total
Price Costs Sales Per
Item Revenue
item
Name

Mens suit $45.00 $10.00 275 $12,375.00 $35.00


Cover-ups $55.00 $20.00 250 $1,375.00 $35.00
Tops $25.00 $10.00 200 $5,000.00 $15.00
Rash Guard $30.00 $15.00 300 $9,000.00 $15.00
Anklets $15.00 $5.00 350 $5,250.00 $10.00
Hair lightner $20.00 $10.00 200 $4,000.00 $10.00
Tanning oil $20.00 $10.00 250 $5,000.00 $10.00
Hat $25.00 $15.00 100 $2,500.00 $10.00
Snorkle $15.00 $5.00 150 $2,250.00 $10.00
Beach Ball $10.00 $2.00 350 $3,500.00 $8.00
necklaces $25.00 $10.00 400 $10,000.00 $15.00
hair brush $10.00 $2.00 450 $4,500.00 $8.00
Toy shovel $10.00 $2.00 350 $3,500.00 $8.00
Toy bucket $10.00 $2.00 200 $2,000.00 $8.00
Toy sand castle mold $10.00 $2.00 250 $2,500.00 $8.00
Womens shorts $25.00 $10.00 100 $2,500.00 $15.00
Mens shorts $35.00 $15.00 150 $5,250.00 $20.00
Womens Shirt $30.00 $10.00 200 $6,000.00 $20.00
Mens Shirt $35.00 $15.00 250 $8,750.00 $20.00
Womens Tank Top $25.00 $10.00 200 $5,000.00 $15.00
Men's Tank top $30.00 $15.00 100 $3,000.00 $15.00
Sandless towel $25.00 $10.00 150 $3,750.00 $15.00
Toddler Swimsuit (boy) $20.00 $5.00 100 $20,000.00 $15.00
Toddler Swimsuit (girl) $20.00 $5.00 175 $3,500.00 $15.00
Toddler hat $10.00 $2.00 100 $10,000.00 $8.00
Todler sunglasses $5.00 $2.00 150 $750.00 $3.00
Toddler Rash guard $10.00 $2.00 100 $10,000.00 $8.00
Beginning
Inventory

350
250
200
500
500
500
500
500
500
500
600
600
650
650
650
650
300
300
300
400
400
250
250
250
250
250
250
Costs Sum of ProfitPeritem 1200
$2.00 $59.00
$5.00 $75.00 1000
$10.00 $215.00
$15.00 $180.00 800
$20.00 $170.00
$30.00 $85.00 600
Sum o
Per
$35.00 $95.00 item
$40.00 $50.00
400
$75.00 $125.00
Total Result $1,054.00
200

0
2 5 10 15 20 30 35 40 75 Total
Result
Sum of Profit
Per
item

35 40 75 Total
Result
Sales Sum of TotalRevenue
100 $58,000.00
150 $45,750.00
175 $3,500.00
200 $40,000.00
250 $37,625.00
275 $12,375.00
300 $57,000.00
350 $12,250.00
400 $40,000.00
450 $40,500.00
500 $45,000.00
550 $8,250.00
600 $54,000.00
650 $42,250.00
1000 $50,000.00
Total Result $546,500.00

You might also like