You are on page 1of 1

D'PENYETZ

FOOD & BEVERAGE COST


PERIODE : OKTOBER 2018
OUTLET : PEKAN BARU

Bahan
Keterangan Total
FOOD DRINK D'BAKSO D'CENDOL
A OPENING STOCK 2,565,571 - 2,499,071 1,500 65,000

B TOTAL PURCHASE 634,500 - 36,000 13,500 585,000

C TOTAL PERSEDIAAN BAHAN ( A + B ) 3,200,071 - 2,535,071 15,000 650,000

D CLOSING STOCK 622,500 - 36,000 1,500 585,000

E USAGE / TOTAL PEMAKAIAN ( C - D ) 2,577,571 - 2,499,071 13,500 65,000

F NETT SALES

G COST = USAGE : NETT SALES X 100 #DIV/0! #DIV/0! #DIV/0! #DIV/0! #DIV/0!

H COGS FINAL #DIV/0!

You might also like