Professional Documents
Culture Documents
Analysis
Questions - Financial Ratios
Financial Ratios — Liquidity
Financial Ratios
What is the acid test (or quick) ratio for Sycamore?
A ratio that measures how efficiently a company is utilizing its current assets is:
Cash $ 10,000
Marketable securities 18,000
Accounts receivable 120,000
Inventories 375,000
Prepaid expenses 12,000
Asset utilization
Accounts payableor efficiency ratios are ratios that measure how well a company is utilizing
75,000
its assets by turning the assets into
Long-term debt - current portion 20,000 sales or revenues.
Long-term debt 400,000
Sales 1,650,000

What is the acid test (orquick) ratio for Sycamore?
Financial Ratios — Liquidity
Financial Ratios
Assets
Cash $ 50
Marketable Securities 75
AccountsCash
Receivable $ 10,000
175
Inventory
Marketable securities 200
18,000 Current Assets Current Liabilities Current Ratio
Long-Term Investments 250
NetAccounts
Plant Assetsreceivable 1,250 120,000
TotalInventories
Assets $2,000 375,000
Liabilities
Prepaid and Owners’ Equity
expenses 12,000 Accounts Payable + Accrued
Accounts Payable $ 200 Cash + AR + Marketable
Accounts 500,000
Payablespayable 75,000 Payable +
Accrued 50 Securities + Inventory = 1.25
S-T Note Payable
Long-term
Short-Term Notesdebt - current portion
Payable 150 20,000 Befor $50,000 + $75,000 + $175,000
400,000
Long-Term
Long-termDebt debt 300 400,000 e + $200,000
$200,000 + $50,000 +
Common Stock 1,000 $150,000
RetainedSales
Earnings 1,650,000
300 = $500,000
= $400,000
Total Liabilities and Owners’ Equity $2,000
What is the acid test (or quick) ratio for Sycamore?
475,000
= 1.27
If Alderwood uses $25 cash to pay $25 of accounts payable, what is 375,000
the new current ratio? $25,000 + $75,000 $175,000 + $50,000 +
+ $175,000 + $200,000 $150,000
After
= $475,000 = $375,000
Financial Ratios
Financial Ratios — Liquidity
Average Collection
Period 17.5 7.25 19.57
(Net Credit Sales ÷ Average AR)
Average Collection 2e+01 5e+01 2e+01
Period (Days)
Since receivables are already shown “net”, we do not need to consider the
allowance for doubtful accounts.
Financial Ratios
Financial Ratios — Liquidity Current Assets Current Liabilities Current Ratio
740,000
Cash + AR + Inventory +
Accounts Payable + Interest = 5.29
Prepaid Expenses 140,000
Payable + Notes Payable
Befor $100,000 + $200,000 +
$80,000 + $10,000 + $50,000
e $400,000 + $40,000
Cash $ 10,000 = $740,000
= $140,000
Marketable securities
Accounts receivable $200,000 18,000
Accounts receivable
Accounts payable 80,000 120,000 700,000
Bonds payable, due in 10 years
Inventories 300,000 375,000 =7
Cash 100,000 100,000
Prepaid expenses 12,000
Interest payable, due in three months 10,000
Inventory Accounts payable 400,000 75,000
Land Long-term debt - 250,000current portion 20,000 $60,000 + $200,000 $40,000 + $10,000
+ $400,000 + $40,000 + $50,000
Long-term
Notes payable, due debt
in six months 50,000 400,000 After Quick Assets Quick Liabilities Quick Ratio
Prepaid expensesSales 40,000 1,650,000 = $700,000 = $100,000
260,000
= 2.6
100,000
Financial Ratios
Financial Ratios — Leverage
The Davis Company has a short-term cash need and plans to take out a 120-
day promissory note. What effect will this transaction have on the long-term
Cash $ 10,000 ratio and the equity to total debt ratio?
debt-to-equity
Marketable securities 18,000
Accounts receivable 120,000
Inventories 375,000
Prepaid expenses Long-term
12,000debt to equity capital: No change
Accounts payableSince a 120-day75,000
promissory note would be a current liability, the long-
Long-term debt - current portion
term debt20,000
to equity capital ratio would not be affected.
Long-term debt 400,000
Equity to total debt: Decrease
Sales 1,650,000
The equity to total debt ratio would decrease, since the denominator
would increase and the numerator would remain unchanged.
What is the acid test (or quick) ratio for Sycamore?
Financial Ratios
Financial Ratios — Leverage
The Cash
use of debt in the capital structure
$ 10,000 of a firm:
Marketable securities 18,000
Accounts receivable 120,000
Increases its financial leverage.
Inventories 375,000
Financial leverage is the amount of debt financing
Prepaid expenses 12,000
related to the amount of equity financing.
Accounts payable On the plus75,000
side, borrowing at low interest rates and
Long-term debt - current portion
investing20,000
those funds at a higher rate produces
Long-term debt enhanced400,000
profits. However, the opposite could also
Sales 1,650,000 occur.
Another consideration is that higher levels of debt
What is the acid test (or quick) create
ratio potential
for Sycamore?
risk for the borrowing company.
Financial Ratios
Financial Ratios — Leverage
Cash $ 10,000
For 20X1, Nelson Industries increased earnings before interest and taxes by
Marketable securities 18,000
17%. During the same period, net income after tax increased by 42%. The
Accounts receivable degree of120,000
financial leverage that existed during 20X1 is:
Inventories 375,000
Prepaid expenses 12,000
Accounts payable 75,000
Long-term debt - current portion 20,000 Percent Change in Net Income 42
Long-termDegree
debt of Financial Leverage
400,000= Percent Change in Operating Income = 17 = 2.47
Sales 1,650,000
330,000
Inventory Turnover = = 3.88
(90,000 + 80,000) ÷ 2
Financial Ratios
Financial Ratios — Activity
527,000
Inventory Turnover = = 4.01
(125,000 + 138,000) ÷ 2
Financial Ratios
Financial Ratios — Activity
A company had $5 million in sales, $3 million in cost of goods sold, and $1 million in
Cashselling and administrative expenses during the last fiscal year. If the company’s income
$ 10,000
Marketable tax rate was 25%, what
securities was the company’s gross profit margin percentage?
18,000
Accounts receivable 120,000
Inventories 375,000
Prepaid expenses 12,000
Accounts payable 75,000
Long-term debt
Cost of -sales
current portion
is often analyzed20,000
using the gross profit margin (GPM), which measures the
Long-term debtproportion of each 400,000
sales dollar remaining after covering cost of sales.
Sales Gross profit is sales 1,650,000
– cost of goods sold, and the GPM is gross profit divided by sales.
Income taxes are not part of the equation. For this company, the GPM is 40% ($5,000,000 –
What is the acid test (or quick) ratio for3,000,000)
Sycamore? ÷ $5,000,000).
fi
Gross Pro t (5,000,000 - 3,000,000)
Gross Pro t Margin = = = .40
fi
Sales 5,000,000
fi
Financial Ratios
Financial Ratios — Profitability
Devlin Company's rate of return on assets for the year ended May 31, 20X2, was:
Financial Ratios
Financial Ratios — Profitability
6/30/X2 6/30/X1
Preferred stock - 5% cumulative, $100 par,
Cash nonparticipating, authorized,
$ 10,000
issued
and securities
Marketable outstanding, 2,000 shares 18,000 200 200
Common stock - $10 par, 40,000 shares
Accountsauthorized,
receivable 120,000
30,000 shares issued and outstanding 300 300
Inventories 375,000
Additional paid-in capital - common 150 150
PrepaidRetained
expenses earnings
12,000 130
------ ------
100
Accounts Total
payable
shareholders' equity 75,000 780 750
Long-term debt - current portion ------ 20,000------
Total liabilities and shareholders' equity $1,000 $ 910
Long-term debt 400,000
Sales 1,650,000
The common stock of a beverage company has a current market price of $34. The beverage
company is estimated to $earn
Cash $2 per share in the next year. The average price/earnings ratio
10,000
of companies
Marketable securities in the beverage industry is 15. Using the price/earnings ratio as the
18,000
comparable valuation
Accounts receivable 120,000method, the beverage company’s stock is:
Inventories 375,000
Prepaid expenses 12,000
Accounts payable
The price-earnings 75,000
(P/E) ratio is used in valuing a company and compares its current share
Long-term
pricedebt - current
(or market portion
value) 20,000
to its earnings-per-share.This ratio is also called the price multiple or
Long-term debt 400,000 earnings multiple.
Sales
The P/E ratio basically 1,650,000
indicates the dollar amount an investor should invest in a company in
order to earn one dollar of that company’s earnings.
What is the acidThe
test (or P/E
current quick)
ratio isratio for÷Sycamore?
$17 ($34 $2.00 = $17). If the industry P/E ratio is $15, the average
market price for the industry is $30 ($15 × $2.00), making the beverage company’s stock $4
($34 - $30) overvalued.
Financial Ratios
Financial Ratios — Profitability
Inventory
Accounts
150.000000
Payable
150.000000USD USD
Short-term
Balance Sheet Other Current Assets debt
500.000000USD 0.000000U
SD
Inventory $1,000 Accounts payable $ 100 1300.00000
Other current assets 500 Short-term debt 900 Fixed Assets Equity
800.000000USD
0USD
Fixed assets 800 Equity 1,300
------ ------ Total Liab.
Total assets $2,300 Total liab. and equity $2,300 1450.00000
====== Cash ====== $ 10,000 Total Assets And Equity 0USD
1450.000000USD
Marketable securities
Income Statement
18,000
Accounts receivable 120,000
Sales $5,000
Inventories 375,000 Sales 5000.000000USD
Operating expenses 4,500
EBIT
Prepaid ------expenses
500
12,000 Net Income
Accounts90payable
Interest expenses 75,000 Return on Assets =
------ Operating Expenses Average Assets
4500.000000USD
EBT Long-term 410debt - current portion 20,000
Tax Long-term 164 debt
------
400,000
Net income Sales$ 246 1,650,000 EBIT 300
500.000000USD
= 20.7
1,450
What is the acid test (or quick) ratio for Sycamore?
The Saver Company is considering implementing a JIT inventory system that other companies in the
industry have had success with. If they do so, they expect that the inventory level will drop to $150, Interest Expenses 0.000000USD
that the company will be able to finance the entire inventory through accounts payable, and that they
will also be able to eliminate short-term debt. The company proposes to do the following: ROA increased due to:
Keep all assets other than inventory at their present levels. lower interest expense & higher net income.
EBT
1.
20X2 20X1
------- -------
Shareholders' equity
Common stock, no par,
10,000,000 shares $25,000 $25,000
Retained earnings
Cash 69,000 50,000
$ 10,000
Credit sales 200,000 140,000
Marketable
Cost of goods sold securities
120,000 80,00018,000
Selling andAccounts receivable
administrative expenses 38,000 120,000
30,000
Interest expense 2,000 2,000
Inventories
Income tax expense 15,000
375,000
11,000
Prepaid expenses 12,000
Accounts payable 75,000
Sawyer Corporation's return on shareholders' equity for the year ended November 30, 20X2, is:
Long-term debt - current portion 20,000
Long-term debt 400,000
Sales 1,650,000
Sales 200000USD
COGSWhat 120000USD
is the acid test (or quick) ratio for Sycamore?
20X2 20X1 Average Return on
SG&A 38000USD
Common Stock 25000USD 25000USD
Shareholders’ Equity
Expense Retained Earnings 69000USD 50000USD 25000U
Interest Net Income SD
2000USD Shareholders’ Equity 94000USD 75000USD 84500USD
Expense Average 84500U
Tax Expenses 15000USD Shareholders’ Equity SD
For a given level of sales, and holding all other financial statement items constant, a
Cash company's return on equity (ROE) will:
$ 10,000
Marketable securities 18,000
Accounts receivable 120,000
Inventories 375,000
Prepaid expenses 12,000 as their total assets increase.
Decrease
Accounts payable 75,000 
As total assets
Long-term increase,
debt ROEportion
- current will decrease if all other financial statement items are held constant because the
20,000
increase in assets
Long-term will be associated400,000
debt with a matching increase in stockholders' equity, given that assets equal
Sales liabilities plus stockholder’s equity.
1,650,000
ROE will decrease, not increase, as the debt ratio decreases. Given that assets equal liabilities plus stockholder’s equity, as debt decreases, the
funding provided by stockholder’s equity increases, lowering ROE.
ROE will increase as COGS (cost of goods sold) as a percentage of sales decreases because the main driver of the denominator, net income, will
increase, causing an increase in ROE.
ROE will decrease as equity increases because the denominator, average common equity, would increase, creating a smaller ratio holding sales and
net income constant.
Financial Ratios
Financial Ratios — Market
Birch Corporation had net income for the year of $101,504 and a simple
capital structure consisting of the following common shares outstanding. Fraction
Cash $ 10,000 Weighted Shares
Marketable securities 18,000 Months Shares
Accounts receivable
Months Outstanding Number of Shares 120,000
------------------
Inventories---------------- 375,000 Portion of Year Weighted
January-February
Prepaid expenses 24,000 12,000 Outstanding Shares
March-June 29,400
Accounts payable
July-November 36,000 75,000
Long-term debt - 35,040
December current portion 20,000 Jan - Feb 24000 2/12 4000
Birch Corporation's earnings per share (rounded to the nearest cent) were:
Jul - Nov 5/12
What is the acid test (or quick) ratio for Sycamore? 36000 15000
Share
Weighted
Average Net Income 101504USD
31720
Number of WACS 31720
Baylor Company paid out one-half of its 20X1 earnings in dividends. Baylor's
earnings increased by 20%, and its dividend increased by 15% in 20X2.
Cash $ 10,000
Marketable securities 18,000
Baylor's dividend payout
Accounts ratio for 20X2 was: 120,000
receivable
Inventories 375,000
Prepaid expenses 0.50
12,000 (0.50) (1.15) 0.575
Accounts
20X1 Dividend payable
Payout Ratio = 75,000 20X2 Dividend Payout Ratio = = = 0.479
1.00 (1.00) (1.20) 1.20
Long-term debt - current portion 20,000
Long-term debt 400,000
Sales 1,650,000
Per Share
Book value at December 31 $12.00
Cash $ 10,000
Quoted market value on NYSE on December 31 9.00
Earnings for the 18,000
Marketable securities year 3.00
Par value
Accounts receivable 120,000 2.00
Dividend for the year 1.00
Inventories 375,000
Prepaid expenses 12,000
Accounts payable What was75,000
the price-earnings ratio on common stock for the year?
Long-term debt - current portion 20,000
Long-term debt 400,000
Sales 1,650,000
Number of Price-to-Earnings
Book Price-to- EPS
Equity outstandin Ratio
Value Book Ratio
g shares