Professional Documents
Culture Documents
Consideration transferred:
NCI share of post-acquisition profits = NCI x (Retained earnings at 31 March 20X9 – Retained earnings at
acquisition date) / Total equity at acquisition date
NCI carrying amount = NCI at acquisition date + NCI share of post-acquisition profits - Dividends paid to
NCI
Dividends paid to NCI are not provided in the question, so it is assumed that no dividends were paid.
Therefore, at 31 March 20X9, the NCI should appear in the C-SoFP of P at $273,000.
Q2 The total consideration paid by Husband for the 60% holding in Wife is:
$250,000 cash + $400,000 payable in 1 year + (50,000 shares in Husband / 2 shares acquired) = $525,000
To calculate the goodwill arising on acquisition, we need to first determine the fair value of Wife's net
assets at the acquisition date:
Fair value of Wife's net assets = $850,000 - ($850,000 x 0.4) (NCI) = $510,000
Goodwill = Total consideration paid - Fair value of net assets acquired - FV of NCI
Q3 The calculation of the consideration attributable to P for the acquisition of Sardonic involves two
components:
1. The value of the equity shares issued by P to acquire 18m shares of Sardonic:
Cash consideration paid by P = 18m x $2.42 = $43.56m (since P acquired 18m out of 24m shares)
Next, we need to calculate the fair value of net identifiable assets (NA) of Sardonic as of August 1, 2007.
Given that goodwill was measured at $22.5m, we can calculate the total fair value of Sardonic as
follows:
Total fair value of Sardonic = Consideration attributable to P + Non-controlling interest (NCI) + Goodwill
NCI = $0
This means that the fair value of net identifiable assets of Sardonic as of August 1, 2007 was equal to the
consideration attributable to P, which is $112.56m.
Q4 First, we need to determine the fair value of Bang's net assets at the date of acquisition.
Since NCI acquired 70% of Bang's ordinary shares, they would also have 70% ownership of the
fair value of net assets.
To compute for the fair value of NCI, we need to subtract NCI's share of fair value of net assets
from the purchase price:
Fair value of NCI = Purchase price - NCI's share of fair value of net assets - Goodwill
Therefore, the fair value of NCI at the date of acquisition is Birr 123,000.