Number Quantity Unit price

Item Situation Pile Length (m)

of pile (m) (VNĐ/m)
Old D800 54 45 2430 727,100
Drilling (1) D1000 54 42 2268 812,000
New
D1200 54 3 162 896,900
Increased Cos

Number Quantity Unit price

Item Situation Pile Length (m)
of pile (m3) (VNĐ/m3)
Old D800 54 45 1221.5 1,302,800
Concrete
D1000 54 42 1781.283 1,302,800
(2) New
D1200 54 3 183.2177 1,302,800
Increased Cos

Rebar ratio Number Quantity Unit price

Item Situation Pile
(kg/m3) of pile (kg) (VNĐ/T)
Old D800 53.28 45 65081.2 16,219,200
Rebar (3) D1000 53.28 42 94910.16 16,219,200
New
D1200 53.28 3 9762.187 16,219,200
Increased Cos

Total Increased Cost: (1) + (2) + (3

 Total price (VNĐ) Total (VNĐ)
1,766,853,000 1,766,853,000
1,841,616,000
1,986,913,800
145,297,800
Increased Cost: 220,060,800

Total price (VNĐ) Total (VNĐ)

1,591,306,654 1,591,306,654
2,320,655,537
2,559,351,536
238,695,998
Increased Cost: 968,044,881

Total price (VNĐ) Total (VNĐ)

1,055,565,810 1,055,565,810
1,539,366,806
1,697,701,678
158,334,871
Increased Cost: 642,135,868

ncreased Cost: (1) + (2) + (3) 1,830,241,549

 82.27
837.92
186.97
44.59
52.22
94.83
122.7
20.81
3.94

1446.25