a) Soal Kasus

Neraca Saldo per 31 Desember 2021

NS
NO ACCOUNT
DEBIT CREDIT
11101 Cash in Bank 899,404,475
11102 Petty Cash 10,000,000
11201 Account Receivable 522,156,250
11202 Allowance for Doubtful Debt 10,452,750
11203 Other Receivable -
11301 Merchandise Inventory 467,703,500
11302 Office Supplies 3,743,750
11401 Value Added Tax - In (VAT In) 54,774,850
11402 Prepaid VAT 740,906,250
12101 Land 500,000,000
12201 Building at Cost 1,250,000,000
12202 Accum. Dep. - Building 166,000,000
12301 Office Equipment at Cost 150,000,000
12302 Accum. Dep. - Office Equipment 29,050,000
12401 Vehicle at Cost 271,000,000
12402 Accum. Dep. - Vehicle 112,387,500
21201 Accounts Payable 331,857,350
21202 Accrued Expense -
21203 Dividend Payable -
21204 Value Added Tax - VAT Out 71,706,250
21205 Income Tax Payable -
22101 Bank Loans 360,000,000
31101 Common Stock 300,000,000
32101 Retained Earnings 1,919,255,620
32102 Dividend -
38001 Income Summary - -
39999 Historical Balancing - -
41101 Sales of Merchandise 8,140,125,000
41102 Sales Discounts 50,795,375
41103 Sales Returns 38,062,500
42101 Service Income 12,456,000
51101 Cost of Goods Sold 6,024,420,000
51102 Purchase Discount 34,888,550
61101 Wages & Salaries Expense 343,750,000 -
61102 Uncollectible Accounts 13,700,000
61103 Advertising Expense 7,500,000
61104 Depreciation Expense - Vehicles 17,737,500
61105 Maintenance Expense 7,800,000
61106 Newspaper & Tabloid Expense 6,000,000
61107 Supplies Expense 13,365,000
61108 Income Tax Expense -
61109 Depreciation Exp - Building 22,000,000
 NS
NO ACCOUNT
DEBIT CREDIT
61110 Depreciation Exp - Equipment 3,850,000
61111 Electricity, Telp. & Water Expense 24,194,070
81101 Interest Revenue 13,365,000
81999 Other Revenue 1,327,000
91001 Bank Charge 607,500
91101 Interest Expense 59,400,000
91999 Other Expense - -
11,502,871,020 11,502,871,020
Dokumen Penyesuaian per 31 Desember 2021: