Rooftop Bar: Hourly projection of sales

TIME Tues Wed Thurs Fri

Sales ($) # Staff Sales ($) # Staff Sales ($) # Staff Sales ($) # Staff
1000-
1100
1100-
250 1 250 1 250 1 400 2
1200
1200-
350 2 345 2 390 2 700 3
1300
1300-
500 2 2Z 2 450 2 750 3
1400
1400-
450 2 430 2 400 2 480 2
1500
1500-
200 1 200 1 315 2 200 1
1600
1600-
150 1 180 1 180 1 400 2
1700
1700-
610 3 500 2 450 2 900 3
1800
1800-
1250 4 630 2 680 2 1250 4
1900
1900-
1300 4 890 3 360 2 1320 4
2000
2000-
400 2 500 2 340 2 1400 5
2100
2100-
340 2 200 1 200 1 950 3
2200
2200-
200 1 150 1 110 1 400 2
2300
2300-
2400
TOTAL 25 20 20 34
 Sat
Sales ($) # Staff

100 1

350 2

450 2

380 2

200 1

290 1

500 2

720 3

1230 4

930 3

1000 3

580 2

26
 STAFF SCHEDULE: TUESDAY
NAME 10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00
Gia X X X X X X X
Jenni X X X X
Rosie
Don
Lily
Pania
Hong
Dragi
Tina
1 1 1 2 1 2 2 1

STAFF SCHEDULE: WEDNESDAY

NAME 10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00
Gia X X X X
Jenni X
Rosie X X X X
Don
Lily
Pania
Hong
Dragi
Tina
0 0 1 2 2 2 1 1

STAFF SCHEDULE: THURSDAY

NAME 10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00
Gia X X X X
Jenni X X
Rosie X X X X
Don
Lily
Pania
Hong
Dragi
Tina
0 0 1 1 2 2 2 2

STAFF SCHEDULE: FRIDAY

NAME 10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00
Gia X X X X
Jenni X X X
Rosie X X X
Don X X
Lily X
Pania
Hong
Dragi
Tina
0 0 1 3 3 3 1 2

STAFF SCHEDULE: SATURDAY

NAME 10:00 11:00 12:00 13:00 14:00 15:00 16:00 17:00
Gia X X X X
Jenni X X X X
Rosie X
Don
Lily
Pania
Hong
Dragi
Tina
0 0 1 2 2 2 1 1
DULE: TUESDAY
18:00 19:00 20:00 21:00 22:00 23:00 Hours
X 8
X X X 7
X X X 3
0
x x x 3
X x x 3
0
0
0
2 3 4 3 1 0 24

18:00 19:00 20:00 21:00 22:00 23:00 Hours

X X X X 8
X X X 4
X X X X 8
0
0
0
0
0
0
2 2 3 2 1 1 20

18:00 19:00 20:00 21:00 22:00 23:00 Hours

X X X X 8
X X 4
X X X X 8
0
0
0
0
0
0
1 2 2 2 2 1 20

18:00 19:00 20:00 21:00 22:00 23:00 Hours

X X X X 8
X X X X 7
X X X X 7
X 3
 X X 3
X X X 3
X X X 3
0
0
4 4 4 5 2 2 34

18:00 19:00 20:00 21:00 22:00 23:00 Hours

X X X X 8
X X X 7
X X X X 5
X X X X 4
X X X 3
0
0
0
0
2 3 4 3 4 2 27

Gia 40
Jenni 29
Rosie 31
Don 7
Lily 9
Pania 6
Hong 3
Dragi 0
Tina 0
Rooftop Bar: Timesheets
Timesheet
NAME: Gia WEEK ENDED:
CLASSIFICATION: Full-time Grade: 3 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 10:00 14:00 4.0 15:00 19:00 4.0

Wed 10:00 14:00 4.0 15:00 19:00 4.0
Thurs 10:00 14:00 4.0 15:00 19:00 4.0
Fri 10:00 14:00 4.0 15:00 19:00 4.0
Sat 10:00 14:00 4.0 15:00 19:00 4.0

Rooftop Bar: Timesheets

Timesheet
NAME: Jenni WEEK ENDED:
CLASSIFICATION: Part-time Grade: 3 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 13:00 16:00 3.0 20:00 22:00 2.0

Wed 17:00 20:00 3.0 0.0
Thurs 16:00 18:00 2.0 0.0
Fri 13:00 17:00 4.0 19:00 21:00 2.0
Sat 13:00 16:00 3.0 20:00 22:00 2.0

Rooftop Bar: Timesheets

Timesheet
NAME: Rosie WEEK ENDED:
CLASSIFICATION: Part-time Grade: 3 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 18:00 20:00 2.0 0.0

Wed 13:00 16:00 3.0 18:00 21:00 3.0
Thurs 14:00 17:00 3.0 09:00 22:00 13.0
Fri 13:00 15:00 2.0 18:00 21:00 3.0
Sat 17:00 19:00 2.0 22:00 23:00 1.0

Rooftop Bar: Timesheets

Timesheet
NAME: Don WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 0.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 16:00 18:00 2.0 0.0
Sat 19:00 22:00 3.0 0.0

Rooftop Bar: Timesheets

Timesheet
NAME: Lily WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 19:00 21:00 2.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 17:00 19:00 2.0 0.0
Sat 18:00 20:00 2.0 0.0
Rooftop Bar: Timesheets
Timesheet
NAME: Pania WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 19:00 21:00 2.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 21:00 23:00 2.0 0.0
Sat 0.0 0.0

Rooftop Bar: Timesheets

Timesheet
NAME: Hong WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 0.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 19:00 21:00 2.0 0.0
Sat 0.0 0.0

Rooftop Bar: Timesheets

Timesheet
NAME: Dragi WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 0.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 0.0 0.0
Sat 0.0 0.0

Rooftop Bar: Timesheets

Timesheet
NAME: Tina WEEK ENDED:
CLASSIFICATION: Casual Grade: 2 Base Hourly Rate:

Day Start Finish Hours Start Finish Hours Start

Tues 0.0 0.0

Wed 0.0 0.0
Thurs 0.0 0.0
Fri 0.0 0.0
Sat 0.0 0.0
 ROOFTOP BAR
$ 21.54

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 8.0 8.0 0.0 $ 172.32 $ - $ - $ -
0.0 8.0 8.0 0.0 $ 172.32 $ - $ - $ -
0.0 8.0 8.0 0.0 $ 172.32 $ - $ - $ -
0.0 8.0 8.0 0.0 $ 172.32 $ - $ - $ -
0.0 8.0 8.0 0.0 $ 172.32 $ - $ - $ -
40.0 40.0 0.0 $ 861.60 $ - $ - $ -

$ 861.60 Gross Pay

$ 97.20 Tax
$ 764.40 Net Pay
$ 81.85 Superannuation

ROOFTOP BAR
$ 21.54

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 5.0 5.0 0.0 $ 107.70
0.0 3.0 3.0 0.0 $ 64.62
0.0 2.0 2.0 0.0 $ 43.08
0.0 6.0 6.0 0.0 $ 129.24
0.0 5.0 5.0 0.0 $ 107.70
21.0 21.0 0.0 $ 452.34

$ 479.58 Gross Pay

$ 0.47 Tax
$ 479.11 Net Pay
$ 45.56 Superannuation

ROOFTOP BAR
$ 21.54

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 6.0 6.0 0.0 $ 129.24 $ - $ - $ 2.85
 0.0 16.0 8.0 8.0 $ 172.32 $ - $ - $ -
0.0 5.0 5.0 0.0 $ 107.70 $ - $ - $ 2.85
0.0 3.0 3.0 0.0 $ 64.62 $ - $ - $ 2.85
32.0 24.0 8.0 $ 516.96

$ 551.01 Gross Pay

$ 0.73 Tax
$ 550.28 Net Pay
$ 52.35 Superannuation

ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 3.0 3.0 0.0 $ 64.62 $ - $ - $ -
5.0 5.0 0.0 $ 107.70

$ 116.78 Gross Pay

$ - Tax
$ 116.78 Net Pay
$ - Superannuation

ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
6.0 6.0 0.0 $ 129.24

$ 142.86 Gross Pay

$ - Tax
$ 142.86 Net Pay
$ - Superannuation
 ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
4.0 4.0 0.0 $ 86.16 $ - $ - $ -

$ 95.24 Gross Pay

$ - Tax
$ 95.24 Net Pay
$ - Superannuation

ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 2.0 2.0 0.0 $ 43.08 $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
2.0 2.0 0.0 $ 43.08 $ - $ - $ -

$ 49.89 Gross Pay

$ - Tax
$ 49.89 Net Pay
$ - Superannuation

ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
 0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 $ - $ - $ - $ -

$ - Gross Pay
$ - Tax
$ - Net Pay
$ - Superannuation

ROOFTOP BAR
$ 26.03

Finish Hours Total Normal Overtime Normal Overtime Overtime Allowances

Hours Pay Rate 1 Rate 2
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 0.0 $ - $ - $ - $ -
0.0 0.0 0.0 $ - $ - $ - $ -

$ - Gross Pay
$ - Tax
$ - Net Pay
$ - Superannuation
 Penalty
Rates
$ -
$ 9.08
$ 9.08
$ 9.08
$ 9.08
$ 36.32

on

Penalty
Rates
$ 6.81
$ 4.54
$ 2.27
$ 6.81
$ 6.81
$ 27.24

on

Penalty
Rates
$ 4.54
$ 6.81
 $ 9.08
$ 6.81
$ 6.81
$ 34.05

on

Penalty
Rates
$ -
$ -
$ -
$ -
$ 9.08
$ 9.08

on

Penalty
Rates
$ 6.81
$ -
$ -
$ 2.27
$ 4.54
$ 13.62

on
 Penalty
Rates
$ 6.81
$ -
$ -
$ 2.27
$ -
$ 9.08

on

Penalty
Rates
$ -
$ -
$ -
$ 6.81
$ -
$ 6.81

on

Penalty
Rates
$ -
 $ -
$ -
$ -
$ -
$ -

on

Penalty
Rates
$ -
$ -
$ -
$ -
$ -
$ -

on