You are on page 1of 2

ANALYSIS OF MATERIAL COST

DAY NUMBER ACTUAL STANDARD RECOMMENDED UNIT


OF UNITS COST COST COST COST
UNIT COST INCREASED BY 20%
( 0.52 )
1 1,500 1,320 780.00 936.00 0.624
2 2,150 2,900 1,118.00 1,341.60 0.624
3 3,750 4,500 1,950.00 2,340.00 0.624
4 1,250 1,400 650.00 780.00 0.624
5 1,875 2,600 975.00 1,170.00 0.624
6 2,500 2,850 1,300.00 1,560.00 0.624
7 3,125 4,500 1,625.00 1,950.00 0.624
8 625 1,400 325.00 390.00 0.624
9 1,875 2,400 975.00 1,170.00 0.624
10 3,125 4,000 1,625.00 1,950.00 0.624
19, 625 27,820 11,323 13,587.60 6.24

FOR 10 DAYS PERIOD


Variable cost rate

2,340 - 390 / 3,750 - 625

= 1,950/ 3,125

= 0.624

Fixed cost

= 2,340 -[ .624 x 3,750]

= 2,340 - 2,340

=0

=390 -[ .624 x625]


= 390- 390

=0

You might also like