COTIZACION CT02-00000281 - ZC IDEAL GROUP S.

A
item CANT. DESCRIPCIÓN V.UNIT. IGV. P.UNIT. TOTAL
1 2400 LAMPARA LED BULB 20W 3000K 220-240V E27 LED BRIGHT S/M S/ 6.95 S/ 3,002.03 S/ 8.20 S/ 19,680.00
2 5600 LAMPARA FLUORESCENTE RECTO T5 14W 6500K TL5 ESSENTIAL HE SUPER 80 PHILIPS S/ 8.47 S/ 8,542.37 S/ 10.00 S/ 56,000.00
3 1500 LAMPARA FLUORESCENTE RECTO T5 28W 6500K TL5 ESSENTIAL HE SUPER 80 PHILIPS S/ 8.47 S/ 2,288.14 S/ 10.00 S/ 15,000.00
4 800 LAMPARA FLUORESCENTE RECTO T8 36W 6500K MASTER TL- D SUPER 80 PHILIPS S/ 7.63 S/ 1,098.31 S/ 9.00 S/ 7,200.00
5 280 BALASTO ELECTRONICO P/LAMP FLUOR 1-2X 36W/1-4X18W TL-D 220-240V 50/60HZ EB-CI PHILIPS S/ 20.34 S/ 1,025.08 S/ 24.00 S/ 6,720.00
6 400 BALASTO ELECTRONICO P/LAMP FLUOR 1-2X 36W/1-4X18W TL-D 220-240V 50/60HZ EB-CI PHILIPS S/ 20.34 S/ 1,464.41 S/ 24.00 S/ 9,600.00
7 140 LAMPARA LED ALTA POTENCIA 50W 6500K 100-240V 5000LM E27 S/M S/ 12.71 S/ 320.34 S/ 15.00 S/ 2,100.00
8 400 BALASTO ELECTRONICO P/LAMP FLUOR 1-2X 14-28W TL-5 220-240V 50/60HZ EB-CI PHILIPS S/ 20.34 S/ 1,464.41 S/ 24.00 S/ 9,600.00
9 140 SOCKET DE BAQUELITA E-27 S/ 1.69 S/ 42.71 S/ 2.00 S/ 280.00
10 3000 TORNILLO STOVE BOLT 2.5 S/ 0.13 S/ 68.64 S/ 0.15 S/ 450.00
11 2750 SOCKET PORCELANA BLANCO ROSCA E27 150W 060152 S/ 2.12 S/ 1,048.73 S/ 2.50 S/ 6,875.00
12 80 TAPA CIEGA 2X4 PVC S/ 0.17 S/ 2.44 S/ 0.20 S/ 16.00
13 160 TORNILLO STOVE BOLT 5/32 x 1” S/ 0.08 S/ 2.44 S/ 0.10 S/ 16.00
14 30 LAMPARA LED BULB 16W 6500K 220-240V E27 S/M S/ 6.78 S/ 36.61 S/ 8.00 S/ 240.00
15 20 FOCO LED LUZ ROJO 7W " S/M S/ 5.08 S/ 18.31 S/ 6.00 S/ 120.00
16 20 LAMPARA LED BULB 6W 6500K 220-240V E27 S/M S/ 4.24 S/ 15.25 S/ 5.00 S/ 100.00
17 12 FOCO HALOGENO 20W S/ 5.08 S/ 10.98 S/ 6.00 S/ 72.00
18 600 LAMPARA FLUORESCENTE RECTO T8 36W 4000K TL-D SUPER 80 PHILIPS S/ 7.63 S/ 823.73 S/ 9.00 S/ 5,400.00
19 15 REFLECTOR LED 100W S/M S/ 42.37 S/ 114.41 S/ 50.00 S/ 750.00
TOTAL COSTO S/ 140,219.00

PROPUESTA ECONOMICA S/ 240,000.00

COSTO DE COTIZACION S/ 140,219.00

G
ADICIONALES S/ 1,000.00
A
SEGURO SCTR S/ 150.00
S S
COMITE (Comision 5%) S/ 12,000.00
T
TRANSPORTE S/ 5,310.00
O
Renta (1.5%) S/ 3,600.00
TOTAL S/ 162,279.00

UTILIDAD BRUTA S/ 77,721.00

LUCERO COMISION S/ 3,886.05
UTILIDAD NETA IM S/ 58,290.75