You are on page 1of 18

Cost Matrix (Rs/tonne)

East God West God Krishna Guntur Nizamabd DCoarse


1 Vizag 50.1 66.6 79.8 82.5 165.9 0
2 Anantpur 141.9 121.5 112.8 86.7 120 5000
3 Hyderabad 109.5 93.6 85.5 82.5 51 3000
4 Adilabad 105.3 90.6 81 78.3 96.9 1000
5 Khammam 70.8 56.7 46.2 42.6 96.9 1000
6 Karimnaga 275 187.5 162.5 175 50 2500
7 Warangal 61.5 73.2 65.1 60.9 82.2 500
8 Kurnool 118.5 115.8 102.6 82.5 96.6 3000
9 Cuddappah 136.5 149.4 147.9 126.9 145.8 500
10 Chittor 132.3 122.4 112.8 105.6 181.5 2000
Supply
SCoarse 0 5000 8000 4500 1000 18500
SFine 6000 7000 2000 2500 0 17500
SSuperfine 2000 2000 3000 0 0 7000
SAggregate 8000 14000 13000 7000 1000 43000
DFine DSuperfineDAggregate
8000 2000 10000
5000 0 10000
2000 5000 10000
0 0 1000
0 0 1000
0 0 2500
0 0 500
1000 0 4000
500 0 1000
1000 0 3000
43000
Microsoft Excel 16.0 Answer Report
Worksheet: [FCIRawData (4).xlsx]Sheet2
Report Created: Thu-10-August-23 16:37:20
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.094 Seconds.
Iterations: 34 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$K$14 Cons1 Obj 0 1802150

Variable Cells
Cell Name Original Value Final Value Integer
$C$16 DV 0 0 Contin
$D$16 DV 0 0 Contin
$E$16 DV 0 0 Contin
$F$16 DV 0 0 Contin
$G$16 DV 0 0 Contin
$C$17 0 0 Contin
$D$17 0 500 Contin
$E$17 0 0 Contin
$F$17 0 4500 Contin
$G$17 0 0 Contin
$C$18 0 0 Contin
$D$18 0 3000 Contin
$E$18 0 0 Contin
$F$18 0 0 Contin
$G$18 0 0 Contin
$C$19 0 0 Contin
$D$19 0 500 Contin
$E$19 0 500 Contin
$F$19 0 0 Contin
$G$19 0 0 Contin
$C$20 0 0 Contin
$D$20 0 0 Contin
$E$20 0 1000 Contin
$F$20 0 0 Contin
$G$20 0 0 Contin
$C$21 0 0 Contin
$D$21 0 0 Contin
$E$21 0 1500 Contin
$F$21 0 0 Contin
$G$21 0 1000 Contin
$C$22 0 0 Contin
$D$22 0 500 Contin
$E$22 0 0 Contin
$F$22 0 0 Contin
$G$22 0 0 Contin
$C$23 0 0 Contin
$D$23 0 0 Contin
$E$23 0 3000 Contin
$F$23 0 0 Contin
$G$23 0 0 Contin
$C$24 0 0 Contin
$D$24 0 500 Contin
$E$24 0 0 Contin
$F$24 0 0 Contin
$G$24 0 0 Contin
$C$25 0 0 Contin
$D$25 0 0 Contin
$E$25 0 2000 Contin
$F$25 0 0 Contin
$G$25 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$27 cons2 0 $C$27=$C$14 Binding 0
$D$27 cons2 5000 $D$27=$D$14 Binding 0
$E$27 cons2 8000 $E$27=$E$14 Binding 0
$F$27 cons2 4500 $F$27=$F$14 Binding 0
$G$27 cons2 1000 $G$27=$G$14 Binding 0
$I$16 DV Cons1 0 $I$16=$I$3 Binding 0
$I$17 Cons1 5000 $I$17=$I$4 Binding 0
$I$18 Cons1 3000 $I$18=$I$5 Binding 0
$I$19 Cons1 1000 $I$19=$I$6 Binding 0
$I$20 Cons1 1000 $I$20=$I$7 Binding 0
$I$21 Cons1 2500 $I$21=$I$8 Binding 0
$I$22 Cons1 500 $I$22=$I$9 Binding 0
$I$23 Cons1 3000 $I$23=$I$10 Binding 0
$I$24 Cons1 500 $I$24=$I$11 Binding 0
$I$25 Cons1 2000 $I$25=$I$12 Binding 0
DFine
Vizag 50.1 66.6 79.8 82.5 165.9 8000
Anantpur 141.9 121.5 112.8 86.7 120 5000
Hyderabad 109.5 93.6 85.5 82.5 51 2000
Adilabad 105.3 90.6 81 78.3 96.9 0
Khammam 70.8 56.7 46.2 42.6 96.9 0
Karimnaga 275 187.5 162.5 175 50 0
Warangal 61.5 73.2 65.1 60.9 82.2 0
Kurnool 118.5 115.8 102.6 82.5 96.6 1000
Cuddappah 136.5 149.4 147.9 126.9 145.8 500
Chittor 132.3 122.4 112.8 105.6 181.5 1000

SFine 6000 7000 2000 2500 0 Cons1

DV 6000 2000 0 0 0 8000


0 2500 0 2500 0 5000
0 2000 0 0 0 2000
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 1000 0 0 1000
0 500 0 0 0 500
0 0 1000 0 0 1000

cons2 6000 7000 2000 2500 0


Obj
1431600
Microsoft Excel 16.0 Answer Report
Worksheet: [FCIRawData (4).xlsx]Sheet2 (4)
Report Created: Thu-10-August-23 16:41:48
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.062 Seconds.
Iterations: 32 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$K$14 Cons1 Obj 543900 3775400

Variable Cells
Cell Name Original Value Final Value Integer
$C$16 DV 2000 8000 Contin
$D$16 DV 0 2000 Contin
$E$16 DV 0 0 Contin
$F$16 DV 0 0 Contin
$G$16 DV 0 0 Contin
$C$17 0 0 Contin
$D$17 0 500 Contin
$E$17 0 2500 Contin
$F$17 0 7000 Contin
$G$17 0 0 Contin
$C$18 0 0 Contin
$D$18 2000 10000 Contin
$E$18 3000 0 Contin
$F$18 0 0 Contin
$G$18 0 0 Contin
$C$19 0 0 Contin
$D$19 0 0 Contin
$E$19 0 1000 Contin
$F$19 0 0 Contin
$G$19 0 0 Contin
$C$20 0 0 Contin
$D$20 0 0 Contin
$E$20 0 1000 Contin
$F$20 0 0 Contin
$G$20 0 0 Contin
$C$21 0 0 Contin
$D$21 0 0 Contin
$E$21 0 1500 Contin
$F$21 0 0 Contin
$G$21 0 1000 Contin
$C$22 0 0 Contin
$D$22 0 500 Contin
$E$22 0 0 Contin
$F$22 0 0 Contin
$G$22 0 0 Contin
$C$23 0 0 Contin
$D$23 0 0 Contin
$E$23 0 4000 Contin
$F$23 0 0 Contin
$G$23 0 0 Contin
$C$24 0 0 Contin
$D$24 0 1000 Contin
$E$24 0 0 Contin
$F$24 0 0 Contin
$G$24 0 0 Contin
$C$25 0 0 Contin
$D$25 0 0 Contin
$E$25 0 3000 Contin
$F$25 0 0 Contin
$G$25 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$27 cons2 8000 $C$27=$C$14 Binding 0
$D$27 cons2 14000 $D$27=$D$14 Binding 0
$E$27 cons2 13000 $E$27=$E$14 Binding 0
$F$27 cons2 7000 $F$27=$F$14 Binding 0
$G$27 cons2 1000 $G$27=$G$14 Binding 0
$I$16 DV Cons1 10000 $I$16=$I$3 Binding 0
$I$17 Cons1 10000 $I$17=$I$4 Binding 0
$I$18 Cons1 10000 $I$18=$I$5 Binding 0
$I$19 Cons1 1000 $I$19=$I$6 Binding 0
$I$20 Cons1 1000 $I$20=$I$7 Binding 0
$I$21 Cons1 2500 $I$21=$I$8 Binding 0
$I$22 Cons1 500 $I$22=$I$9 Binding 0
$I$23 Cons1 4000 $I$23=$I$10 Binding 0
$I$24 Cons1 1000 $I$24=$I$11 Binding 0
$I$25 Cons1 3000 $I$25=$I$12 Binding 0
DAggregate
Vizag 50.1 66.6 79.8 82.5 165.9 10000
Anantpur 141.9 121.5 112.8 86.7 120 10000
Hyderabad 109.5 93.6 85.5 82.5 51 10000
Adilabad 105.3 90.6 81 78.3 96.9 1000
Khammam 70.8 56.7 46.2 42.6 96.9 1000
Karimnaga 275 187.5 162.5 175 50 2500
Warangal 61.5 73.2 65.1 60.9 82.2 500
Kurnool 118.5 115.8 102.6 82.5 96.6 4000
Cuddappah 136.5 149.4 147.9 126.9 145.8 1000
Chittor 132.3 122.4 112.8 105.6 181.5 3000

SAggregate 8000 14000 13000 7000 1000 Cons1

DV 8000 2000 0 0 0 10000


0 500 2500 7000 0 10000
0 10000 0 0 0 10000
0 0 1000 0 0 1000
0 0 1000 0 0 1000
0 0 1500 0 1000 2500
0 500 0 0 0 500
0 0 4000 0 0 4000
0 1000 0 0 0 1000
0 0 3000 0 0 3000

cons2 8000 14000 13000 7000 1000


Obj
3775400
DCoarse
Vizag 50.1 66.6 79.8 82.5 165.9 0
Anantpur 141.9 121.5 112.8 86.7 120 5000
Hyderabad 109.5 93.6 85.5 82.5 51 3000
Adilabad 105.3 90.6 81 78.3 96.9 1000
Khammam 70.8 56.7 46.2 42.6 96.9 1000
Karimnaga 275 187.5 162.5 175 50 2500
Warangal 61.5 73.2 65.1 60.9 82.2 500
Kurnool 118.5 115.8 102.6 82.5 96.6 3000
Cuddappah 136.5 149.4 147.9 126.9 145.8 500
Chittor 132.3 122.4 112.8 105.6 181.5 2000

SCoarse 0 5000 8000 4500 1000 Cons1

DV 0 0 0 0 0 0
0 500 0 4500 0 5000
0 3000 0 0 0 3000
0 500 500 0 0 1000
0 0 1000 0 0 1000
0 0 1500 0 1000 2500
0 500 0 0 0 500
0 0 3000 0 0 3000
0 500 0 0 0 500
0 0 2000 0 0 2000

cons2 0 5000 8000 4500 1000


Obj
1802150
Microsoft Excel 16.0 Answer Report
Worksheet: [FCIRawData (4).xlsx]Sheet2 (2)
Report Created: Thu-10-August-23 16:39:26
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.094 Seconds.
Iterations: 35 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$K$14 Cons1 Obj 1802150 1431600

Variable Cells
Cell Name Original Value Final Value Integer
$C$16 DV 0 6000 Contin
$D$16 DV 0 2000 Contin
$E$16 DV 0 0 Contin
$F$16 DV 0 0 Contin
$G$16 DV 0 0 Contin
$C$17 0 0 Contin
$D$17 500 2500 Contin
$E$17 0 0 Contin
$F$17 4500 2500 Contin
$G$17 0 0 Contin
$C$18 0 0 Contin
$D$18 3000 2000 Contin
$E$18 0 0 Contin
$F$18 0 0 Contin
$G$18 0 0 Contin
$C$19 0 0 Contin
$D$19 500 0 Contin
$E$19 500 0 Contin
$F$19 0 0 Contin
$G$19 0 0 Contin
$C$20 0 0 Contin
$D$20 0 0 Contin
$E$20 1000 0 Contin
$F$20 0 0 Contin
$G$20 0 0 Contin
$C$21 0 0 Contin
$D$21 0 0 Contin
$E$21 1500 0 Contin
$F$21 0 0 Contin
$G$21 1000 0 Contin
$C$22 0 0 Contin
$D$22 500 0 Contin
$E$22 0 0 Contin
$F$22 0 0 Contin
$G$22 0 0 Contin
$C$23 0 0 Contin
$D$23 0 0 Contin
$E$23 3000 1000 Contin
$F$23 0 0 Contin
$G$23 0 0 Contin
$C$24 0 0 Contin
$D$24 500 500 Contin
$E$24 0 0 Contin
$F$24 0 0 Contin
$G$24 0 0 Contin
$C$25 0 0 Contin
$D$25 0 0 Contin
$E$25 2000 1000 Contin
$F$25 0 0 Contin
$G$25 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$27 cons2 6000 $C$27=$C$14 Binding 0
$D$27 cons2 7000 $D$27=$D$14 Binding 0
$E$27 cons2 2000 $E$27=$E$14 Binding 0
$F$27 cons2 2500 $F$27=$F$14 Binding 0
$G$27 cons2 0 $G$27=$G$14 Binding 0
$I$16 DV Cons1 8000 $I$16=$I$3 Binding 0
$I$17 Cons1 5000 $I$17=$I$4 Binding 0
$I$18 Cons1 2000 $I$18=$I$5 Binding 0
$I$19 Cons1 0 $I$19=$I$6 Binding 0
$I$20 Cons1 0 $I$20=$I$7 Binding 0
$I$21 Cons1 0 $I$21=$I$8 Binding 0
$I$22 Cons1 0 $I$22=$I$9 Binding 0
$I$23 Cons1 1000 $I$23=$I$10 Binding 0
$I$24 Cons1 500 $I$24=$I$11 Binding 0
$I$25 Cons1 1000 $I$25=$I$12 Binding 0
Microsoft Excel 16.0 Answer Report
Worksheet: [FCIRawData (4).xlsx]Sheet2 (2)
Report Created: Thu-10-August-23 16:40:31
Result: Solver found a solution. All Constraints and optimality conditions are satisfied.
Solver Engine
Engine: Simplex LP
Solution Time: 0.063 Seconds.
Iterations: 30 Subproblems: 0
Solver Options
Max Time Unlimited, Iterations Unlimited, Precision 0.000001, Use Automatic Scaling
Max Subproblems Unlimited, Max Integer Sols Unlimited, Integer Tolerance 1%, Assume NonNegative

Objective Cell (Min)


Cell Name Original Value Final Value
$K$14 Cons1 Obj 1431600 543900

Variable Cells
Cell Name Original Value Final Value Integer
$C$16 DV 6000 2000 Contin
$D$16 DV 2000 0 Contin
$E$16 DV 0 0 Contin
$F$16 DV 0 0 Contin
$G$16 DV 0 0 Contin
$C$17 0 0 Contin
$D$17 2500 0 Contin
$E$17 0 0 Contin
$F$17 2500 0 Contin
$G$17 0 0 Contin
$C$18 0 0 Contin
$D$18 2000 2000 Contin
$E$18 0 3000 Contin
$F$18 0 0 Contin
$G$18 0 0 Contin
$C$19 0 0 Contin
$D$19 0 0 Contin
$E$19 0 0 Contin
$F$19 0 0 Contin
$G$19 0 0 Contin
$C$20 0 0 Contin
$D$20 0 0 Contin
$E$20 0 0 Contin
$F$20 0 0 Contin
$G$20 0 0 Contin
$C$21 0 0 Contin
$D$21 0 0 Contin
$E$21 0 0 Contin
$F$21 0 0 Contin
$G$21 0 0 Contin
$C$22 0 0 Contin
$D$22 0 0 Contin
$E$22 0 0 Contin
$F$22 0 0 Contin
$G$22 0 0 Contin
$C$23 0 0 Contin
$D$23 0 0 Contin
$E$23 1000 0 Contin
$F$23 0 0 Contin
$G$23 0 0 Contin
$C$24 0 0 Contin
$D$24 500 0 Contin
$E$24 0 0 Contin
$F$24 0 0 Contin
$G$24 0 0 Contin
$C$25 0 0 Contin
$D$25 0 0 Contin
$E$25 1000 0 Contin
$F$25 0 0 Contin
$G$25 0 0 Contin

Constraints
Cell Name Cell Value Formula Status Slack
$C$27 cons2 2000 $C$27=$C$14 Binding 0
$D$27 cons2 2000 $D$27=$D$14 Binding 0
$E$27 cons2 3000 $E$27=$E$14 Binding 0
$F$27 cons2 0 $F$27=$F$14 Binding 0
$G$27 cons2 0 $G$27=$G$14 Binding 0
$I$16 DV Cons1 2000 $I$16=$I$3 Binding 0
$I$17 Cons1 0 $I$17=$I$4 Binding 0
$I$18 Cons1 5000 $I$18=$I$5 Binding 0
$I$19 Cons1 0 $I$19=$I$6 Binding 0
$I$20 Cons1 0 $I$20=$I$7 Binding 0
$I$21 Cons1 0 $I$21=$I$8 Binding 0
$I$22 Cons1 0 $I$22=$I$9 Binding 0
$I$23 Cons1 0 $I$23=$I$10 Binding 0
$I$24 Cons1 0 $I$24=$I$11 Binding 0
$I$25 Cons1 0 $I$25=$I$12 Binding 0
DSuperfine
Vizag 50.1 66.6 79.8 82.5 165.9 2000
Anantpur 141.9 121.5 112.8 86.7 120 0
Hyderabad 109.5 93.6 85.5 82.5 51 5000
Adilabad 105.3 90.6 81 78.3 96.9 0
Khammam 70.8 56.7 46.2 42.6 96.9 0
Karimnaga 275 187.5 162.5 175 50 0
Warangal 61.5 73.2 65.1 60.9 82.2 0
Kurnool 118.5 115.8 102.6 82.5 96.6 0
Cuddappah 136.5 149.4 147.9 126.9 145.8 0
Chittor 132.3 122.4 112.8 105.6 181.5 0

SSuperfine 2000 2000 3000 0 0 Cons1

DV 2000 0 0 0 0 2000
0 0 0 0 0 0
0 2000 3000 0 0 5000
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0
0 0 0 0 0 0

cons2 2000 2000 3000 0 0


Obj
543900

You might also like