PROPOSAL

(For 10KW 3Phase Solar on grid rooftop system)

Prepared For: Prepared by:

M/s MSD GREEN PSS Indore
Authorised Distributor and Channel Partner

One Stop Solution for Solar System

To, 09-07-2023

M/s MSD GREEN

INDORE (MP)

Sub: Offer for 10 KWp 3PH ON-Grid Solar Rooftop Systems

Respected Sir,

Please refer to our discussion on the subject. We sincerely thank you for providing this opportunity
and would like to submit our offer herewith.

The proposal is based on the information being provided to Premium Solar Solutions any changes to
the said information and/or assumptions the system design may require changes affecting the price
quoted as well.

Hope your offer shall find the proposal suiting your requirements. In case of any changes /alteration
that you may require, please feel free to let us know the same.

Warm regards

For Premium Solar Solutions

Yogesh Jain / Rakesh Jain

+91-7000922355 / 9301822873

Email: premiumsolarsolutions21@gmail.com
Authorised Distributor and Channel Partner

One Stop Solution for Solar System

Technical Features of proposed 10 KW ON-Grid Rooftop System:

Enclosure - Bill of Quantities
S. No. Description Unit Qty. Make

Solar Modules –555 Wp

1 nos. 18 JAKSON
MonoHalf Cut

10 KWp capacity ON-Grid Solar

2 Inverter with Wi-Fi Remote nos. 1 MINDRA
Monitoring System (RMS)

3 DCDB (With DC Fuse and SPDs) nos. 1 Elmex

4 ACDB (With MCCB and SPDs) nos. 1 Elmex SPD with

Havells / V-guard MCB
5 GI Module mounting structure Set 1 Galvalume
(80x40 mm) 25yrs Life
Electrical Accessories including Havells / V-Guard
6 Set 1
AC and DC cables & conduit Copper Flexible Cable

8 Earthing points ISO/ROHS Certified

AC & DC Earthing 4Sqmm Cable Vguard

Points 3
Copper Bonded Solid
Lightning Arrestor with Spikes with
6Sqmm Vguard Cable

Net Meter & Generation Meter,

9 nos. 1 Secure / HPL
Modem & Antenna

10 Installation and Commissioning Our Scope

11 MPEB & Liasoning Our Scope

 Authorised Distributor and Channel Partner

One Stop Solution for Solar System

Commercial Offer:
Our scope of work includes “Detail survey, Design, Supply of materials as per BOQ, Installation &
Commissioning, MPEB Works.

Assumption
This pricing is assuming that the AC wire will terminate at the localized Panel in the building. In
case it is required to extend the wiring to the transformer, there will be an addition in the total cost.

SYSTEM Capacity PRICES

10 KWp 3PH Solar Rooftop ON-Grid System Rs. 495000/- including GST

Warranty & Terms Conditions:

1. Warranty on inverters is for 7 years by manufacturer.

2. Solar PV Modules Performance warranty for 25 years and 10 years on product workmanship
warranty by manufacturer.
3. Warranty can be claimed against any manufacturing defect for all the components. No claim on
broken panels after installation or physical damage of plant components.
4. We also provide AMC (Annual Maintenance Contract) for plant at nominal cost, which includes
testing and performance check of entire system in every six months. AMC for 1 year shall be free
and thereafter chargeable @250/- kW/year.
5. Cleaning of panels is in the scope of customer.
6. Installation will be done within 30 days after the receipt of 80% advance payment.
7. Cancellation of order is not acceptable after PO / Order confirmation.
8. Any other terms and conditions not mentioned over here shall be as per mutual agreement.
9. Net-Metering will be completed within 45 working days from the date of payment receipt.

Account Details for NEFT/RTGS:

Account Name: Premium Solar Solutions
Account Number: 40511329027
IFSC Code: SBIN0061089
Bank Name: STATE BANK OF INDIA
 Authorised Distributor and Channel Partner

One Stop Solution for Solar System

PAYBACK PERIOD
Return On Investment (ROI) Calculations/Investment Calculation For 10 kWp Solar Plant

Solar Plant Capacity 10 kWp

Assuptions
Electricty Traiff 9 INR/kWh
Yearly Traiff Rise 1%
Generation From 1kWp Plant 5 KWh/kWp/Day
Depreciation % 40%
Tax 10%

Year Year 0 Year 1 Year 2 Year3 Year4

18,000 17,820 17,640 17,460 17280
Solar Generation (kWh)
9 9.09 9.1809 9.272709 9.36543609
Tariff(INR per kWh)
Benefits
162000 161983.8 161951.076 161901.4991 161834.7356
Saving (INR)
Costs
331000 198600 119160 71496 42897.6
CAPEX (INR)
132400 79440 47664 28598.4 17159.04
Depreciation Amount
13240 7944 4766.4 2859.84 1715.904
Depreciation Tax Benefit
175240 169927.8 166717.476 164761.3391 163550.6396
Net Benefit by Year
175240 345167.8 5,11,885 6,76,647 8,40,197
Cumulative Benefit For Payback
3
Payback Period (Year)

Other Terms & Conditions:

1) Validity: Our Offer is valid for 1 week from the date of proposal and thereafter our confirmation will
be required for further validity / updates.
2) Payment - 80% advance along with confirm work order, 10 % on material at your site and remaining
10% after the sanction approval letter of Net Meter.
3) Tax (Included): 12% GST on 80% Invoice value and 18% GST on 20% Invoice Value.
4) Installation (Included): Testing & Commissioning is included in above price.
5) Net metering cost is included on above price.
6) Transportation of material from Indore to your site is included.