Calculated Field

Solve Order Field Formula

1 Profit =Penjualan *'Stok Terjual'

Calculated Item
Solve Order Item Formula

Note: When a cell is updated by more than one formula,

the value is set by the formula with the last solve order.

To change the solve order for multiple calculated items or fields,

on the Options tab, in the Calculations group, click Fields, Items, & Sets, and then click Solve Order.
then click Solve Order.
Bulan Merek Tipe Area Stok Terjual Pajak Kadaluwarsa Penjualan Harga Modal
Jan Toyota Avanza Bandung 5 3/31/2024 730000000 450000000
Area - all - This shape represents a slicer
Slicers are supported in Exce
Average of Penjualan Bulan 2010 or later.
Tipe Apr Feb Jan Mar
Avanza 1,034,000,000 985,000,000 If the shape was modified in
an earlier version of Excel, o
Brio 1,157,500,000 979,600,000 if the workbook was saved in
CRV 884,800,000 1,295,500,000 Excel 2003 or earlier, the
Ertiga 1,124,200,000 1,109,500,000 slicer cannot be used.
Innova 1,238,400,000 1,201,500,000
Jazz 898,600,000 1,105,500,000
Juke 895,200,000 1,405,750,000
Land Cruiser 1,318,250,000 1,087,600,000
March 1,096,750,000 920,000,000
Pajero 952,000,000 1,433,750,000
Swift 1,329,000,000 905,600,000
Xpander 1,112,750,000 874,600,000
This shape represents a slicer.
Slicers are supported in Excel
2010 or later. Rp1,400,000,000 Rp1,600,000,000

Rp1,200,000,000 Rp1,400,000,000
If the shape was modified in
an earlier version of Excel, or Rp1,200,000,000
Rp1,000,000,000
if the workbook was saved in
Excel 2003 or earlier, the Rp1,000,000,000
Rp800,000,000
slicer cannot be used. Bulan Apr
Rp800,000,000
Rp600,000,000 Feb
Rp600,000,000 Jan
Rp400,000,000 Mar
Rp400,000,000
Rp200,000,000 Rp200,000,000

Rp0 Rp0
za V va ke rc
h ift
van CR no Ju a Sw
A In M
0

0
Bulan Apr
Feb
Jan
Mar
 Bulan Merek Tipe Area Stok Terjual Pajak Kadaluwarsa Penjualan
Jan Toyota Avanza Jakarta 12 3/31/2024 1,488,000,000
Feb Toyota Innova Jakarta 12 2/28/2024 1,680,000,000
Mar Toyota Land Cruiser Jakarta 3 1/31/2024 1,254,000,000
Apr Honda Jazz Jakarta 6 3/31/2024 840,000,000
Apr Honda CRV Jakarta 7 2/28/2024 868,000,000
Jan Honda Brio Jakarta 10 1/31/2024 1,500,000,000
Feb Suzuki Ertiga Jakarta 10 3/31/2024 1,490,000,000
Mar Suzuki Swift Jakarta 5 2/28/2024 585,000,000
Jan Mitsubishi Xpander Jakarta 11 1/31/2024 1,287,000,000
Feb Mitsubishi Pajero Jakarta 5 3/31/2024 715,000,000
Mar Nissan March Jakarta 6 2/28/2024 708,000,000
Apr Nissan Juke Jakarta 6 1/31/2024 798,000,000
Apr Toyota Avanza Jakarta 11 3/31/2024 1,342,000,000
Jan Toyota Innova Jakarta 12 2/28/2024 1,464,000,000
Feb Toyota Land Cruiser Jakarta 2 1/31/2024 1,595,000,000
Mar Honda Jazz Jakarta 6 3/31/2024 864,000,000
Jan Honda CRV Jakarta 10 2/28/2024 1,270,000,000
Feb Honda Brio Jakarta 8 1/31/2024 832,000,000
Mar Suzuki Ertiga Jakarta 7 3/31/2024 721,000,000
Apr Suzuki Swift Jakarta 9 2/28/2024 927,000,000
Apr Mitsubishi Xpander Jakarta 12 1/31/2024 1,608,000,000
Jan Mitsubishi Pajero Jakarta 10 3/31/2024 1,420,000,000
Feb Nissan March Jakarta 9 2/28/2024 1,314,000,000
Mar Nissan Juke Jakarta 11 1/31/2024 1,573,000,000
Jan Toyota Avanza Jakarta 6 3/31/2024 654,000,000
Feb Toyota Innova Jakarta 6 2/28/2024 678,000,000
Mar Toyota Land Cruiser Jakarta 4 1/31/2024 864,000,000
Apr Honda Jazz Jakarta 5 3/31/2024 655,000,000
Apr Honda CRV Jakarta 7 2/28/2024 777,000,000
Jan Honda Brio Jakarta 6 1/31/2024 798,000,000
Feb Suzuki Ertiga Jakarta 7 3/31/2024 917,000,000
Mar Suzuki Swift Jakarta 6 2/28/2024 834,000,000
Jan Mitsubishi Xpander Jakarta 6 1/31/2024 732,000,000
Feb Mitsubishi Pajero Jakarta 5 3/31/2024 730,000,000
Mar Nissan March Jakarta 7 2/28/2024 966,000,000
Apr Nissan Juke Jakarta 6 1/31/2024 786,000,000
Apr Toyota Avanza Bandung 6 3/31/2024 834,000,000
Jan Toyota Innova Bandung 6 2/28/2024 672,000,000
Feb Toyota Land Cruiser Bandung 8 1/31/2024 960,000,000
Mar Honda Jazz Bandung 9 3/31/2024 1,080,000,000
Jan Honda CRV Bandung 11 2/28/2024 1,606,000,000
Feb Honda Brio Bandung 12 1/31/2024 1,692,000,000
Mar Suzuki Ertiga Bandung 6 3/31/2024 780,000,000
Apr Suzuki Swift Bandung 11 2/28/2024 1,507,000,000
Apr Mitsubishi Xpander Bandung 7 1/31/2024 854,000,000
Jan Mitsubishi Pajero Bandung 10 3/31/2024 1,480,000,000
Feb Nissan March Bandung 9 2/28/2024 1,233,000,000
Mar Nissan Juke Bandung 12 1/31/2024 1,404,000,000
Jan Toyota Avanza Bandung 5 3/31/2024 730,000,000
Feb Toyota Innova Bandung 7 2/28/2024 980,000,000
Mar Toyota Land Cruiser Bandung 11 1/31/2024 1,375,000,000
Apr Honda Jazz Bandung 10 3/31/2024 1,410,000,000
Apr Honda CRV Bandung 10 2/28/2024 1,410,000,000
Jan Honda Brio Bandung 6 1/31/2024 858,000,000
Feb Suzuki Ertiga Bandung 10 3/31/2024 1,220,000,000
Mar Suzuki Swift Bandung 6 2/28/2024 720,000,000
Jan Mitsubishi Xpander Bandung 6 1/31/2024 714,000,000
Feb Mitsubishi Pajero Bandung 12 3/31/2024 1,584,000,000
Mar Nissan March Bandung 10 2/28/2024 1,440,000,000
Apr Nissan Juke Bandung 7 1/31/2024 966,000,000
Apr Toyota Avanza Bandung 8 3/31/2024 920,000,000
Jan Toyota Innova Bandung 12 2/28/2024 1,284,000,000
Feb Toyota Land Cruiser Bandung 9 1/31/2024 1,233,000,000
Mar Honda Jazz Bandung 12 3/31/2024 1,728,000,000
Jan Honda CRV Bandung 6 2/28/2024 744,000,000
Feb Honda Brio Bandung 5 1/31/2024 720,000,000
Mar Suzuki Ertiga Bandung 11 3/31/2024 1,529,000,000
Apr Suzuki Swift Bandung 11 2/28/2024 1,441,000,000
Apr Mitsubishi Xpander Bandung 6 1/31/2024 828,000,000
Jan Mitsubishi Pajero Bandung 11 3/31/2024 1,375,000,000
Feb Nissan March Bandung 5 2/28/2024 510,000,000
Mar Nissan Juke Bandung 12 1/31/2024 1,728,000,000
Jan Toyota Avanza Surabaya 9 3/31/2024 1,323,000,000
Feb Toyota Innova Surabaya 12 2/28/2024 1,248,000,000
Mar Toyota Land Cruiser Surabaya 5 1/31/2024 685,000,000
Apr Honda Jazz Surabaya 5 3/31/2024 540,000,000
Apr Honda CRV Surabaya 5 2/28/2024 655,000,000
Jan Honda Brio Surabaya 8 1/31/2024 968,000,000
Feb Suzuki Ertiga Surabaya 7 3/31/2024 882,000,000
Mar Suzuki Swift Surabaya 5 2/28/2024 745,000,000
Jan Mitsubishi Xpander Surabaya 10 1/31/2024 1,100,000,000
Feb Mitsubishi Pajero Surabaya 6 3/31/2024 696,000,000
Mar Nissan March Surabaya 7 2/28/2024 742,000,000
Apr Nissan Juke Surabaya 6 1/31/2024 606,000,000
Apr Toyota Avanza Surabaya 10 3/31/2024 1,040,000,000
Jan Toyota Innova Surabaya 11 2/28/2024 1,386,000,000
Feb Toyota Land Cruiser Surabaya 11 1/31/2024 1,485,000,000
Mar Honda Jazz Surabaya 6 3/31/2024 750,000,000
Jan Honda CRV Surabaya 11 2/28/2024 1,562,000,000
Feb Honda Brio Surabaya 11 1/31/2024 1,386,000,000
Mar Suzuki Ertiga Surabaya 11 3/31/2024 1,408,000,000
Apr Suzuki Swift Surabaya 11 2/28/2024 1,441,000,000
Apr Mitsubishi Xpander Surabaya 9 1/31/2024 1,161,000,000
Jan Mitsubishi Pajero Surabaya 10 3/31/2024 1,460,000,000
Feb Nissan March Surabaya 10 2/28/2024 1,330,000,000
Mar Nissan Juke Surabaya 9 1/31/2024 918,000,000
Jan Toyota Avanza Surabaya 5 3/31/2024 730,000,000
Feb Toyota Innova Surabaya 11 2/28/2024 1,606,000,000
Mar Toyota Land Cruiser Surabaya 10 1/31/2024 1,260,000,000
Apr Honda Jazz Surabaya 8 3/31/2024 1,048,000,000
Apr Honda CRV Surabaya 6 2/28/2024 714,000,000
Jan Honda Brio Surabaya 6 1/31/2024 774,000,000
Feb Suzuki Ertiga Surabaya 8 3/31/2024 1,112,000,000
Mar Suzuki Swift Surabaya 12 2/28/2024 1,644,000,000
Jan Mitsubishi Xpander Surabaya 5 1/31/2024 540,000,000
Feb Mitsubishi Pajero Surabaya 9 3/31/2024 1,035,000,000
Mar Nissan March Surabaya 6 2/28/2024 744,000,000
Apr Nissan Juke Surabaya 12 1/31/2024 1,320,000,000
Harga Modal
996,000,000
1,020,000,000
957,000,000
486,000,000
602,000,000
810,000,000
850,000,000
450,000,000
968,000,000
410,000,000
540,000,000
510,000,000
979,000,000
1,008,000,000
957,000,000
534,000,000
850,000,000
664,000,000
623,000,000
810,000,000
996,000,000
900,000,000
810,000,000
924,000,000
504,000,000
516,000,000
522,000,000
450,000,000
609,000,000
504,000,000
630,000,000
534,000,000
510,000,000
435,000,000
560,000,000
528,000,000
510,000,000
492,000,000
664,000,000
738,000,000
924,000,000
984,000,000
498,000,000
902,000,000
567,000,000
860,000,000
756,000,000
1,020,000,000
450,000,000
630,000,000
957,000,000
820,000,000
830,000,000
528,000,000
810,000,000
504,000,000
522,000,000
1,020,000,000
890,000,000
588,000,000
672,000,000
1,056,000,000
774,000,000
972,000,000
498,000,000
440,000,000
913,000,000
946,000,000
522,000,000
880,000,000
430,000,000
996,000,000
747,000,000
1,056,000,000
440,000,000
430,000,000
415,000,000
712,000,000
581,000,000
425,000,000
820,000,000
528,000,000
602,000,000
504,000,000
830,000,000
935,000,000
968,000,000
510,000,000
957,000,000
902,000,000
957,000,000
880,000,000
783,000,000
880,000,000
810,000,000
 783,000,000
435,000,000
968,000,000
870,000,000
712,000,000
498,000,000
522,000,000
712,000,000
1,032,000,000
450,000,000
810,000,000
486,000,000
1,032,000,000
Des Hyundai Creta Makassar 12 3/31/2024 838,176,860 670,541,488
Des Hyundai Creta Manado 12 2/28/2024 567,038,560 453,630,848
Des Hyundai Palisade Makassar 3 1/31/2024 810,098,132 648,078,506
Des Hyundai Creta Manado 6 3/31/2024 574,603,444 459,682,755
Nov Hyundai Palisade Makassar 7 2/28/2024 830,590,049 664,472,039
Nov Hyundai Creta Manado 10 1/31/2024 899,244,384 719,395,507
Des Hyundai Creta Makassar 10 3/31/2024 638,936,380 511,149,104
Des Hyundai Creta Manado 5 2/28/2024 473,083,849 378,467,079
Sum of Stok Terjual Area
Tipe Bandung Jakarta Surabaya Total Result
March 24 22 23 69
Avanza 19 29 24 72
Brio 23 24 25 72
CRV 27 24 22 73
Ertiga 27 24 26 77
Innova 25 30 34 89
Jazz 31 17 19 67
Juke 31 23 27 81
Land Cruiser 28 9 26 63
Pajero 33 20 25 78
Swift 28 20 28 76
Xpander 19 29 24 72
Total Result 315 271 303 889