Professional Documents
Culture Documents
Week 1 Solvency Ratios Goto - Entree
Week 1 Solvency Ratios Goto - Entree
CURRENT DEBT
SHORT-TERM BORROWINGS -
BANK LOANS 199,998
NON-BANK LOANS 412,762
LEASE LIABILITIES 193,816
TOTAL 806,576
DEBT TO EQUITY 1.90%
NON-CURRENT DEBT DEBT 2,203,108
BANK LOANS 783,449 EQUITY 116,004,623
NON-BANK LOANS -
LEASE LIABILITIES 613,083
TOTAL 1,396,532
DEBT TO ASSETS 1.67%
TOTAL DEBT 2,203,108 DEBT 2,203,108
ASSETS 132,039,759
EQUITY 116,004,623
ASSETS 132,039,759
DER
DAR
INTEREST COVERAGE RATIO - 36
EBIT - 8,799,730
INTEREST EXPENSE 243,231
DEBT SERVICE COVERAGE RATIO (DSCR)
= EBITDA : (INTEREST EXPENSE + SHORT-TERM DEBT)
EBITDA - 6,762,170
EBIT - 8,799,730
DEPRECIATION EXPENSE 2,037,560
CURRENT DEBT
SHORT-TERM BORROWINGS 199,998
BANK LOANS 412,762
NON-BANK LOANS -
LEASE LIABILITIES 193,816
TOTAL 806,576
DEPRECIATION EXPENSE 447,987
DIRECT COST 416,466
OPERATING EXPENSE 31,521
32,461