Professional Documents
Culture Documents
NO TYPE IP CAM
Decoder NVR HIKVISION DS‐7616NI‐Q2
Switch DS-3E1309P-EI
Switch DS-3E1105P-EI
7
LG 22MK400H-B 21.5" FHD Monitor AMD Radeon
10
11
12
13
HARGA SATUAN
SPESIFIKASI DETAIL HARGA
16‐ch 1U 4K NVR
Up to 16‐ch IP camera inputs
H.265+/H.265/H.264+/H.264 video formats
Up to 1‐ch @ 8MP or 5‐ch @ 1080P decoding capacity
Up to 160 Mbps incoming bandwidth Rp2,707,334
Power Supply : 12 VDC, 2.1 A
Consumption : ≤ 15W
Working Temperature : ‐10 to +55º C (+14 to +131º F)
L2, Unmanaged
8 Gigabit POE ports
1 Gigabit RJ45 uplink port
1 Gigabit SFP uplink port Rp1,554,082
802.3af/at
PoE power budget 110w
Kapasitas 1 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s Rp691,200
Cache, Dengan multi segmen (MB) : 64MB
Kapasitas 2 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5 Rp936,000
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s
Cache, Dengan multi segmen (MB) : 64MB
Kapasitas 4 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5 Rp1,814,400
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s
Cache, Dengan multi segmen (MB) : 64MB
2
3
4
HARGA PAKET
SPESIFIKASI DETAIL
Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp834,600
Rp14,811,992 nvr Rp2,707,334
hdd Rp691,200
monitor Rp2,190,000
LAN Rp2,540,204
Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
nvr Rp2,707,334
Rp21,287,887 hdd Rp936,000
monitor Rp2,190,000
LAN Rp2,540,204
Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
Rp25,382,495 nvr Rp2,707,334
hdd Rp1,814,400
monitor Rp2,434,800
LAN Rp2,540,204
Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
Rp24,985,932 nvr Rp2,707,334
hdd Rp1,512,000
monitor Rp2,434,800
LAN Rp2,540,204
Qty Total Total Harga Camera Diskon Harga total Camera 3%
2 Rp3,063,308
2 Rp2,966,232
1 Rp834,600
Rp6,029,540 Rp180,886
1 Rp2,707,334
1 Rp691,200
1 Rp2,190,000
1 Rp2,540,204
Total
Rp834,600
Rp2,707,334
Rp691,200
Rp2,190,000
Rp2,540,204
Rp14,811,992
Rp1,554,082
Rp2,707,334
Rp936,000
Rp2,190,000
Rp5,080,408
Rp21,287,887
Harga Total Setelah Camera Diskon 3%
Rp11,791,471
Rp1,554,082
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Rp25,382,495
Rp1,554,082
Rp2,707,334
Rp1,512,000
Rp2,434,800
Rp5,080,408
Rp24,985,932
HARGA PA
NO PAKET IP CAM
6
7
8
HARGA PAKET
SPESIFIKASI DETAIL
Rp834,600
Rp7,280,738 Rp218,422
Rp2,707,334
Rp691,200
Rp2,190,000
Rp2,540,204
Total Rp16,025,654
Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp10,033,725
Rp834,600
Rp10,344,046 Rp310,321
Rp2,707,334
Rp936,000
Rp2,190,000
Rp5,080,408
Total Rp21,782,067
Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp13,005,133
Rp834,600
Rp13,407,354 Rp402,221
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Total Rp25,876,675
Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp14,124,632
Rp834,600
Rp14,561,476 Rp436,844
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Total Rp26,996,174
HITUNGAN
Item Description Harga DPP PPN 10%
NVR HIKVISION DS-7616NI-Q2 16CH Rp1,579,278 Rp157,928
Hikvision DS-2CD1021-I IPCAM 2MP Rp585,151 Rp58,515
EXIR Turret Network Camera DS-2CD1121-I (2.8mm ) Rp613,465 Rp61,347
EXIR Turret Network Camera DS-2CD1143G0 (2.8mm ) Rp950,084 Rp95,008
DS-3E1309P-EI HIKVISION GIGABIT POE SWITCH 8 PORT Rp841,795 Rp84,179
DS-3E1105P-EI HIKVISION GIGABIT POE SWITCH 4 PORT Rp452,075 Rp45,207
HDD 1 TB Rp480,000 Rp48,000
HDD 2 TB Rp650,000 Rp65,000
HDD 4 TB Rp1,260,000 Rp126,000
LG 22MK400H-B 21.5" FHD Monitor AMD Radeon Rp1,825,000 Rp182,500
LG 24MK430H-B 23.8" FHD IPS Monitor AMD Rp2,029,000 Rp202,900
1 Roll Kabel LAN Hikvision DS-1LN6U Rp1,545,291 Rp154,529
HITUNGAN PROPOSAL
DPP + 10 % Eceran/MSRP Jasa Per titik Jasa+ Harga Pasaran
Rp1,737,206 Rp2,256,112 Rp0 Rp2,256,112
Rp643,666 Rp835,930 Rp400,000 Rp1,235,930
Rp674,812 Rp876,378 Rp400,000 Rp1,276,378
Rp1,045,092 Rp1,357,262 Rp400,000 Rp1,757,262
Rp925,974 Rp1,295,069 Rp0 Rp1,295,069
Rp497,282 Rp695,500 Rp0 Rp695,500
Rp528,000 Rp576,000 Rp0 Rp576,000
Rp715,000 Rp780,000 Rp0 Rp780,000
Rp1,386,000 Rp1,512,000 Rp0 Rp1,512,000
Rp2,007,500 Rp2,190,000 Rp0 Rp2,190,000
Rp2,231,900 Rp2,434,800 Rp0 Rp2,434,800
Rp1,699,820 Rp2,116,837 Rp0 Rp2,116,837
(Harga pasaran + jasa) X 20 % Harga Proposal (up 20%)
Rp451,222 Rp2,707,334
Rp247,186 Rp1,483,116
Rp255,276 Rp1,531,654
Rp351,452 Rp2,108,715
Rp259,014 Rp1,554,082
Rp139,100 Rp834,600
Rp115,200 Rp691,200
Rp156,000 Rp936,000
Rp302,400 Rp1,814,400
Rp438,000 Rp2,628,000
Rp486,960 Rp2,921,760
Rp423,367 Rp2,540,204