You are on page 1of 28

HARGA SATUAN

NO TYPE IP CAM
Decoder NVR HIKVISION DS‐7616NI‐Q2

2 MP Network Camera DS‐2CD1121‐I (2.8mm )

4 MP Network Camera DS-2CD1143G0 (2.8mm )

Hikvision DS‐2CD1021‐I IPCAM 2MP

Switch DS-3E1309P-EI

Switch DS-3E1105P-EI

LG 22MK400H-B 21.5" FHD Monitor AMD Radeon

7
LG 22MK400H-B 21.5" FHD Monitor AMD Radeon

LG 24MP400-B 23.8'' FHD IPS Monitor AMD

HDD 1 TB SEAGATE SKYHAWK

HDD 2 TB SEAGATE SKYHAWK

10

HDD 4 TB SEAGATE SKYHAWK

11

Kabel LAN Hikvision DS-1LN6U-W/CCA

12

Pipa kabel pvc conduit + acc

13
HARGA SATUAN
SPESIFIKASI DETAIL HARGA

16‐ch 1U 4K NVR
Up to 16‐ch IP camera inputs
H.265+/H.265/H.264+/H.264 video formats
Up to 1‐ch @ 8MP or 5‐ch @ 1080P decoding capacity
Up to 160 Mbps incoming bandwidth Rp2,707,334
Power Supply : 12 VDC, 2.1 A
Consumption : ≤ 15W
Working Temperature : ‐10 to +55º C (+14 to +131º F)

High quality imaging with 2 MP resolution


Efficient H.264 compression technology
Clear imaging against strong back light due to DWDR technology
Water and dust resistant (IP67) and vandal resistant (IK10) Rp1,531,654
EXIR 2.0: advanced infrared technology with long IR range

High quality imaging with 4 MP resolution


Efficient H.264 compression technology
Clear imaging against strong back light due to DWDR technology
Water and dust resistant (IP67) and vandal resistant (IK10) Rp2,108,715
EXIR 2.0: advanced infrared technology with long IR range

1/2.8" progressive scan CMOS


Up to 2.0 megapixel
fixed lens
Up to 30 m IR range
Dual stream
Digital WDR (Wide Dynamic Range) Rp1,483,116
3D DNR (Digital Noise Reduction)
PoE (Power over Ethernet)
IP67

L2, Unmanaged
8 Gigabit POE ports
1 Gigabit RJ45 uplink port
1 Gigabit SFP uplink port Rp1,554,082
802.3af/at
PoE power budget 110w

4 Gigabit POE ports


1 Gigabit RJ45 uplink port
1 Gigabit SFP uplink port
802.3af/at Rp834,600
PoE power budget 60w

Ukuran 21.5" 1080P


HDMI/VGA input
Resolusi 1920 x 1080
plastic casing
VESA Rp2,190,000
base bracket included
Ukuran 21.5" 1080P
HDMI/VGA input
Resolusi 1920 x 1080
plastic casing
VESA Rp2,190,000
base bracket included
12V DC

Ukuran 23.8" 1080P


HDMI/VGA input
Resolusi 1920 x 1080
plastic casing
VESA Rp2,434,800
base bracket included
12V DC

Kapasitas 1 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s Rp691,200
Cache, Dengan multi segmen (MB) : 64MB

Kapasitas 2 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5 Rp936,000
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s
Cache, Dengan multi segmen (MB) : 64MB

Kapasitas 4 TB
Kepala/Disk : 2/1
Antarmuka : SATA 6 Gb/dtk
Laju Transfer SATA yang Didukung (Gb/s) : 6,0/3,0/1,5 Rp1,814,400
OD Laju Transfer Terus Menerus Maks (MB/s) : 210 MB/s
Cache, Dengan multi segmen (MB) : 64MB

Jenis UTP CAT 6


Panjang 305 meters
Core diameter: 0.585mm Rp2,540,204
Solid Copper

Panjang 2,9 Meter


Diameter 20 mm
Warna putih Rp35,000
HARGA P
NO PAKET IP CAM

2
3

4
HARGA PAKET
SPESIFIKASI DETAIL

Paket 4 IP Camera CCTV


2 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2MP
2 IP Camera Outdoor DS‐2CD1021‐I IPCAM 2MP
1 Switch 4 port POE DS-3E1105P-EI
1 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 1 TB
1 LG 22MK400H-B 21.5" FHD Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2

Paket 6 IP Camera CCTV


4 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
2 IP Camera Outdoor DS‐2CD1021‐I IPCAM 2 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 2 TB
1 LG 22MK400H-B 21.5" FHD Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2
Paket 8 IP Camera CCTV 2 MP
6 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
2 IP Camera Outdoor DS‐2CD1021‐I IPCAM 2 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 4 TB
1 LG 24MK430H-B 23.8" FHD IPS Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2

Paket 8 IP Camera CCTV 2


4 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
4 IP Camera Outdoor DS‐2CD1021‐I IPCAM 2 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 4 TB
1 LG 24MK430H-B 23.8" FHD IPS Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2
HARGA

Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp834,600
Rp14,811,992 nvr Rp2,707,334
hdd Rp691,200
monitor Rp2,190,000
LAN Rp2,540,204

Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
nvr Rp2,707,334
Rp21,287,887 hdd Rp936,000
monitor Rp2,190,000
LAN Rp2,540,204
Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
Rp25,382,495 nvr Rp2,707,334
hdd Rp1,814,400
monitor Rp2,434,800
LAN Rp2,540,204

Camera Harga
indoor Rp1,531,654
outdoor Rp1,483,116
swiitch Rp1,554,082
Rp24,985,932 nvr Rp2,707,334
hdd Rp1,512,000
monitor Rp2,434,800
LAN Rp2,540,204
Qty Total Total Harga Camera Diskon Harga total Camera 3%
2 Rp3,063,308
2 Rp2,966,232
1 Rp834,600
Rp6,029,540 Rp180,886
1 Rp2,707,334
1 Rp691,200
1 Rp2,190,000
1 Rp2,540,204
Total

Qty Total Total Harga Camera Diskon Harga total Camera 3%


4 Rp6,126,616
2 Rp2,966,232
1 Rp1,554,082
Rp9,092,848 Rp272,785
1 Rp2,707,334
1 Rp936,000
1 Rp2,190,000
2 Rp5,080,408
Total
Qty Total Total Harga Camera Diskon Harga total Camera 3%
6 Rp9,189,924
2 Rp2,966,232
1 Rp1,554,082
Rp12,156,156 Rp364,685
1 Rp2,707,334
1 Rp1,814,400
1 Rp2,434,800
2 Rp5,080,408
Total

Qty Total Total Harga Camera Diskon Harga total Camera 3%


4 Rp6,126,616 Rp361,772
Rp12,059,080
4 Rp5,932,464
1 Rp1,554,082
1 Rp2,707,334
1 Rp1,512,000
1 Rp2,434,800
2 Rp5,080,408
Total
Harga Total Setelah Camera Diskon 3%
Rp5,848,654

Rp834,600
Rp2,707,334
Rp691,200
Rp2,190,000
Rp2,540,204
Rp14,811,992

Harga Total Setelah Camera Diskon 3%


Rp8,820,063

Rp1,554,082
Rp2,707,334
Rp936,000
Rp2,190,000
Rp5,080,408
Rp21,287,887
Harga Total Setelah Camera Diskon 3%
Rp11,791,471

Rp1,554,082
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Rp25,382,495

Harga Total Setelah Camera Diskon 3%


Rp11,697,308

Rp1,554,082
Rp2,707,334
Rp1,512,000
Rp2,434,800
Rp5,080,408
Rp24,985,932
HARGA PA
NO PAKET IP CAM

6
7

8
HARGA PAKET
SPESIFIKASI DETAIL

Paket 4 IP Camera CCTV


2 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
2 IP Camera Outdoor DS-2CD1143G0 4 MP
1 Switch 4 port POE DS-3E1105P-EI
1 HDD Kapasitas 1 TB
1 LG 22MK400H-B 21.5" FHD Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2

Paket 6 IP Camera CCTV


4 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
2 IP Camera Outdoor DS-2CD1143G0 4 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 2 TB
1 LG 22MK400H-B 21.5" FHD Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2
Paket 8 IP Camera CCTV
6 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
2 IP Camera Outdoor DS-2CD1143G0 4 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 4 TB
1 LG 24MK430H-B 23.8" FHD IPS Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2

Paket 8 IP Camera CCTV


4 IP Camera Indoor DS‐2CD1121‐I (2.8mm ) 2 MP
4 IP Camera Outdoor DS-2CD1143G0 4 MP
1 Switch 8 port POE DS-3E1309P-EI
2 Roll kabel LAN Hikvision DS-1LN6U
1 HDD Kapasitas 4 TB
1 LG 24MK430H-B 23.8" FHD IPS Monitor
1 DECODER NVR 1080P / 4K HIKVISION DS‐7616NI‐Q2
HARGA

Camera Harga Qty Total


indoor Rp1,531,654 2 Rp3,063,308
outdoor Rp2,108,715 2 Rp4,217,430
swiitch Rp834,600 1 Rp834,600
nvr Rp2,707,334 1 Rp2,707,334
Rp16,025,654 hdd Rp691,200 1 Rp691,200
monitor Rp2,190,000 1 Rp2,190,000
LAN Rp2,540,204 1 Rp2,540,204
Total

Camera Harga Qty Total


indoor Rp1,531,654 4 Rp6,126,616
outdoor Rp2,108,715 2 Rp4,217,430
swiitch Rp834,600 1 Rp834,600
Rp21,782,067 nvr Rp2,707,334 1 Rp2,707,334
hdd Rp936,000 1 Rp936,000
monitor Rp2,190,000 1 Rp2,190,000
LAN Rp2,540,204 2 Rp5,080,408
Total
Camera Harga Qty Total
indoor Rp1,531,654 6 Rp9,189,924
outdoor Rp2,108,715 2 Rp4,217,430
swiitch Rp834,600 1 Rp834,600
nvr Rp2,707,334 1 Rp2,707,334
Rp25,876,675 hdd Rp1,814,400 1 Rp1,814,400
monitor Rp2,434,800 1 Rp2,434,800
LAN Rp2,540,204 2 Rp5,080,408
Total

Camera Harga Qty Total


indoor Rp1,531,654 4 Rp6,126,616
outdoor Rp2,108,715 4 Rp8,434,860
swiitch Rp834,600 1 Rp834,600
nvr Rp2,707,334 1 Rp2,707,334
hdd Rp1,814,400 1 Rp1,814,400
Rp26,996,174 monitor Rp2,434,800 1 Rp2,434,800
LAN Rp2,540,204 2 Rp5,080,408
Total
Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp7,062,316

Rp834,600
Rp7,280,738 Rp218,422
Rp2,707,334
Rp691,200
Rp2,190,000
Rp2,540,204
Total Rp16,025,654

Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp10,033,725

Rp834,600
Rp10,344,046 Rp310,321
Rp2,707,334
Rp936,000
Rp2,190,000
Rp5,080,408
Total Rp21,782,067
Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp13,005,133

Rp834,600
Rp13,407,354 Rp402,221
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Total Rp25,876,675

Total Harga Camera Diskon Harga total Camera 3% Harga Total Setelah Camera Diskon 3%
Rp14,124,632

Rp834,600
Rp14,561,476 Rp436,844
Rp2,707,334
Rp1,814,400
Rp2,434,800
Rp5,080,408
Total Rp26,996,174
HITUNGAN
Item Description Harga DPP PPN 10%
NVR HIKVISION DS-7616NI-Q2 16CH Rp1,579,278 Rp157,928
Hikvision DS-2CD1021-I IPCAM 2MP Rp585,151 Rp58,515
EXIR Turret Network Camera DS-2CD1121-I (2.8mm ) Rp613,465 Rp61,347
EXIR Turret Network Camera DS-2CD1143G0 (2.8mm ) Rp950,084 Rp95,008
DS-3E1309P-EI HIKVISION GIGABIT POE SWITCH 8 PORT Rp841,795 Rp84,179
DS-3E1105P-EI HIKVISION GIGABIT POE SWITCH 4 PORT Rp452,075 Rp45,207
HDD 1 TB Rp480,000 Rp48,000
HDD 2 TB Rp650,000 Rp65,000
HDD 4 TB Rp1,260,000 Rp126,000
LG 22MK400H-B 21.5" FHD Monitor AMD Radeon Rp1,825,000 Rp182,500
LG 24MK430H-B 23.8" FHD IPS Monitor AMD Rp2,029,000 Rp202,900
1 Roll Kabel LAN Hikvision DS-1LN6U Rp1,545,291 Rp154,529
HITUNGAN PROPOSAL
DPP + 10 % Eceran/MSRP Jasa Per titik Jasa+ Harga Pasaran
Rp1,737,206 Rp2,256,112 Rp0 Rp2,256,112
Rp643,666 Rp835,930 Rp400,000 Rp1,235,930
Rp674,812 Rp876,378 Rp400,000 Rp1,276,378
Rp1,045,092 Rp1,357,262 Rp400,000 Rp1,757,262
Rp925,974 Rp1,295,069 Rp0 Rp1,295,069
Rp497,282 Rp695,500 Rp0 Rp695,500
Rp528,000 Rp576,000 Rp0 Rp576,000
Rp715,000 Rp780,000 Rp0 Rp780,000
Rp1,386,000 Rp1,512,000 Rp0 Rp1,512,000
Rp2,007,500 Rp2,190,000 Rp0 Rp2,190,000
Rp2,231,900 Rp2,434,800 Rp0 Rp2,434,800
Rp1,699,820 Rp2,116,837 Rp0 Rp2,116,837
(Harga pasaran + jasa) X 20 % Harga Proposal (up 20%)
Rp451,222 Rp2,707,334
Rp247,186 Rp1,483,116
Rp255,276 Rp1,531,654
Rp351,452 Rp2,108,715
Rp259,014 Rp1,554,082
Rp139,100 Rp834,600
Rp115,200 Rp691,200
Rp156,000 Rp936,000
Rp302,400 Rp1,814,400
Rp438,000 Rp2,628,000
Rp486,960 Rp2,921,760
Rp423,367 Rp2,540,204

You might also like