BILL OF MATERIALS

PROJECT: PROPOSED TWO-STOREY RESIDENTIAL HOUSE

LOCATION: BRGY. BAGONG SIKAT, MUÑOZ, NUEVA ECIJA

DESCRIPTION OF MATERIAL QUANTITY UNIT UNIT COST MATERIAL COST LABOR COST TOTAL COST
I. EARTHWORKS
Excavation 12.0629 cu.m. 0.00 0.00 0.00
Backfill 12.0629 cu.m. 0.00 0.00 0.00
Earthfill 40.5004 cu.m. 220.00 8,910.09 3,564.04 12,474.12
II. CONCRETE WORKS
Portland Cement
Brand 1: NPC 821 bag 220.00 180,724.06 72,289.63 253,013.69
Brand 2: Advance 0 bag 205.00 0.00 0.00 0.00
Sand 55.6496 cu.m. 500.00 27,824.82 11,129.93 38,954.74
Gravel or Crushed Stones 111.2993 cu.m. 2,500.00 278,248.15 111,299.26 389,547.41
III. REBAR WORKS
Deformed Bar 10mm 294 pc. 132.00 38,808.00 15,523.20 54,331.20
Deformed Bar 12mm 931 pc. 190.00 176,890.00 70,756.00 247,646.00
Deformed Bar 16mm 474 pc. 337.00 159,738.00 63,895.20 223,633.20
GI Wire No. 16 135 kg 65.00 8,775.00 3,510.00 12,285.00
IV. FORMWORKS
Coco Lumber 2" x 3" 11,744 bd. ft. 50.00 587,190.00 234,876.00 822,066.00
Marine Plywood 1/4 193 pc. 480.00 92,640.00 37,056.00 129,696.00
V. SCAFFOLDING WORKS
Coco Lumber 2" x 3" 10,835 bd. ft. 40.00 433,407.72 173,363.09 606,770.81
VI. MASONRY WORKS
CHB 4" 3,558 pc. 11.00 39,138.00 15,655.20 54,793.20
CHB 6" 1,325 pc. 15.00 19,875.00 7,950.00 27,825.00
Portland Cement
Brand 1: NPC 522 bag 218.00 113,873.68 45,549.47 159,423.15
Brand 2: Advance 0 bag 210.00 0.00 0.00 0.00
Sand 43.3230 cu.m. 500.00 21,661.51 8,664.60 30,326.11
VII. ROOFING WORKS
Angle Bar 1/4" x 2" 0 pc. 590.00 0.00 0.00 0.00
Angle Bar 3/16" x 1 1/2" 0 pc. 350.00 0.00 0.00 0.00
C - Purlins 2" x 3" ( 1.0 ) 0 pc. 290.00 0.00 0.00 0.00
Hardiflex Fascia Board 0 pc. 480.00 0.00 0.00 0.00
Tilespan GI Longspan 4.1 0 l. m. 290.00 0.00 0.00 0.00
Gutter ( Spanish Type ) 13 pc. 250.00 3,250.00 1,300.00 4,550.00
Plain GI Ridge Roll ( Ga. 0.4 mm ) 3 pc. 180.00 540.00 216.00 756.00
GI Sheet 4' x 8' ( Ga. 0.4 mm ) 0 pc. 500.00 0.00 0.00 0.00
VIII. PLUMBING WORKS
Water Closet 4 pc. 3,800.00 15,200.00 6,080.00 21,280.00
Lavatory 4 pc. 1,500.00 6,000.00 2,400.00 8,400.00
Kitchen Sink 3 pc. 650.00 1,950.00 780.00 2,730.00
Floor Drain 4" X 4" 4 pc. 85.00 340.00 136.00 476.00
GI Pipe 1/2" S. 40 13 pc. 310.00 4,030.00 1,612.00 5,642.00
GI Elbow 1/2" HD 13 pc. 30.00 390.00 156.00 546.00
Water Meter 2 pc. 450.00 900.00 360.00 1,260.00
Gate Valve 1/2" 2 pc. 280.00 560.00 224.00 784.00
Check Valve 1/2" 2 pc. 250.00 500.00 200.00 700.00
Hose Bibb 3 pc. 170.00 510.00 204.00 714.00
PVC Pipe 4" ( Orange ) 12 pc. 485.00 5,820.00 2,328.00 8,148.00
PVC Elbow 4" ( Orange ) 4 pc. 120.00 480.00 192.00 672.00
PVC Wye 4" ( Orange ) 2 pc. 160.00 320.00 128.00 448.00
PVC P - Trap 2" 6 pc. 120.00 720.00 288.00 1,008.00
PVC Clean - Out 4" ( Orange ) 2 pc. 75.00 150.00 60.00 210.00
IX. ELECTRICAL WORKS
THHN Wire 2.0 mm2 ( Roxie ) 132.8790 m 17.00 2,258.94 903.58 3,162.52
THHN Wire 3.5 mm2 ( Roxie ) 109.0140 m 25.00 2,725.35 1,090.14 3,815.49
THHN Wire 8.0 mm2 ( Roxie ) 9.6340 m 60.00 578.04 231.22 809.26
Circuit Breaker 15 A ( Koters ) 5 pc. 587.00 2,935.00 1,174.00 4,109.00
Circuit Breaker 20 A ( Koters ) 2 pc. 587.00 1,174.00 469.60 1,643.60
Circuit Breaker 30 A ( Koters ) 12 pc. 587.00 7,044.00 2,817.60 9,861.60
Circuit Breaker 40 A ( Koters ) 1 pc. 587.00 587.00 234.80 821.80
Panel Box 8 holes 2 pc. 650.00 1,300.00 520.00 1,820.00
uPVC Pipe 1/2" 14 pc. 85.00 1,190.00 476.00 1,666.00
uPVC Pipe 3/4" 2 pc. 110.00 220.00 88.00 308.00
uPVC Pipe 1" 12 pc. 180.00 2,160.00 864.00 3,024.00
uPVC Pipe 1 1/4" 18 pc. 220.00 3,960.00 1,584.00 5,544.00
uPVC Pipe 1 1/2" 18 pc. 250.00 4,500.00 1,800.00 6,300.00
uPVC Pipe 2" 8 pc. 350.00 2,800.00 1,120.00 3,920.00
Utility Box ( Plastic ) 12 pc. 25.00 300.00 120.00 420.00
Junction Box ( Plastic ) 24 pc. 35.00 840.00 336.00 1,176.00
Receptacle 4" 12 pc. 35.00 420.00 168.00 588.00
Switch 1 Gang ( Specify Brand ) 6 pc. 80.00 480.00 192.00 672.00
Switch 2 Gang ( Specify Brand ) 10 pc. 120.00 1,200.00 480.00 1,680.00
Switch 3 Gang ( Specify Brand ) 3 pc. 160.00 480.00 192.00 672.00
C. O. 1 Gang ( Specify Brand ) 22 pc. 80.00 1,760.00 704.00 2,464.00
C. O. 2 Gang ( Specify Brand ) 0 pc. 100.00 0.00 0.00 0.00
C. O. 3 Gang ( Specify Brand ) 0 pc. 160.00 0.00 0.00 0.00
ACU Outlet ( Specify Brand ) 4 pc. 180.00 720.00 288.00 1,008.00
X. CEILING WORKS
Plyboard 3/4" 0 pc. 1,100.00 0.00 0.00 0.00
Coco Lumber 2" x 2" 0.0000 bd. ft. 40.00 0.00 0.00 0.00
XI. PAINTING WORKS
Flatwall Latex Paint White ( Boysen ) 54 gal 485.00 26,190.00 10,476.00 36,666.00
Gloss Latex Paint White ( Boysen ) 54 gal 570.00 30,780.00 12,312.00 43,092.00
QDE White ( Boysen ) 3 gal 590.00 1,770.00 708.00 2,478.00
Wood Primer and Sealer 3 gal 540.00 1,620.00 648.00 2,268.00
Paint Thinner 3 gal 230.00 690.00 276.00 966.00
XII. DOORS AND WINDOWS
Panel Door ( 0.8 m ) 5 pc. 4,200.00 21,000.00 8,400.00 29,400.00
( 1.0 m ) 7 pc. 4,500.00 31,500.00 12,600.00 44,100.00
PVC Door ( 0.6 m ) 4 pc. 1,500.00 6,000.00 2,400.00 8,400.00
Door Jamb ( 0.8 m ) 5" 9 pc. 1,500.00 13,500.00 5,400.00 18,900.00
( 1.0 m ) 5" 7 pc. 1,500.00 10,500.00 4,200.00 14,700.00
Windows: 8 pc. 4,200.00 33,600.00 13,440.00 47,040.00
0 pc. 0.00 0.00 0.00
0 pc. 0.00 0.00 0.00
pc. 0.00 0.00 0.00
pc. 0.00 0.00 0.00
pc. 0.00 0.00 0.00

ESTIMATED TOTAL DIRECT COST 3,424,604.9

 Estimated Material Cost 2,446,146.36
Estimated Cost of Labor (40%) 978,458.54
OCM (5%) 171,230.24
Tax (12%) 431,500.22
Profit 359,583.51

ESTIMATED TOTAL COST 4,027,335.36