Professional Documents
Culture Documents
077217345 4%
90 -6.4 -6.4 -6.4 -106.4 101 -3.5 -3.5 -3.5 -3.5 -100
irr 9.5%
2.6%
10%
0 -300000 1 -300000
1-3 90000 2.487 223830
4 25000 0.751 18775
-57395
90 -7 -7 -7 -107
irr 10.17%
10% cum
0 -450000 1 -450000
11 130000 0.909 118170 -331830
2 130000 0.826 107380 -224450 93150 1
3 130000 0.751 97630 -126820 -38030 -0.4082662373
4 130000 0.683 88790 -38030
5 150000 0.621 93150 55120
55120