USULAN KEBUTUHAN BAHAN PRAKTIK SISWA

KOMPETENSI KEAHLIAN DKV

TAHUN ANGGARAN 2024

USULAN KEBUTUHAN BAHAN PRAKTEK Program Per Semester Anggaran Tahun 2024
KEBUTUHAN TOTAL HARGA +
NO URAIAN TYPE/MERK/JENIS/UKURAN HARGA SATUAN JUMLAH BARANG TOTAL HARGA PERKIRAAN PAJAK Genap Harga Semester 2 Pajak
REAL PAJAK
CORSAIR VS550 ATX POWER SUPPLY 550
1 Power Supply Rp 850,000.00 1 Unit Rp 850,000.00 Rp 93,500.00 Rp 943,500.00 1 Rp 850,000.00 Rp 93,500.00
WATT
Canon EOS 850D DSLR Camera with 18-
2 Kamera DSLR Rp 17,000,000.00 1 Unit Rp 17,000,000.00 Rp 1,870,000.00 Rp 18,870,000.00 Rp - Rp -
55mm Lens
ALAT DAN BAHAN PEMBUATAN MUG KARAKTER

3 Mesin Press Fortex FXT-3in1 Rp 4,700,000.00 3 2 Unit Rp 9,400,000.00 Rp 1,034,000.00 Rp 10,434,000.00 1 Rp 4,700,000.00 Rp 517,000.00

Kertas Sublimasi
4 Mug Fast Print A4 100 Gram Rp 100,000.00 10 5 Rim Rp 500,000.00 Rp 55,000.00 Rp 555,000.00 2 Rp 200,000.00 Rp 22,000.00
Paper

5 Mug Coating Super Premium Sunmeta Blan Rp 500,000.00 10 5 Dos Rp 2,500,000.00 Rp 275,000.00 Rp 2,775,000.00 3 Rp 1,500,000.00 Rp 165,000.00

6 Cairan Sublimation Cairan Coating Rp 150,000.00 10 5 Liter Rp 750,000.00 Rp 82,500.00 Rp 832,500.00 2 Rp 300,000.00 Rp 33,000.00

7 Printer EPSON Printer L120 Rp 1,700,000.00 2 1 Unit Rp 1,700,000.00 Rp 187,000.00 Rp 1,887,000.00 1 Rp 1,700,000.00 Rp 187,000.00

8 Tinta Print Epson L120 Rp 95,000.00 1 4 Unit Rp 380,000.00 Rp 41,800.00 Rp 421,800.00 4 Rp 380,000.00 Rp 41,800.00

9 Solasi Kertas Kertas Rp 35,000.00 10 5 Buah Rp 175,000.00 Rp 19,250.00 Rp 194,250.00 2 Rp 70,000.00 Rp 7,700.00

ALAT DAN BAHAN PEMBUATAN GANTUNGAN KUNCI Rp -

10 Mesin Pemotong Buymet Variabel Speed Rp 1,000,000.00 10 5 Unit Rp 5,000,000.00 Rp 550,000.00 Rp 5,550,000.00 2 Rp 2,000,000.00 Rp 220,000.00
Akrilik

11 Akrilik Bening Akrilik Polos Bening Ketebalan 1,5 mm Rp 3,500,000.00 50 10 Pcs Rp 35,000,000.00 Rp 3,850,000.00 Rp 38,850,000.00 2 Rp 7,000,000.00 Rp 770,000.00

12 Stiker Akrilik Stiker Putih dan Hitam Rp 100,000.00 30 5 Pcs Rp 500,000.00 Rp 55,000.00 Rp 555,000.00 2 Rp 200,000.00 Rp 22,000.00

13 Gantungan Ring Stainless Rp 100,000.00 30 10 Bungkus Rp 1,000,000.00 Rp 110,000.00 Rp 1,110,000.00 2 Rp 200,000.00 Rp 22,000.00

ALAT DAN BAHAN PEMBUATAN JASA DEKORASI ACARA Rp -

14 Bacdrop/dekorasi Besi + Kain + Lampu + Prabot + Bunga Rp 4,000,000.00 10 5 Set Rp 20,000,000.00 Rp 2,200,000.00 Rp 22,200,000.00 2 Rp 8,000,000.00 Rp 880,000.00
acara

Total Rp94,755,000.00 Rp 10,423,050.00 Rp 105,178,050.00 Rp 27,100,000.00 Rp 2,981,000.00

TOTAL Rp 30,081,000.00