ANGGARAN BIAYA MAKET

NO NAMA ALAT DAN BAHAN JUMLAH SAT HARGA SATUAN

1 Polyfoam 50x50 3mm 7 Lbr Rp 13,000.00

2 polyfoam 40x30 1mm 2 Lbr Rp 8,000.00
3 Kertas Karton 3mm 2 Lbr Rp 12,500.00
4 Plastik Mika 2 Lbr Rp 2,000.00
5 Stiker Teksture Material A3 15 Lbr Rp 7,500.00
6 Tanaman hias 3 Bh Rp 6,500.00
7 Kain Flanel 1 Lbr Rp 5,000.00
8 Lem Polyfoam 100ml 1 Bh Rp 17,000.00
9 Lem Castol 2 Bh Rp 7,000.00
10 Lem UHU 2 Bh Rp 7,000.00
11 Lem G 1 Bh Rp 7,000.00
12 Triplek Bekas - -
13 Tusuk Sate 1 Bh Rp 5,000.00
14 Doubletip 2 Bh Rp 2,000.00
15 Cutter 2 Bh Rp 5,000.00
16 Penggaris 2 Bh Rp 2,500.00
17 Gunting 1 Bh Rp 10,000.00
18 Gergaji Besi 1 Bh -
19 Spidol Biasa 1 Bh Rp 2,000.00
20 Amplas 1 Bh Rp 3,000.00
21 Spidol Permanen 1 Bh Rp 8,000.00
Total Anggaran
ET

HARGA TOTAL

Rp 91,000.00
Rp 16,000.00
Rp 25,000.00
Rp 4,000.00
Rp 112,500.00
Rp 19,500.00
Rp 5,000.00
Rp 17,000.00
Rp 14,000.00
Rp 14,000.00
Rp 7,000.00
-
Rp 5,000.00
Rp 4,000.00
Rp 10,000.00
Rp 5,000.00
Rp 10,000.00
-
Rp 2,000.00
Rp 3,000.00
Rp 8,000.00
Rp 372,000.00 Rp 247,000.00 Rp 49,400.00