RENCANA ANGGARAN BIAYA

PEMBANGUNAN UNIT RUMAH TYPE 40/120

PROJECT GRIYA MANDIRI PERMAI-I

NO URAIAN MATERIAL/UPAH VOLUME SATUAN HARGA SATUAN JUMLAH HARGA

1 Semen @50 Kg 200 Zak Rp 75,000.00 Rp

2 Pasir Cor 4 M3 Rp 220,000.00 Rp
3 Pasir Pasang 25 M3 Rp 150,000.00 Rp
4 Kerikil 5 M3 Rp 250,000.00 Rp
5 Batu Bata Press Besar 13183 Bh Rp 500.00 Rp
6 Besi Ø10x12 Net 84 Btg Rp 83,000.00 Rp
7 Besi Ø8x12 Net 36 Btg Rp 75,000.00 Rp
8 Besi Ø6x12 Net 57 Btg Rp 35,000.00 Rp
9 Kawat Ikat 10 Kg Rp 25,000.00 Rp
10 Triplek 8 mm 8 Lbr Rp 135,000.00 Rp
11 Papan 2/20 1 M3 Rp 1,500,000.00 Rp
12 Kayu 4/6 1 M3 Rp 1,500,000.00 Rp
13 Kayu 5/7 1 M3 Rp 1,500,000.00 Rp
14 Golong-golong 8 cm 25 Btg Rp 20,000.00 Rp
15 Paku 1 1/2" 2 Kg Rp 25,000.00 Rp
16 Paku 2" 2 Kg Rp 25,000.00 Rp
17 Paku 2 1/2" 3 Kg Rp 25,000.00 Rp
18 Baja Ringan Canal 65x75 32 Btg Rp 85,000.00 Rp
19 Baja Ringan Reng 32 23 Btg Rp 50,000.00 Rp
20 Genteng Metal Sakura Roof 76 Lbr Rp 48,000.00 Rp
21 Rabung Genteng Metal 20 Lbr Rp 36,000.00 Rp
22 Talang Air 0 Lbr Rp 35,000.00 Rp
23 Baut Baja Ringan 1" 3 Ktk Rp 250,000.00 Rp
24 Skrup 1 1/2" 2 Ktk Rp 125,000.00 Rp
25 Homogeneus Tile 60 x 60 41 Ktk Rp 150,000.00 Rp
26 Keramik 25 x 25 3 Ktk Rp 75,000.00 Rp
27 Keramik 25 x 40 11 Ktk Rp 96,000.00 Rp
28 Keramik 25 x 40 (minimalis) u dapur 4 Ktk Rp 120,000.00 Rp
29 Semen Nat 5 Kg Rp 40,000.00 Rp
30 Alkali 1 Pail Rp 500,000.00 Rp
31 Cat Exterior Putih 2 Pail Rp 600,000.00 Rp
32 Cat Interior Putih 4 Pail Rp 550,000.00 Rp
33 Cat Minimalis Hijau 5 Kg Rp 150,000.00 Rp
34 Kusen, Pintu & Jendela 1 Set Rp 5,000,000.00 Rp
35 Engsel 4" 12 Psg Rp 45,000.00 Rp
36 Engsel 3" 8 Psg Rp 35,000.00 Rp
37 Kunci Pintu Luar 2 Set Rp 250,000.00 Rp
38 Kunci Pintu Dalam 2 Set Rp 225,000.00 Rp
39 Grendel Jendela 8 Psg Rp 50,000.00 Rp
40 Tarikan Jendela 8 Bh Rp 55,000.00 Rp
41 Hak Angin 8 Psg Rp 60,000.00 Rp
42 Pintu KM PVC 1 Set Rp 350,000.00 Rp
 43 Cat Minyak Pintu Jendela 5.0 Kg Rp 75,000.00 Rp
44 Tinner 5.0 Ltr Rp 25,000.00 Rp
45 Pipa 3/4" 3 Btg Rp 45,000.00 Rp
46 Pipa 2" 3 Btg Rp 75,000.00 Rp
47 Pipa 2 1/2" 3 Btg Rp 90,000.00 Rp
48 Pipa 3" 1.5 Btg Rp 125,000.00 Rp
49 L Bow 3/4" 6 Bh Rp 7,500.00 Rp
50 L Bow 2" 4 Bh Rp 10,000.00 Rp
51 L Bow 2 1/2" 2 Bh Rp 12,500.00 Rp
52 L Bow 3" 1 Bh Rp 17,500.00 Rp
53 Tee 3/4" 3 Bh Rp 7,500.00 Rp
54 Tee 2" 1 Bh Rp 10,000.00 Rp
55 Tee 2 1/2" 1 Bh Rp 12,500.00 Rp
56 Soket Kran 3/4" 3 Bh Rp 10,000.00 Rp
57 Floor Drain 1 Bh Rp 65,000.00 Rp
58 Closet Duduk 1 Set Rp 2,500,000.00 Rp
59 Jet Washer 1 Set Rp 150,000.00 Rp
60 Shower 1 Set Rp 450,000.00 Rp
61 Kitchen Sink 1 Bh Rp 250,000.00 Rp
62 Kran Air 3/4" 2 Bh Rp 55,000.00 Rp
63 Kran Leher Angsa 1 Bh Rp 150,000.00 Rp
64 Afur 1 Set Rp 125,000.00 Rp
65 Wastafel 1 Bh Rp 350,000.00 Rp
66 Kran Wastafel 1 Bh Rp 150,000.00 Rp
67 Pas. Plafond Gypsum* 38 M2 Rp 150,000.00 Rp
68 Pas. Piri-piri & Listplank* 23.5 M' Rp 125,000.00 Rp
69 Pas. Instalasi Listrik* 16 Titik Rp 225,000.00 Rp
70 Sumur Bor* 1 Titik Rp 5,000,000.00 Rp
71 Pas. Koral Sikat* 0 M2 Rp 225,000.00 Rp
72 Pek. Taman* 1 Ls Rp 5,000,000.00 Rp
73 Upah Pekerjaan Fisik 40 M2 Rp 600,000.00 Rp
TOTAL Rp
* Harga yang tertera Upah + Bahan

Pekanbaru, 25 Maret 2023

Dibuat Oleh, Diperiksa & Disetujui Oleh,

PT.RIAU ALAM BERKAH PROPERTINDO

Guruh Haryadi Novrianto H. Sihite

Direktur Utama
JUMLAH HARGA

15,000,000.00
880,000.00
3,750,000.00
1,250,000.00
6,591,500.00
6,972,000.00
2,700,000.00
1,995,000.00
250,000.00
1,080,000.00
1,500,000.00
1,500,000.00
1,500,000.00
500,000.00
50,000.00
50,000.00
75,000.00
2,720,000.00
1,150,000.00
3,648,000.00
720,000.00
0.00
750,000.00
250,000.00
6,150,000.00
225,000.00
1,056,000.00
480,000.00
200,000.00
500,000.00
1,200,000.00
2,200,000.00
750,000.00
5,000,000.00
540,000.00
280,000.00
500,000.00
450,000.00
400,000.00
440,000.00
480,000.00
350,000.00
 375,000.00
125,000.00
135,000.00
225,000.00
270,000.00
187,500.00
45,000.00
40,000.00
25,000.00
17,500.00
22,500.00
10,000.00
12,500.00
30,000.00
65,000.00
2,500,000.00
150,000.00
450,000.00
250,000.00
110,000.00
150,000.00
125,000.00
350,000.00
150,000.00
5,700,000.00
2,937,500.00
3,600,000.00
5,000,000.00
0.00
5,000,000.00
24,000,000.00
128,140,000.00