RENCANA ANGGARAN BIAYA TYPE 67+

No Jenis Pekerjaan Jumlah Satuan Harga Rp Total

A. Pondasi
1 Batu Kali 76 M3 Rp 180,000.00 Rp 13,680,000.00
2 Semen 93 Zak Rp 80,000.00 Rp 7,440,000.00
3 Pasir 48 M3 Rp 150,000.00 Rp 7,200,000.00
3
4 Kayu (Bouplang) 3 M Rp 2,900,000.00 Rp 8,700,000.00
5 Paku P2, P2,5 P3 15 Kg Rp 26,000.00 Rp 390,000.00
6 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
Sub Total Rp 37,560,000.00

B. Konstruksi
1 Besi ø 6 85 Btg Rp 40,000.00 Rp 3,400,000.00
2 Besi ø 8 65 Btg Rp 65,000.00 Rp 4,225,000.00
3 Besi ø 10 93 Btg Rp 89,000.00 Rp 8,277,000.00
4 Semen 65 Zak Rp 80,000.00 Rp 5,200,000.00
5 Pasir 39 M3 Rp 150,000.00 Rp 5,850,000.00
3
6 Koral 38 M Rp 150,000.00 Rp 5,700,000.00
3
7 Kayu (Bekisting) 2.5 M Rp 2,900,000.00 Rp 7,250,000.00
8 Paku P2, P2,5 P3, P4 20 Kg Rp 26,000.00 Rp 520,000.00
9 Kawat Ikat 5 Roll Rp 495,000.00 Rp 2,475,000.00
10 Triplek 9 mm 20 Hl Rp 140,000.00 Rp 2,800,000.00
11 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
Sub Total Rp 45,847,000.00

C. Dinding
1 Batu Bata 18,500 Bh Rp 700.00 Rp 12,950,000.00
2 Semen 80 Zak Rp 80,000.00 Rp 6,400,000.00
3 Pasir Pasang 35 M3 Rp 150,000.00 Rp 5,250,000.00
4 Doropon 28 Bh Rp 18,000.00 Rp 504,000.00
5 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
Sub Total Rp 25,254,000.00

D Rangka Atap dan Atap

1 Baja Ringan (Canal) 78 Btg Rp 98,000.00 Rp 7,644,000.00
2 Baja Ringan (Reng) 85 Btg Rp 80,000.00 Rp 6,800,000.00
3 Atap Seng 235 Hl Rp 85,000.00 Rp 19,975,000.00
4 Parabung 54 Hl Rp 60,000.00 Rp 3,240,000.00
5 Bola-bola 15 Hl Rp 42,000.00 Rp 630,000.00
6 Lesplang 28 Hl Rp 68,000.00 Rp 1,904,000.00
7 Baut Baja Ringan 4 Ktk Rp 240,000.00 Rp 960,000.00
8 Baut Atap 4 Ktk Rp 240,000.00 Rp 960,000.00
9 Semen 48 Zak Rp 80,000.00 Rp 3,840,000.00
10 Pasir 36 M3 Rp 150,000.00 Rp 5,400,000.00
11 Besi ø 6 9 Btg Rp 40,000.00 Rp 360,000.00
12 Besi ø 8 36 Btg Rp 65,000.00 Rp 2,340,000.00
13 Besi ø 10 8 Btg Rp 89,000.00 Rp 712,000.00
14 Paku Beton P2, P1,5 P3 8 Ktk Rp 39,000.00 Rp 312,000.00
15 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
16 Mata Gerinda 7 Bh Rp 25,000.00 Rp 175,000.00
Sub Total Rp 55,402,000.00

E Pekerjaan Lantai
1 Timbunan 75 M3 Rp 170,000.00 Rp 12,750,000.00
2 Granit 72 Ktk Rp 186,000.00 Rp 13,392,000.00
3 Granit Hitam 14 Ktk Rp 250,000.00 Rp 3,500,000.00
4 Semen 89 Zak Rp 80,000.00 Rp 7,120,000.00
5 Pasir 32 M3 Rp 150,000.00 Rp 4,800,000.00
3
6 Koral 10 M Rp 150,000.00 Rp 1,500,000.00
7 Semen Warna 10 Bks Rp 35,000.00 Rp 350,000.00
8 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
Sub Total Rp 43,562,000.00

F Pekerjaan Plafond
1 Fuering 231 Btg Rp 35,000.00 Rp 8,085,000.00
2 Papan Gibsum 48 Hl Rp 80,000.00 Rp 3,840,000.00
3 List Sudut 18 Btg Rp 45,000.00 Rp 810,000.00
4 Tepung Gibsum 10 Zak Rp 95,000.00 Rp 950,000.00
5 Baut fuering 6 Ktk Rp 85,000.00 Rp 510,000.00
6 Baut Gibsum 6 Ktk Rp 85,000.00 Rp 510,000.00
7 GRC 8 Hl Rp 75,000.00 Rp 600,000.00
8 Paku Beton P1, P1,5 6 Ktk Rp 39,000.00 Rp 234,000.00
9 Benang 5 Bh Rp 25,000.00 Rp 125,000.00
10 Lakban 5 Bh Rp 30,000.00 Rp 150,000.00
Sub Total Rp 15,814,000.00

G Pekerjaan Plesteran Dinding

1 Semen 110 Zak Rp 80,000.00 Rp 8,800,000.00
3
2 Pasir 43 M Rp 150,000.00 Rp 6,450,000.00
3 Alkali 6 Klg Rp 150,000.00 Rp 900,000.00
4 Cat Avitex One Coat 5 Pall Rp 950,000.00 Rp 4,750,000.00
5 Cat Avitex Hijau 3 Klg Rp 350,000.00 Rp 1,050,000.00
6 Cat Avitex Abu-Abu 3 Klg Rp 350,000.00 Rp 1,050,000.00
7 Cat Minyak Envi 6 Klg Rp 85,000.00 Rp 510,000.00
8 Cat No Drop Hitam 9 Gln Rp 350,000.00 Rp 3,150,000.00
9 Tiner 6 Btl Rp 45,000.00 Rp 270,000.00
10 Benang 5 Bh Rp 25,000.00 Rp 125,000.00
11 Kuas Roll 5 Bh Rp 45,000.00 Rp 225,000.00
12 Kuas 2" 4 Bh Rp 30,000.00 Rp 120,000.00
13 Kuas 2,5" 4 Bh Rp 30,000.00 Rp 120,000.00
14 Kuas 3" 6 Bh Rp 35,000.00 Rp 210,000.00
15 Kuas 4" 6 Bh Rp 40,000.00 Rp 240,000.00
Sub Total Rp 27,970,000.00
H Pekerjaan KM/WC
1 Semen 47 Zak Rp 80,000.00 Rp 3,760,000.00
3
2 Pasir 16 M Rp 150,000.00 Rp 2,400,000.00
3
3 Koral 16 M Rp 150,000.00 Rp 2,400,000.00
4 Keramik Dinding 45 Ktk Rp 80,000.00 Rp 3,600,000.00
5 Keramik Lantai 10 Ktk Rp 79,000.00 Rp 790,000.00
6 Kloset Jongkok 1 Unit Rp 350,000.00 Rp 350,000.00
7 Kloset Duduk 1 Unit Rp 450,000.00 Rp 450,000.00
8 Shower 1 Bh Rp 330,000.00 Rp 330,000.00
9 Bak Cuci Piring 1 Bh Rp 350,000.00 Rp 350,000.00
10 Kran Biasa 6 Bh Rp 35,000.00 Rp 210,000.00
11 Kran B.C.P 1 Bh Rp 280,000.00 Rp 280,000.00
12 Kran Shower 1 Bh Rp 110,000.00 Rp 110,000.00
13 Semen Warna 7 Bks Rp 35,000.00 Rp 245,000.00
14 Pintu Kamar Mandi 2 Set Rp 980,000.00 Rp 1,960,000.00
15 Benang 6 Bh Rp 25,000.00 Rp 150,000.00
Sub Total Rp 17,385,000.00

I Konsen dan Pintu

1 Konsen Pintu 6 Bh Rp 350,000.00 Rp 2,100,000.00
2 Konsen Jendela 10 Bh Rp 350,000.00 Rp 3,500,000.00
3 Daun Pintu 6 Bh Rp 900,000.00 Rp 5,400,000.00
4 Daun Jendela 10 Bh Rp 400,000.00 Rp 4,000,000.00
Sub Total Rp 15,000,000.00

J Pekerjaan Fising
1 Timbunan 40 M3 Rp 170,000.00 Rp 6,800,000.00
2 Septik Tank 1 Unit Rp 1,000,000.00 Rp 1,000,000.00
3 Instalasi Air Bersih Pipa (3/4) 1 Unit Rp 3,906,000.00 Rp 3,906,000.00
4 Instalasi Air Kotor Pipa (3-4) 1 Unit Rp 5,500,000.00 Rp 5,500,000.00
5 Instalasi & Meteran Listrik 1 Unit Rp 6,500,000.00 Rp 6,500,000.00
Sub Total Rp 23,706,000.00

K Upah Tukang (Borongan)

Sub Total Rp 98,000,000.00

L Tanah 163 M² Rp 1,500,000 Rp 244,500,000.00

Total Keseluruhan Rp 650,000,000.00

Terbilang : Enam Ratus Lima Puluh Juta Rupiah