REKAP MATERIAL

RENCANA ANGGARAN BIAYA ( RAB )

PEKERJAAN : PAK HENDRO

LOKASI : PLAJU
TAHUN : 2023

NO URAIAN BAHAN SATUAN VOLUME HARGA JUMLAH

1 Amplas m' 60.00 Rp 5,000.00 Rp 300,000.00

2 Batu Split 1/2 m3 9.00 Rp 395,000.00 Rp 3,555,000.00
3 Batu Bata Jumbo bh 5,484.00 Rp 1,600.00 Rp 8,774,400.00
4 Benang roll 2.00 Rp 2,000.00 Rp 4,000.00
5 Besi dia D13 btg 10.00 Rp 140,000.00 Rp 1,400,000.00
6 Besi dia 12 btg 117.00 Rp 130,000.00 Rp 15,210,000.00
7 Besi dia 10 btg 46.00 Rp 82,000.00 Rp 3,772,000.00
8 Besi dia 8 btg 362.00 Rp 55,000.00 Rp 19,910,000.00
9 Besi dia 6 btg 15.00 Rp 25,000.00 Rp 375,000.00
10 Bak Cat bh 3.00 Rp 14,500.00 Rp 43,500.00
11 Box MCB bh 1.00 Rp 37,500.00 Rp 37,500.00
12 Cat Interior Putih kg 68.00 Rp 27,553.00 Rp 1,873,700.00
13 Cat Exterior kg 37.00 Rp 43,750.00 Rp 1,618,800.00
14 Closed Duduk bh 4.00 Rp 1,450,000.00 Rp 5,800,000.00
15 Cornice zak 3.00 Rp 60,000.00 Rp 180,000.00
16 Ember Cor bh 15.00 Rp 3,760.00 Rp 56,400.00
17 Elbow Listrik bh 50.00 Rp 350.00 Rp 17,500.00
18 Elbow 3/4 bh 20.00 Rp 2,340.00 Rp 46,800.00
19 Elbow 3 bh 20.00 Rp 7,500.00 Rp 150,000.00
20 Elbow 4 bh 24.00 Rp 29,000.00 Rp 696,000.00
21 Floor Drain bh 6.00 Rp 70,000.00 Rp 420,000.00
22 Downlight 3" bh 22.00 Rp 3,500.00 Rp 77,000.00
23 Gelam 8/10 btg 1,189.00 Rp 11,000.00 Rp 13,079,000.00
24 Gypsume 9 mm 29.86 Rp 60,000.00 Rp 1,791,700.00
25 Hollow Galvanis 20x40 kpg 301.00 Rp 12,000.00 Rp 3,612,000.00
26 Imbodus bh 50.00 Rp 2,500.00 Rp 125,000.00
27 Isolasi Listrik bh 3.00 Rp 6,500.00 Rp 19,500.00
28 Isolasi Pipa roll 15.00 Rp 3,500.00 Rp 52,500.00
29 Jettshower bh 4.00 Rp 100,000.00 Rp 400,000.00
30 Kawat Ikat kg 45.25 Rp 14,000.00 Rp 633,500.00
31 Kayu Hek btg 100.00 Rp 5,000.00 Rp 500,000.00
32 Kabel Praba 1x2.5 Hitam m 200.00 Rp 4,325.00 Rp 865,000.00
33 Kabel Praba 1x2.5 Merah m 200.00 Rp 4,325.00 Rp 865,000.00
34 Kabel 3x4 Nym m 10.00 Rp 27,000.00 Rp 270,000.00
35 Granito 60x60 dus 39.16 Rp 300,000.00 Rp 11,746,900.00
36 Vinil Taco dus 7.00 Rp 550,000.00 Rp 3,850,000.00
37 Keramik 10x60 kayu dus 11.00 Rp 200,000.00 Rp 2,200,000.00
38 Keramik 30x30 dus 9.00 Rp 56,000.00 Rp 504,000.00
39 Keramik 30x60 dus 33.00 Rp 58,000.00 Rp 1,914,000.00
40 Kran Air 3/4 bh 8.00 Rp 100,000.00 Rp 800,000.00
41 Klem Pipa 3 bh 6.00 Rp 2,500.00 Rp 15,000.00
42 Kuas Roll bh 4.00 Rp 15,000.00 Rp 60,000.00
43 Kuas 4 bh 40.00 Rp 16,334.00 Rp 653,400.00
44 Lem Pipa klg 10.00 Rp 45,000.00 Rp 450,000.00
45 MCB 10A bh 5.00 Rp 25,000.00 Rp 125,000.00
46 Natt Keramik AM bks 24.00 Rp 18,000.00 Rp 432,000.00
47 Pasir kasar m3 38.23 Rp 84,000.00 Rp 3,211,600.00
48 Pasir Urug m3 33.00 Rp 70,000.00 Rp 2,310,000.00
49 Papan 2.5x25x4 racuk kpg 227.00 Rp 25,625.00 Rp 5,816,900.00
50 Paku 1/2 kg 75.00 Rp 13,000.00 Rp 975,000.00
51 Paku 2 kg 145.00 Rp 14,000.00 Rp 2,030,000.00
52 Paku 4 kg 45.00 Rp 18,000.00 Rp 810,000.00
53 Paku Beton 2 kg 1.00 Rp 13,000.00 Rp 13,000.00
54 Plamir MU zak 43.00 Rp 100,000.00 Rp 4,300,000.00
55 Plywood 9 mm kpg 25.00 Rp 107,000.00 Rp 2,675,000.00
56 Paku Playwood kg 45.00 Rp 15,000.00 Rp 675,000.00
57 Ready Mix K-225 m3 22.56 Rp 1,100,000.00 Rp 24,811,200.00
58 Roll Cat bh 4.00 Rp 15,000.00 Rp 60,000.00
59 Roof Drain 3 bh 6.00 Rp 25,000.00 Rp 150,000.00
60 Pipa 3/4 Powermax D setara btg 14.00 Rp 18,782.00 Rp 263,000.00
61 Pipa Listrik 5/8 standart btg 50.00 Rp 4,500.00 Rp 225,000.00
62 Pipa 4 Powermax D setara btg 5.00 Rp 59,000.00 Rp 295,000.00
63 Pipa 3 Powermax D setara btg 14.00 Rp 44,000.00 Rp 616,000.00
64 Pipa 2 Powermax D setara btg 2.00 Rp 30,000.00 Rp 60,000.00
65 Semen Dinamix setara zak 196.04 Rp 61,000.00 Rp 11,958,300.00
66 Scrap Plastik bh 11.00 Rp 3,000.00 Rp 33,000.00
67 Scrap Besi 2.5 bh 5.00 Rp 7,000.00 Rp 35,000.00
68 Sakelar Seri Panasonic setara bh 8.00 Rp 23,750.00 Rp 190,000.00
69 Stop Kontak Panasonic setara bh 14.00 Rp 15,000.00 Rp 210,000.00
70 Shower bh 4.00 Rp 1,000,000.00 Rp 4,000,000.00
71 Sok Drat dalam bh 60.00 Rp 8,000.00 Rp 480,000.00
72 Tee Dus Listrik bh 50.00 Rp 1,250.00 Rp 62,500.00
73 Tee Closed bh 4.00 Rp 55,000.00 Rp 220,000.00
74 Tee Bow 3/4 bh 20.00 Rp 3,259.00 Rp 65,200.00
75 Tee Bow 3 bh 6.00 Rp 15,000.00 Rp 90,000.00
76 Tee Bow 4 bh 25.00 Rp 20,000.00 Rp 500,000.00
77 Taxtile Tape bh 9.00 Rp 3,500.00 Rp 31,500.00

A Total Keseluruhan Material Rp 176,453,300.00

B Upah Pekerjaan Rp 80,000,000.00

C Total Keseluruhan Material dan Upah Pekerjaan Rp 256,453,300.00

 n p l t

ANALISA
beton 6.00 0.80 0.80 0.25

PONDASI SETAPAK 80X80 BESI 10

tulangan pokok 6.00 2.10 12.00

beton 4.00 0.80 0.80 0.25

PONDASI SETAPAK 80X80 BESI D 13

tulangan pokok 4.00 2.10 12.00

beton 10.00 0.12 0.30 0.70

LEHERAN PONDASI 12X30

tulangan pokok 10.00 8.00 0.70

sengkang 10.00 0.84 4.67

10.00 0.80 0.80 0.01

LANTAI KERJA PENIMBUNAN
46.00 0.70

46.13 0.15 0.25

vertikal 30.45
horizontal 15.68

PEK. SLOOF 15x25 tulang pokok 6.00 46.13

sengkang 307.53 0.80
PEK. SLOOF 15x25

bekisting 2.00 46.13

beton 20.00 0.12 0.30 3.70

tulangan pokok 20.00 8.00 3.70

PEK. K1
sengkang 20.00 0.84 24.67

bekisting 20.00 4.00 3.70

beton 15.00 0.12 0.12 3.70

tulangan pokok 15.00 4.00 3.70

PEK. KP
sengkang 15.00 0.48 24.67

bekisting 15.00 2 3.70

43.66 0.35 0.40

vertikal 25.66
horizontal 18.00

PEK. BALOK 20x40 tulang pokok 8.00 43.66

sengkang 291.07 1.20

bekisting 3.00 43.66

 56.20 0.35 0.40
vertikal 36.00
horizontal 20.20

PEK. RING 15X30 tulang pokok 6.00 56.20

sengkang 374.67 0.90

bekisting 3.00 56.20

dak lt 1
dak lantai 2

void tangga 1.60 2.00 2

plat bersih

beton 0.12
bekisting
PEK. PLAT LANTAI

pembesian plat

vertikal 63.17 3.70

horizontal 25.98 3.70

PEK. DINDING
 J2 5.00 1.20 2.00
P3 1.00 2.30 1.60
KUSEN PF 4.00 0.80 2.20
PK 1 3.00 0.99 2.20

PEK. PLESTERAN (LANTAI 1) 2.00 300.63

PLAMIRAN

PEK. PENGECATAN

PEK. LANTAI
LANTAI

LANTAI KAMAR
5.72 5.33 10.88

Lantai 2.25 2.25 2.925 4.28

PEK. KERAMIK WC

Dinding 9 9.00 18.9 15.00

 PEK. KERAMIK WC

Cuci Jemur

PEK. ELEKTRIKAL

lantai 1

PEK. SANITASI
SEPTITANK 1.00 2.00 2

1.00 2.00 1
1.00 2.00 0.1

SANITASI
SANITASI
 v MATERIAL KOEF QTY SAT

ISA
0.96 Batu Split 1/2 1.029 1.00 m3
Pasir 0.76 1.00 m3
Semen 7.42 8.00 zak

151.20 Besi dia 10 0.0909091 14.00 btg

14.00 Kawat Ikat 0.09 1.26 kg

0.64 Batu Split 1/2 1.029 1.00 m3

Pasir 0.76 1.00 m3
Semen 7.42 5.00 zak

100.80 Besi dia D13 0.0909091 10.00 btg

10.00 Kawat Ikat 0.09 0.90 kg

0.25 Batu Split 1/2 1.029 1.00 m3

Pasir 0.76 1.00 m3
Semen 7.42 2.00 zak

56.00 Besi dia 10 0.0909091 6.00 btg

56.00

39.20 Besi dia 8 0.0909091 4.00 btg

39.20
10.00 Kawat Ikat 0.09 1.00 kg

32.26 Pasir Urug 1 33.00 m3

32.20

1.73 Batu Split 1/2 1.029 2.00 m3

30.45 Pasir 0.76 2.00 m3
15.68 Semen 7.42 13.00 zak

276.78 Besi dia 10 0.0909091 26.00 btg

246.03 Besi dia 8 0.0909091 23.00 btg
49.00 Kawat Ikat 0.09 4.41 kg
92.26 Papan 2.5x25x4 0.2857143 27.00 kpg
Paku 2 1 10.00 kg
Paku 4 1 5.00 kg
Benang 1 20.00 roll

2.66 Batu Split 1/2 1.029 3.00 m3

Pasir 0.76 3.00 m3
Semen 7.42 20.00 zak

592.00 Besi dia 12 0.0909091 54.00 btg

414.40 Besi dia 8 0.0909091 38.00 btg
92.00 Kawat Ikat 0.09 8.28 kg

296.00 Papan 2.5x25x4 0.2857143 85.00 kpg

Gelam 6/8 0.2857143 20.00 btg
Paku 2 1 5.00 kg

0.80 Batu Split 1/2 1.029 1.00 m3

Pasir 0.76 1.00 m3
Semen 6.52 6.00 zak

222.00 Besi dia 8 0.0833333 19.00 btg

177.60 Besi dia 6 0.0833333 15.00 btg
34.00 Kawat Ikat 0.09 3.06 kg

111.00 Papan 2.5x25x4 0.25 28.00 kpg

Gelam 6/8 0.25 25.00 btg
Paku 2 1 5.00 kg

6.11 Batu Split 1/2 1.029 7.00 m3

25.66 Pasir 0.76 5.00 m3
18.00 Semen 6.52 40.00 zak

349.28 Besi dia 12 0.0909091 32.00 btg

349.28 Besi dia 8 0.0909091 32.00 btg
64.00 Kawat Ikat 0.09 5.76 kg

130.98 Papan 2.5x25x4 0.2857143 38.00 kpg

Paku 2 1 10.00 kg
Paku 4 1 5.00 kg
Benang 1 20.00 roll
 7.87 Batu Split 1/2 6.52 52.00 m3
36.00 Pasir 0 0.00 m3
20.20 Semen 0.0833333 1.00 zak

337.20 Besi dia 12 0.0909091 31.00 btg

337.20 Besi dia 8 0.0909091 31.00 btg
62.00 Kawat Ikat 0.09 5.58 kg

168.60 Papan 2.5x25x4 0.2857143 49.00 kpg

Paku 2 1 10.00 kg
Paku 4 1 5.00 kg
Benang 1 20.00 roll

38.93
38.93
77.86
6.40
71.46

8.58 Ready Mix K-225 1 9.00 m3

71.46 Plywood 9 mm 2.88 25.00 kpg
71.46 Gelam 8/10 16 1144.00 btg
Kayu Hek 1 500.00 btg
Balok sento 3/4 1 500.00 btg
Paku 2 1 25.00 kg
Paku Playwood 1 15.00 kg
Paku 4 1 10.00 kg
Ember Cor 1 50.00 bh

71.46 Besi dia 8 3 215.00 btg

215.00 Kawat Ikat 0.07 15.00 kg

233.73
96.13
0.00
0.00
329.86
300.63 Batu Bata jumbo 18 5,412.00 bh
Pasir 0.023435 8.00 m3
 Semen 0.1392778 42.00 zak

12.00
3.68
7.04
6.50
29.22

601.27 Pasir 0.024 14.43 m3

Semen 0.1248 75.04 zak

601.27 Mortal MU 0.0722222 43.00 zak

601.27 0.00 kg
Scrap Plastik 1 20.00 bh
Scrap Besi 2.5 1 10.00 bh
Roll Cat 1 12.00 bh
Bak Cat 1 12.00 bh
420.89 Cat Interior Putih 0.16 68.00 kg
180.38 Cat Exterior 0.2 37.00 kg
Amplas 1 20.00 m'

34.00
34.00 GRANITO 60X60 1.44 24.00 dus
Pasir 0.045 1.53 m3
Semen 0.2 7.00 zak

21.93
21.93 Vinil 3.2 7.00 dus
Pasir 0.045 0.99 m3
Semen 0.2 5.00 zak

8.78 Keramik 30x30 1 9.00 dus

Pasir 0.045 1.00 m3
Semen 0.208 2.00 zak
Granit 60x60 1.44 2.03 dus

33.00 Keramik 30x60 1 33.00 dus

Pasir 0.045 2.00 m3
 Semen 0.208 7.00 zak
granit 60x60 1.44 13.13 duz

11.00 Keramik 10x60 1 11.00 dus

Pasir 0.045 1.00 m3
Semen 0.208 3.00 zak

Downlight 22 22.00 bh
Sakelar Engkel 0 0.00 bh
Sakelar Seri 8 8.00 bh
Stop Kontak 14 14.00 bh
Kabel Praba 1x2.5 Hitam 200 200.00 m
Kabel Praba 1x2.5 Merah 200 200.00 m
Kabel 3x4 Nym 10 10.00 m
Pipa Listrik 5/8 50 50.00 btg
Imbodus 50 50.00 bh
Isolasi Listrik 3 3.00 bh
Tee Dus Listrik 50 50.00 bh
Elbow Listrik 50 50.00 bh

4.00 Batu Bata 18 72.00 bh

Pasir 0.023435 0.09 m3
Semen 0.12535 0.50 zak

8.00 Pasir 0.024 0.19 m3

Semen 0.1248 1.00 zak

2.00 Batu Koral 3-5 CM 1 2.00 m3

0.20 Ijuk 6 1.20 kg

18.00 Pipa 4 0.25 5.00 btg

8.00 Pipa 2 0.25 2.00 btg
4.00 Closed Duduk 1 4.00 bh
4.00 Tee Closed 1 4.00 bh
4.00 Jettshower 1 4.00 bh
0.00 Wastafel 1 0.00 bh
0.00 Kran Air Wastafel 1 0.00 bh
8.00 Kran Air 3/4 1 8.00 bh
40.00 Pipa 3/4 0.3333333 14.00 btg
2.00 Tee Bow 3/4 10 20.00 bh
 2.00 Elbow 3/4 10 20.00 bh
6.00 Floor Drain 10 60.00 bh
6.00 Roof Drain 3 6 6.00 bh
40.00 Pipa 3 0.3333333 14.00 btg
6.00 Klem Pipa 3 1 6.00 bh
10.00 Elbow 3 2 20.00 bh
12.00 Elbow 4 2 24.00 bh
6.00 Tee Bow 3 1 6.00 bh
4 Shower 1 4.00 bh

#REF!