You are on page 1of 136

Cost Behavior and Analysis

Chapter 4/5

© 2015 McGraw-Hill Education (Asia)


Learning Objective 1

Understand how fixed and


variable costs behave and
how to use them to predict
costs.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 1


Types of Cost Behavior Patterns – Variable
A variable cost is a cost whose total dollar
amount varies in direct proportion to changes
in the activity level.
Summary of Variable and Fixed Cost Behavior
Cost In Total Per Unit

Variable Total variable cost is Variable cost per unit remains


proportional to the activity the same over wide ranges
level within the relevant range. of activity.
Total fixed cost remains the
same even when the activity Fixed cost per unit goes
Fixed level changes within the down as activity level goes up.
relevant range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 2


The Activity Base (also called a cost driver)

Units Machine
produced hours

A measure of what
causes the
incurrence of a
variable cost

Miles Labor
driven hours

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 3


True Variable Cost – An Example

As an example of an activity base, consider


overage charges on a cell phone bill. The activity
base is the number of minutes used above the
allowed minutes in the calling plan.
Charges on Cell
Total Overage

Phone Bill

Minutes Talked
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 4
Types of Cost Behavior Patterns – Variable

Variable costs remain constant if expressed on


a per unit basis.

Summary of Variable and Fixed Cost Behavior


Cost In Total Per Unit

Variable Total variable cost is Variable cost per unit remains


proportional to the activity the same over wide ranges
level within the relevant range. of activity.
Total fixed cost remains the
same even when the activity Fixed cost per unit goes
Fixed level changes within the down as activity level goes up.
relevant range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 5


Variable Cost Per Unit – An Example
Referring to the cell phone example, the cost per
overage minute is constant, for example 45 cents per
overage minute.

Overage Charge
Per Minute

Minutes Talked

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 6


Extent of Variable Costs
The proportion of variable costs differs across organizations.
For example . . .
A public utility like Florida A manufacturing company
Power and Light, like Black and Decker
with large investments in will often have many
equipment, will tend to have variable costs.
fewer variable costs.

Some service companies A merchandising company


have high variable costs, like Wal-Mart
while other service usually has a high
companies have high proportion of variable costs,
fixed costs. like cost of sales.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 7


Examples of Variable Costs
1. Merchandising companies – cost of goods sold.
2. Manufacturing companies – direct materials,
direct labor, and variable overhead.
3. Merchandising and manufacturing companies –
commissions, shipping costs, and clerical costs
such as invoicing.
4. Service companies – supplies, travel, and
clerical.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 8


True Variable Costs
The amount of a true variable cost used during the
period varies in direct proportion to the activity level.
The overage charge on a cell phone bill was one
example of a true variable cost.

Direct material is
Cost

another example
of a cost that
behaves in a true
variable pattern.
Volume

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 9


Step-Variable Costs
A step-variable cost is a resource that is obtainable only
in large chunks (such as maintenance workers) and
whose costs change only in response to fairly wide
changes in activity.
Cost

Volume
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 10
Step-Variable Costs

Small changes in the level of production are not


likely to have any effect on the number of
maintenance workers employed.
Cost

Volume
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 11
Step-Variable Costs

Only fairly wide changes


in the activity level will
cause a change in the
number of maintenance
Cost

workers employed.

Volume

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 12


Types of Cost Behavior Patterns – Fixed
A fixed cost is a cost whose total dollar amount
remains constant as the activity level changes.

Summary of Variable and Fixed Cost Behavior


Cost In Total Per Unit

Variable Total variable cost is Variable cost per unit remains


proportional to the activity the same over wide ranges
level within the relevant range. of activity.
Total fixed costs remain the
same even when the activity Fixed cost per unit goes
Fixed level changes within the down as activity level goes up.
relevant range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 13


Total Fixed Cost – An Example
For example, your cell phone bill probably includes a
fixed amount related to the total minutes allowed in
your calling plan. The amount does not change when
you use more or less allowed minutes.
Cell Phone Bill
Monthly Basic

Number of Minutes Used


within Monthly Plan
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 14
Types of Cost Behavior Patterns – Fixed
Average fixed costs per unit decrease as the
activity level increases.

Cost In Total Per Unit

Variable Total variable cost is Variable cost per unit remains


proportional to the activity the same over wide ranges
level within the relevant range. of activity.
Total fixed costs remain the
same even when the activity Average fixed costs per unit
Fixed level changes within the decrease as the activity
relevant range. level increases.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 15


Fixed Cost Per Unit Example
For example, the fixed cost per minute used
decreases as more allowed minutes are used.

Cost Per Cell Phone Call

Number of Minutes Used


within Monthly Plan

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 16


Types of Fixed Costs

Committed Discretionary
Long-term, cannot be May be altered in the
significantly reduced in short-term by current
the short term. managerial decisions

Examples Examples
Depreciation on Buildings Advertising and
and Equipment and Real Research and
Estate Taxes Development
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 17
The Trend Toward Fixed Costs

The trend in many industries is toward greater


fixed costs relative to variable costs.

As machines take over Knowledge workers


many mundane tasks tend to be salaried,
previously performed highly-trained and
by humans, difficult to replace. The
“knowledge workers” cost of compensating
are demanded for these valued employees
their minds rather is relatively fixed
than their muscles. rather than variable.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 18


Fixed Costs and the Relevant Range

90
Rent Cost in Thousands

The relevant range


Relevant of activity for a fixed
of Dollars

60 cost is the range of


Range activity over which
the graph of the
cost is flat.
30

0
0 1,000 2,000 3,000
Rented Area (Square Feet)

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 19


Fixed Costs and the Relevant Range
For example, assume office space is available at
a rental rate of $30,000 per year in increments of
1,000 square feet.

Fixed costs would increase


in a step fashion at a rate of
$30,000 for each additional
1,000 square feet.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 20


Fixed Costs and the Relevant Range

Step-variable costs
can be adjusted more
How does this quickly as conditions
step-function change and . . .
pattern differ from a The width of the activity
step-variable cost? steps is much wider for
the fixed cost.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 21


Mixed Costs (also called semivariable costs)

A mixed cost contains both variable and fixed


elements. Consider the example of utility cost.
Y
Total Utility Cost

Variable
Cost per KW

X Fixed Monthly
Activity (Kilowatt Hours) Utility Charge

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 22


Mixed Costs
The total mixed cost line can be expressed
as an equation: Y = a + bX

Where: Y = The total mixed cost.


a = The total fixed cost (the
Y vertical intercept of the line).
b = The variable cost per unit of
Total Utility Cost

activity (the slope of the line).


X = The level of activity.

Variable
Cost per KW

X Fixed Monthly
Activity (Kilowatt Hours) Utility Charge

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 23


Mixed Costs – An Example

If your fixed monthly utility charge is $40, your


variable cost is $0.03 per kilowatt hour, and your
monthly activity level is 2,000 kilowatt hours, what is
the amount of your utility bill?

Y = a + bX
Y = $40 + ($0.03 × 2,000)
Y = $100
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 24
Analysis of Mixed Costs

Account Analysis and the Engineering Approach

High-Low Method

The least squares regression method

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 25


The High-Low Method

Analyze a mixed cost


using the high-low
method.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 26


The High-Low Method – An Example
Assume the following hours of maintenance work
and the total maintenance costs for six months.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 27


The High-Low Method – An Example
The variable cost
per hour of
maintenance is
equal to the change
in cost divided by
the change in hours.

$2,400
= $6.00/hour
400

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 28


The High-Low Method – An Example

Total Fixed Cost = Total Cost – Total Variable Cost


Total Fixed Cost = $9,800 – ($6/hour × 850 hours)
Total Fixed Cost = $9,800 – $5,100
Total Fixed Cost = $4,700
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 29
The High-Low Method – An Example

The Cost Equation for Maintenance


Y = $4,700 + $6.00X
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 30
The High-Low Method – An Example (Book)
Production cost in 6 months which fall within the
relevant rage of 6,000 units
Month Units Produced Total Cost
January 2,300 228,075
February 3,000 240,000
March 2,500 233,125
April 3,600 320,050
May 5,000 431,250
June 4,200 375,000

Highest 5,000 431,250


Lowest 2,300 228,075
2,700 203,175

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 31


The High-Low Method – An Example
Month Units Produced Total Cost The variable cost
January 2,300 228,075 per hour of
February 3,000 240,000
March 2,500 233,125 maintenance is
April 3,600 320,050 equal to the change
May 5,000 431,250
June 4,200 375,000
in cost divided by
the change in hours.
Highest 5,000 431,250
Lowest 2,300 228,075
Unit Variable Cost = P203,175
2,700 203,175
2,700
Unit Variable Cost = 75.25

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 32


The High-Low Method – An Example
Fixed Cost (Using Highest)
Total Cost 431,250
Variable Cost (P75.25 x 5,000) 376,250
Fixed Cost 55,000

Fixed Cost (Using Low est)


Total Cost 228,075
Variable Cost (P75.25 x 2,300) 173,075
Fixed Cost 55,000

Total Fixed Cost = Total Cost – Total Variable Cost


Total Fixed Cost = P431,250 – (P75.25/unit × 5,000 units

Total Fixed Cost = P431,250 – P376,250

Total Fixed Cost = P55,000


© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 33
The High-Low Method – An Example
Fixed Cost (Using Highest)
Total Cost 431,250
Variable Cost (P75.25 x 5,000) 376,250
Fixed Cost 55,000

Fixed Cost (Using Low est)


Total Cost 228,075
Variable Cost (P75.25 x 2,300) 173,075
Fixed Cost 55,000

Cost Equation: y = P55,000 + P75.25x

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 34


Analyze a mixed cost
using the least-squares
regression method.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 35


Simple Regression Analysis – An Example

Matrix, Inc. wants to


know its average
fixed cost and
variable cost per unit.
Using the data to the
right, let’s see how to
do a regression using
Microsoft Excel.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 36


Simple Regression Using Excel – An Example
You will need three pieces of
information from your
regression analysis:
1. Estimated Variable Cost Per
Unit (line slope)
2. Estimated Fixed Costs (line
intercept)
3. Goodness of fit, or R2

To get these three pieces


information we will need to
use three Excel functions.
SLOPE, INTERCEPT, and RSQ

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 37


Simple Regression Using Excel – An Example

Place your cursor in


cell F4 and press the
= key. Click on the
pull down menu and
scroll down to “More
Functions . . .”

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 38


Simple Regression Using Excel – An Example

Scroll down to the


“Statistical”,
functions. Now
scroll down the
statistical
functions until you
highlight
“SLOPE”

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 39


Simple Regression Using Excel – An Example

1. In the Known_y’s box, enter C4:C19 for the range.


2. In the Known_x’s box, enter D4:D19 for the range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 40


Simple Regression Using Excel – An Example

Here is the
estimate of the
slope of the line.

1. In the Known_y’s box, enter C4:C19 for the range.


2. In the Known_x’s box, enter D4:D19 for the range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 41


Simple Regression Using Excel – An Example
With your cursor in
cell F5, press the =
key and go to the pull
down menu for
“Special Functions.”
Select Statistical and
scroll down to
highlight the
INTERCEPT function.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 42


Simple Regression Using Excel – An Example

Here is the
estimate of the
fixed costs.

1. In the Known_y’s box, enter C4:C19 for the range.


2. In the Known_x’s box, enter D4:D19 for the range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 43


Simple Regression Using Excel – An Example

Finally, we will
determine the
“goodness of
fit”, or R2, by
using the RSQ
function.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 44


Simple Regression Using Excel – An Example

Here is the
estimate of R2.

1. In the Known_y’s box, enter C4:C19 for the range.


2. In the Known_x’s box, enter D4:D19 for the range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 45


Quick Check 
Which of the following statements about
cost behavior are true?
a. Fixed costs per unit vary with the level of
activity.
b. Variable costs per unit are constant within the
relevant range.
c. Total fixed costs are constant within the
relevant range.
d. Total variable costs are constant within the
relevant range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 46


Quick Check 
Which of the following statements about
cost behavior are true?
a. Fixed costs per unit vary inversely with the level
of activity.
b. Variable costs per unit are constant within the
relevant range.
c. Total fixed costs are constant within the
relevant range.
d. Total variable costs are constant within the
relevant range.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 47


Quick Check 
Sales salaries and commissions are $10,000 when
80,000 units are sold, and $14,000 when 120,000
units are sold. Using the high-low method, what is the
variable portion of sales salaries and commission?
a. $0.08 per unit
b. $0.10 per unit
c. $0.12 per unit
d. $0.125 per unit

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 48


Quick Check 
Sales salaries and commissions are $10,000 when
80,000 units are sold, and $14,000 when 120,000
units are sold. Using the high-low method, what is the
variable portion of sales salaries and commission?
a. $0.08 per unit
Units Cost
b. $0.10 per unit High level 120,000 $ 14,000
c. $0.12 per unit Low level 80,000 10,000
d. $0.125 per unit Change 40,000 $ 4,000

$4,000 ÷ 40,000 units


= $0.10 per unit

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 49


Quick Check 
Sales salaries and commissions are $10,000 when
80,000 units are sold, and $14,000 when 120,000
units are sold. Using the high-low method, what is
the fixed portion of sales salaries and commissions?
a. $ 2,000
b. $ 4,000
c. $10,000
d. $12,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 50


Quick Check 
Sales salaries and commissions are $10,000 when
80,000 units are sold, and $14,000 when 120,000
units are sold. Using the high-low method, what is
the fixed portion of sales salaries and commissions?
a. $ 2,000 Total cost = Total fixed cost +
b. $ 4,000 Total variable cost

c. $10,000 $14,000 = Total fixed cost +


($0.10 × 120,000 units)
d. $12,000
Total fixed cost = $14,000 - $12,000
Total fixed cost = $2,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 51


Least-Squares Regression Method

A method used to analyze mixed costs if a


scattergraph plot reveals an approximately linear
relationship between the X and Y variables.

This method uses all of the


data points to estimate
the fixed and variable
cost components of a
mixed cost.
The goal of this method is
to fit a straight line to the
data that minimizes the
sum of the squared errors.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 52


Least-Squares Regression Method

 Software can be used to fit


a regression line through
the data points.
 The cost analysis objective
is the same: Y = a + bX

Least-squares regression also provides a statistic, called


the R2, which is a measure of the goodness
of fit of the regression line to the data points.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 53


Least-Squares Regression Method
R2 is the percentage of the variation in the dependent
variable (total cost) that is explained by variation in the
independent variable (activity).
Y
20
* ** *
Total Cost

* * **
10 * *2
R varies from 0% to 100%, and
the higher the percentage the better.
0 X
0 1 2 3 4
Activity
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 54
Comparing Results From the two Methods

The methods just discussed provide slightly


different estimates of the fixed and variable cost
components of the mixed cost.
This is to be expected because each method
uses differing amounts of the data points to
provide estimates.
Least-squares regression provides the most
accurate estimate because it uses all the data
points.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 55


Cost Volume Profit (CVP) Analysis
Management utilizes CVP Analysis to examine the
relationships and to predict the probable effects of
changes among certain elements affecting an entity’s
profit:
(1) Selling prices
(2) Sales volume
(3) Unit variable cost
(4) Total fixed cost
(5) Mix of products sold

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 56


Cost Volume Profit (CVP) Analysis

Functional Income statement used in


Financial Accounting
M&M INC.
Income Statement
For the year ended December 31, 2019

Sales ₱ 944,250
Less: Cost of Goods Sold 717,500
Gross Profit ₱ 226,750
Less: Operating Expenses
Selling Expenses ₱ 85,000
General and Administrative Expenses 107,000 192000
Net Operating Income ₱ 34,750
*Earnings before interest and taxes (EBIT)

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 57


The Contribution Format

Let’s put our


knowledge of cost
behavior to work
by preparing a
contribution
format income
statement.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 58


The Contribution Format
Total Unit
Sales Revenue $ 100,000 $ 50
Less: Variable costs 60,000 30
Contribution margin $ 40,000 $ 20
Less: Fixed costs 30,000
Net operating income $ 10,000

The contribution margin format emphasizes cost


behavior. Contribution margin covers fixed costs
and provides for income.
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 59
Uses of the Contribution Format

The contribution income statement format is used


as an internal planning and decision-making tool.
We will use this approach to:
1. determine excess of revenues over all variable costs
(production or selling and administrative costs)
2. The excess is the amount available to cover fixed
expenses and then to provide profits for the period

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 60


The Contribution Format

Used primarily for Used primarily by


external reporting. management.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 61


Break-even Analysis

© 2015 McGraw-Hill Education (Asia)


Learning Objective 1

Explain how changes in


activity affect contribution
margin and net operating
income.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 63


Basics of Cost-Volume-Profit Analysis
The contribution income statement is helpful to managers
in judging the impact on profits of changes in selling price,
cost, or volume. The emphasis is on cost behavior.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Sales (500 bicycles) $ 250,000
Less: Variable expenses 150,000
Contribution margin 100,000
Less: Fixed expenses 80,000
Net operating income $ 20,000

Contribution Margin (CM) is the amount remaining from


sales revenue after variable expenses have been deducted.

64
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 64
Basics of Cost-Volume-Profit Analysis

Racing Bicycle Company


Contribution Income Statement
For the Month of June
Sales (500 bicycles) $ 250,000
Less: Variable expenses 150,000
Contribution margin 100,000
Less: Fixed expenses 80,000
Net operating income $ 20,000

CM is used first to cover fixed expenses. Any


remaining CM contributes to net operating income.

65
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 65
The Contribution Approach
Sales, variable expenses, and contribution margin can
also be expressed on a per unit basis. If Racing sells an
additional bicycle, $200 additional CM will be generated
to cover fixed expenses and profit.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (500 bicycles) $ 250,000 $ 500
Less: Variable expenses 150,000 300
Contribution margin 100,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ 20,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 66


The Contribution Approach
Each month, RBC must generate at least
$80,000 in total contribution margin to break-even
(which is the level of sales at which profit is zero).
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (500 bicycles) $ 250,000 $ 500
Less: Variable expenses 150,000 300
Contribution margin 100,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ 20,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 67


The Contribution Approach
If RBC sells 400 units in a month, it will be
operating at the break-even point.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit
Sales (400 bicycles) $ 200,000 $ 500
Less: Variable expenses 120,000 300
Contribution margin 80,000 $ 200
Less: Fixed expenses 80,000
Net operating income $ -

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 68


The Contribution Approach
If RBC sells one more bike (401 bikes), net
operating income will increase by $200.

Racing Bicycle Company


Contribution Income Statement
For the Month of June
Total Per Unit
Sales (401 bicycles) $ 200,500 $ 500
Less: Variable expenses 120,300 300
Contribution margin 80,200 $ 200
Less: Fixed expenses 80,000
Net operating income $ 200

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 69


The Contribution Approach

We do not need to prepare an income statement to


estimate profits at a particular sales volume. Simply
multiply the number of units sold above break-even
by the contribution margin per unit.

If Racing sells
430 bikes, its net
operating income
will be $6,000.

70
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 70
CVP Relationships in Graphic Form
The relationships among revenue, cost, profit and volume
can be expressed graphically by preparing a CVP graph.
Racing Bicycle developed contribution margin income
statements at 0, 200, 400, and 600 units sold. We will
use this information to prepare the CVP graph.
Units Sold
0 200 400 600
Sales $ - $ 100,000 $ 200,000 $ 300,000
Total variable expenses - 60,000 120,000 180,000
Contribution margin - 40,000 80,000 120,000
Fixed expenses 80,000 80,000 80,000 80,000
Net operating income (loss) $ (80,000) $ (40,000) $ - $ 40,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 71


Preparing the CVP Graph
$350,000

$300,000

$250,000

$200,000

$150,000

$100,000
In a CVP graph, unit volume is usually
$50,000
represented on the horizontal (X) axis
and dollars on the vertical (Y) axis.
$0
0 100 200 300 400 500 600

Units
72
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 72
Preparing the CVP Graph
$350,000

Draw a line parallel to the volume axis
$300,000
to represent total fixed expenses.
$250,000

$200,000

Fixed expenses
$150,000

$100,000

$50,000

$0
0 100 200 300 400 500 600

Units

73
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 73
Preparing the CVP Graph
$350,000 
Choose some sales volume, say 400 units, and plot the point representing
total expenses
$300,000
(fixed and variable). Draw a line through the data point
back to where the fixed expenses line intersects the dollar axis.
$250,000

$200,000

Total expenses
Fixed expenses
$150,000

$100,000

$50,000

$0
0 100 200 300 400 500 600

Units

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 74


74
Preparing the CVP Graph
$350,000 
Choose some sales volume, say 400 units, and plot the point representing
total sales.
$300,000
Draw a line through the data point back to the point of origin.

$250,000

$200,000
Sales
Total expenses
$150,000 Fixed expenses

$100,000

$50,000

$0
0 100 200 300 400 500 600

Units

75
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 75
Preparing the CVP Graph
$350,000 Break-even point
(400 units or $200,000 in sales) Profit Area
$300,000

$250,000

$200,000
Sales
Total expenses
$150,000 Fixed expenses

$100,000

$50,000

$0
0 100 200 300 400 500 600
Loss Area
Units

76
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 76
Break-even Analysis
Use the contribution margin
ratio (CM ratio) to compute
changes in contribution
margin and net operating
income resulting from
changes in sales volume.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 77


Contribution Margin Ratio (CM Ratio)
The CM ratio is calculated by dividing the total
contribution margin by total sales.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000

$100,000 ÷ $250,000 = 40%


Page 54 Textbook
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 78
78
Contribution Margin Ratio (CM Ratio)

The contribution margin ratio at Racing Bicycle is:

CM per unit $200


CM Ratio = = = 40%
SP per unit $500

The CM ratio can also be calculated by


dividing the contribution margin per unit by
the selling price per unit.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 79


Contribution Margin Ratio (CM Ratio)
If Racing Bicycle increases sales by $50,000, contribution
margin will increase by $20,000 ($50,000 × 40%).
Here is the proof:
400 Units 500 Units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000

A $50,000 increase in sales revenue results in a $20,000


increase in CM. ($50,000 × 40% = $20,000)

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 80


80
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the CM Ratio for Coffee Klatch?
a. 1.319
b. 0.758
c. 0.242
d. 4.139

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 81


Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the CM Ratio for Coffee Klatch?
a. 1.319 Unit contribution margin
CM Ratio =
b. 0.758 Unit selling price
c. 0.242 ($1.49-$0.36)
=
d. 4.139 $1.49
$1.13
= = 0.758
$1.49
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 82
82
Show the effects on
contribution margin of
changes in variable costs,
fixed costs, selling price,
and volume.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 83


The Variable Expense Ratio
The variable expense ratio is the ratio of variable
expenses to sales. It can be computed by dividing the
total variable expenses by the total sales, or in a single
product analysis, it can be computed by dividing the
variable expenses per unit by the unit selling price.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 84


84
Changes in Fixed Costs and Sales Volume

What is the profit impact if Racing


Bicycle can increase unit sales from
500 to 540 by increasing the monthly
advertising budget by $10,000?

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 85


Changes in Fixed Costs and Sales Volume
$80,000 + $10,000 advertising = $90,000

500 units 540 units


Sales $ 250,000 $ 270,000
Less: Variable expenses 150,000 162,000
Contribution margin 100,000 108,000
Less: Fixed expenses 80,000 90,000
Net operating income $ 20,000 $ 18,000

Sales increased by $20,000, but net operating


income decreased by $2,000.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 86


86
Changes in Fixed Costs and Sales Volume
A shortcut solution using incremental
analysis
Increase in CM (40 units X $200) $ 8,000
Increase in advertising expenses 10,000
Decrease in net operating income $ (2,000)

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 87


Change in Variable Costs and Sales Volume

What is the profit impact if Racing


Bicycle can use higher quality raw
materials, thus increasing variable costs
per unit by $10, to generate an increase
in unit sales from 500 to 580?

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 88


88
Change in Variable Costs and Sales Volume
580 units × $310 variable cost/unit = $179,800

500 units 580 units


Sales $ 250,000 $ 290,000
Less: Variable expenses 150,000 179,800
Contribution margin 100,000 110,200
Less: Fixed expenses 80,000 80,000
Net operating income $ 20,000 $ 30,200

Sales increase by $40,000, and net operating income


increases by $10,200.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 89


89
Change in Fixed Cost, Sales Price
and Volume

What is the profit impact if RBC: (1) cuts its


selling price by $20 per unit, (2) increases its
advertising budget by $15,000 per month,
and (3) increases sales from 500 to 650
units per month?

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 90


90
Change in Fixed Cost, Sales Price
and Volume
650 units × $480 = $312,000

500 units 650 units


Sales $ 250,000 $ 312,000
Less: Variable expenses 150,000 195,000
Contribution margin 100,000 117,000
Less: Fixed expenses 80,000 95,000
Net operating income $ 20,000 $ 22,000

Sales increase by $62,000, fixed costs increase by


$15,000, and net operating income increases by $2,000.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 91


91
Change in Variable Cost, Fixed Cost
and Sales Volume
What is the profit impact if RBC: (1) pays a
$15 sales commission per bike sold instead
of paying salespersons flat salaries that
currently total $6,000 per month, and (2)
increases unit sales from 500 to 575 bikes?

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 92


92
Change in Variable Cost, Fixed Cost
and Sales Volume
575 units × $315 = $181,125
500 units 575 units
Sales $ 250,000 $ 287,500
Less: Variable expenses 150,000 181,125
Contribution margin 100,000 106,375
Less: Fixed expenses 80,000 74,000
Net operating income $ 20,000 $ 32,375

Sales increase by $37,500, fixed expenses decrease by


$6,000. Net operating income increases by $12,375.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 93


93
Determine the break-even point. (BEP)

- The point where total revenue will equal total


costs or simply the level of sales at which
profit is zero.
- The concept suggests that a company must
sell beyond certain sales level (break-even
point) to generate point.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 94


Break-even Analysis
Let’s use the RBC information to complete the
break-even analysis.
Racing Bicycle Company
Contribution Income Statement
For the Month of June
Total Per Unit CM Ratio
Sales (500 bicycles) $ 250,000 $ 500 100%
Less: Variable expenses 150,000 300 60%
Contribution margin 100,000 $ 200 40%
Less: Fixed expenses 80,000
Net operating income $ 20,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 95


95
Break-even in Unit Sales:
Formula Method

Let’s apply the formula method to solve for


the break-even point.

Unit sales to Fixed expenses


=
break even CM per unit

$80,000
Unit sales =
$200
Unit sales = 400

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 96


Break-even in Dollar Sales:
Formula Method

Now, let’s use the formula method to calculate the


dollar sales at the break-even point.

Dollar sales to Fixed expenses


=
break even CM ratio

$80,000
Dollar sales =
40%
Dollar sales = $200,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 97


97
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the break-even sales dollars?
a. $1,300
b. $1,715
c. $1,788
d. $3,129

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 98


98
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense
per cup is $0.36. The average fixed expense per
month is $1,300. 2,100 cups are sold each month on
average. What is the break-even sales dollars?
a. $1,300 Break-even Fixed expenses
b. $1,715 =
sales $ CM Ratio
c. $1,788 $1,300
=
(1.49-0.36)/1.49
d. $3,129
= $1,715

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 99


99
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the break-even sales in units?
a. 872 cups
b. 3,611 cups
c. 1,200 cups
d. 1,150 cups

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 100
100
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
Fixed expenses
What is the break-even sales in units?
Break-even = CM per Unit
a. 872 cups
$1,300
b. 3,611 cups =
$1.49/cup - $0.36/cup
c. 1,200 cups
$1,300
d. 1,150 cups =
$1.13/cup
= 1,150 cups
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 101
101
Determine the level of
sales needed to attain a
target profit.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 102
Target Profit Analysis:
The Formula Method for the Quantity required

The formula uses the following equation.

Unit sales to attain Target profit + Fixed expenses


=
the target profit CM per unit

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 103
Target Profit Analysis:
The Formula Method for the Quantity required
Suppose Racing Bicycle Company wants to
know how many bikes must be sold to earn
a profit of P100,000.
Unit sales to attain Target profit + Fixed expenses
=
the target profit CM per unit

P100,000 + P80,000
Unit sales =
$200
Unit sales = 900

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 104
Target Profit Analysis:
Formula Method for the Sales $ required
We can calculate the dollar sales needed to
attain a target profit (net operating profit) of
P100,000 at Racing Bicycle.
Dollar sales to attain Target profit + Fixed expenses
=
the target profit CM ratio

P100,000 + P80,000
Dollar sales =
40%
Dollar sales = P450,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 105
Quick Check 
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine how many cups of
coffee would have to be sold to attain target profits of
$2,500 per month.
a. 3,363 cups
b. 2,212 cups
c. 1,150 cups
d. 4,200 cups

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 106
106
Quick Check 
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The Unit salesfixed expense per month is $1,300.
average Target profit + Fixed expenses
to attain
Use the formula method= to determineUnit
howCMmany cups of
target
coffee would profit
have to be sold to attain target profits of
$2,500 per month. $2,500 + $1,300
= $1.49 - $0.36
a. 3,363 cups
b. 2,212 cups $3,800
=
c. 1,150 cups $1.13
d. 4,200 cups = 3,363 cups

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 107
107
Quick Check 
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method to determine the sales dollars
that must be generated to attain target profits of $2,500
per month.
a. $2,550
b. $5,011
c. $8,458
d. $10,555

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 108
108
Quick Check 
Coffee Klatch is an espresso stand in a downtown office
building. The average selling price of a cup of coffee is
$1.49 and the average variable expense per cup is
$0.36. The average fixed expense per month is $1,300.
Use the formula method
Sales $ to determine the sales dollars
Target profit + Fixed expenses
that must be to
generated
attain = to attain target profits of $2,500
CM ratio
per month. target profit
a. $2,550 $2,500 + $1,300
=
b. $5,011 ($1.49 – 0.36) ÷ $1.49
c. $8,458 $3,800
=
d. $10,555 0.758
= $5,011
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 109
109
Compute the margin of
safety and explain its
significance.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 110
The Margin of Safety in Dollars
If we assume that RBC has actual sales of
$250,000, given that we have already determined
the break-even sales to be $200,000, the
margin of safety is $50,000 as shown.
Break-even
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 111
111
The Margin of Safety Percentage

RBC’s margin of safety can be expressed as 20% of sales.


Difference in Sales/Actual Sales ($50,000 ÷ $250,000) or
Actual Net Operating Income/Actual Contribution Margin
($20,000/$100,000) = 20%
The company can afford a decline in sales by $50,000
without incurring a loss
Break-even *
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000

* Budgeted Sales
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 112
112
The Margin of Safety Percentage

RBC’s margin of safety can be expressed as 20% of sales.


Difference in Sales/Actual Sales ($50,000 ÷ $250,000) or
Actual Net Operating Income/Actual Contribution Margin
($20,000/$100,000) = 20%
The company can afford a decline in sales by $50,000
without incurring a loss
Break-even *
sales Actual sales
400 units 500 units
Sales $ 200,000 $ 250,000
Less: variable expenses 120,000 150,000
Contribution margin 80,000 100,000
Less: fixed expenses 80,000 80,000
Net operating income $ - $ 20,000

* Budgeted Sales
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 113
113
The Margin of Safety

The margin of safety can be expressed in terms of


the number of units sold. The margin of safety at
RBC is $50,000, and each bike sells for $500;
hence, RBC’s margin of safety is 100 bikes.

Margin of $50,000
= = 100 bikes
Safety in units $500

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 114
114
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the margin of safety expressed in cups?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
d. 2,100 cups

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 115
115
Quick Check 
Coffee Klatch is an espresso stand in a downtown
office building. The average selling price of a cup of
coffee is $1.49 and the average variable expense per
cup is $0.36. The average fixed expense per month is
$1,300. 2,100 cups are sold each month on average.
What is the margin of safety expressed in cups?
a. 3,250 cups
b. 950 cups
c. 1,150 cups
Margin of safety = Total sales – Break-even sales
d. 2,100 cups = 2,100 cups – 1,150 cups
= 950 cups

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 116
116
Breakeven Calculation
RBC’s margin of safety = 20% of sales

Actual sales
500 units
Sales $ 250,000
Less: variable expenses 150,000
Contribution margin 100,000
Less: fixed expenses 80,000
Net operating income $ 20,000

Break-even sales of RBC = 1 – 20% = 80% of sales


= $250,000 x 80%
= $200,000
= Break-even Sales on slide 75
© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 117
117
Compute the degree of
operating leverage at a
particular level of sales and
explain how it can be used to
predict changes in net
operating income.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 118
Operating Leverage

Operating leverage is a measure of how sensitive net


operating income is to percentage changes in sales.
It is a measure, at any given level of sales, of how a
percentage change in sales volume will affect profits.
Contributi on Margin
DOL Degree of Operating Leverage 
Net Operating Income * *
** Profit Before Tax is a commonly used alternative to Net Operating
Income in the degree of operating leverage calculation

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 119
119
Operating Leverage
To illustrate, let’s revisit the contribution income statement
for RBC.
Actual sales
500 Bikes
Sales $ 250,000
Less: variable expenses 150,000
Contribution margin 100,000
Less: fixed expenses 80,000
Net income $ 20,000

Degree of
Operating $100,000
= $20,000 = 5
Leverage

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 120
120
Operating Leverage
With an operating leverage of 5, if RBC
increases its sales by 10%, net operating
income would increase by 50%.

Percent increase in sales 10%


Degree of operating leverage × 5
Percent increase in profits 50%

Here’s the verification!

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 121
121
Operating Leverage
Actual sales Increased
(500) sales (550)
Sales $ 250,000 $ 275,000
Less variable expenses 150,000 165,000
Contribution margin 100,000 110,000
Less fixed expenses 80,000 80,000
Net operating income $ 20,000 $ 30,000

10% increase in sales from


$250,000 to $275,000 . . .

. . . results in a 50% increase in


income from $20,000 to $30,000.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 122
122
Quick Check 
Coffee Klatch is an espresso stand in a
downtown office building. The average selling
price of a cup of coffee is $1.49 and the average
variable expense per cup is $0.36. The average
fixed expense per month is $1,300. 2,100 cups
are sold each month on average. What is the
operating leverage?
a. 2.21
b. 0.45
c. 0.34
d. 2.92

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 123
123
Quick Check 
Coffee Klatch is an espresso stand in a Actual sales
2,100 cups
downtown office building. The average selling
Sales $ 3,129
price of a cup of coffeeLess:
is $1.49 and the average756
Variable expenses
variable expense per cup is $0.36.
Contribution The average2,373
margin
fixed expense per month isFixed
Less: $1,300. 2,100 cups1,300
expenses
are sold each month on Netaverage.
operating What
incomeis the
$ 1,073
operating leverage?
a. 2.21
b. 0.45 Operating Contribution margin
c. 0.34 leverage = Net operating income
d. 2.92 $2,373
= $1,073 = 2.21

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 124
124
Quick Check 
At Coffee Klatch the average selling price of a cup of
coffee is $1.49, the average variable expense per cup
is $0.36, the average fixed expense per month is
$1,300 and an average of 2,100 cups are sold each
month.
If sales increase by 20%, by how much should net
operating income increase?
a. 30.0%
b. 20.0%
c. 22.1%
d. 44.2%

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 125
125
Quick Check 
At Coffee Klatch the average selling price of a cup of
coffee is $1.49, the average variable expense per cup
is $0.36, the average fixed expense per month is
$1,300 and an average of 2,100 cups are sold each
month.
If sales increase by 20%, by how much should net
operating income increase?
a. 30.0%
Percent increase in sales 20.0%
b. 20.0%
× Degree of operating leverage 2.21
c. 22.1% Percent increase in profit 44.20%
d. 44.2%

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 126
126
Verify Increase in Profit

Actual Increased
sales sales
2,100 cups 2,520 cups
Sales $ 3,129 $ 3,755
Less: Variable expenses 756 907
Contribution margin 2,373 2,848
Less: Fixed expenses 1,300 1,300
Net operating income $ 1,073 $ 1,548
% change in sales 20.0%
% change in net operating income 44.2%

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 127
Compute the break-even point
for a multiproduct company
and explain the effects of shifts
in the sales mix on contribution
margin and the break-even
point.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 128
The Concept of Sales Mix
 Sales mix is the relative proportion in which a
company’s products are sold.
 Different products have different selling prices,
cost structures, and contribution margins.
 When a company sells more than one product,
break-even analysis becomes more complex as
the following example illustrates.

Let’s assume Racing Bicycle Company sells


bikes and carts and that the sales mix between
the two products remains the same.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 129
Multi-Product Breakeven Analysis
(The BE% Method)
RBC’s Bikes and Carts sales and profit data are as follows:
Bicycle Carts Total
Sales $ 250,000 $ 300,000 $ 550,000
Variable expenses 150,000 135,000 285,000
Contribution margin 100,000 165,000 265,000
Fixed expenses 170,000
Net operating income $ 95,000
Contributi on Margin 1
Sales $ 250,000 $300,000 DOL  
x Net Operating Income MoS%
Net Operating Income
BE% = 64.15%  MoS% 
Contributi on Margin
Breakeven sales $160,375 $192,450 95,000
 MoS%   35.85%
265,000
Total break-even sales = $352,825  MoS%  1  BE%
 BE%  1  MoS%  1  35.85  64.15%

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 130
Multi-Product Breakeven Analysis
(The BE% Method)

Bicycle Carts Total

Sales $ 160,375 100% $ 192,450 100% $ 352,825 100.0%

Variable expenses 96,225 60% 86,603 45% 182,828 51.8%

Contribution margin 64,150 40% 105,847 55% 169,997 48.2%


Fixed expenses 170,000

Net operating income Rounding error $ (3)

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 131
Multi-Product Breakeven Analysis
(The CM Ratio Method)
Bikes comprise 45% of RBC’s total sales revenue and the
carts comprise the remaining 55%. RBC provides the
following information:
Bicycle Carts Total
Sales $ 250,000 100% $ 300,000 100% $ 550,000 100.0%
Variable expenses 150,000 60% 135,000 45% 285,000 51.8%
Contribution margin 100,000 40.0% 165,000 55% 265,000 48.2%
Fixed expenses 170,000
Net operating income $ 95,000

Sales mix $ 250,000 45% $ 300,000 55% $ 550,000 100%

$265,000 = 48.2% (rounded)


$550,000

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 132
Multi-Product Breakeven Analysis
(The CM Ratio Method)
Dollar sales to Fixed expenses
=
break even CM ratio

Dollar sales to $170,000


= = $352,697
break even 48.2%

Bicycle Carts Total


Sales $ 158,714 100% $ 193,983 100% $ 352,697 100.0%
Variable expenses 95,228 60% 87,293 45% 182,521 51.8%
Contribution margin 63,485 40% 106,691 55% 170,176 48.2%
Fixed expenses 170,000
Net operating income Rounding error $ 176

Sales Mix $ 158,714 45% $ 193,983 55% $ 352,697 100.0%

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 133
Compare the Breakeven Results calculated
by the BE% and CM ratio methods
Rounding difference
Bicycle Carts Total from the breakeven
Breakeven Sales Mix
The BE% method $ 160,375 45% $ 192,450 55% $ 352,825 100% $ 3
The CM ratio method $ 158,714 45% $ 193,983 55% $ 352,697 100% $ 176

Using different methods to calculate the


break-even points will result in slightly different
answers due to rounding differences at
different points of the calculations. In this
example, the BE% seems to provide a better
estimation.

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 134
End of Chapter 4/5

© 2015 McGraw-Hill Education Garrison, Noreen, Brewer, Cheng & Yuen 135
135

You might also like