Unit Cost Breakdown

PROJECT :-
GRAND SUMMARY
No
NO OF PRICE PER TOTAL

TYPE OF BUILDING BLOCK PRICE PER BLOCK BLOCK REMARK
1 ONE BED ROOM TYPE RESIDENCE (AWASH) 5
2 TWO BED ROOM TYPE RESIDENCE (AWASH) 3
3 GENERAL ITEMS (AWASH) 1

TOTAL……….
15% VAT ………
TOTAL …………
8% CONTINGECY ….
GRAND TOTAL …..
4 of 170
JIJIGA UNIVERSITY COLLEGE of ENGINEERING AND TECHNOLOGY DEP'T of: COTM
COST BREAK DOWN
1.00 EXCAVATION AND EARTH WORK

project ; 00 Location JIGJIGA
Item no & activity: 1.10 site clearing with avg. depth of 20cm Daily out put: 221.00 m2
A . Material B. Manpower C. Equipment

Type Unit Qty Rate Cost per Type # U.F. Daily Daily cost Type # U.F. Rental rate Daily cost
rate
(birr) unit (birr) (birr) (birr/hr) (birr)
dozer 1 1 1500.00 12000.00
Total 'A' (birr) Total 'B' (birr) 0.00 Total 'C' (birr) 12000.00
1. Material Total "A" 0.00 2. Manpower Total "B" 0.00 3. Equipment Total "C" 54.30
Daily output Daily output
1. Direct cost (birr) = "1" + " 2 " + " 3 " 54.299
2. Profit and overhead cost (birr) = 25% 13.575
Total unit cost (birr) 67.87
Project: 0.00 Location: JIGJIGA

Item no & activity: 1.20 Bulk excavation to a d 80 cm from the NGL Daily out put: 280.00 m3

rate
dozer 1 1 1500.00 12000.00
Total 'A' (birr) 0.00 Total 'B' (birr) 0.00 Total 'C' (birr) 12000.00
Daily output Daily output Daily output
1. Direct cost (birr) = "1" + " 2 " + " 3 " 42.857
Holistic Project Prepared by Group-14

Project: PIT EXCAVATION andTREANCH EXCAVTION Location: JIGJIGA As per

BDE
Item no & activity: 1.30 Excavation for isolated footing to a depth of 150 1M3 Daily out put: 14.08 m3
standard
Page11or
A . Material B. Manpower C. Equipment 33
rate
D.labor 18 1.000 65.00 1170.00 Tools 18 1 Err:540 Err:540
Const. Forman 1 0.250 Err:540 Err:540
otal 'A' (birr) 0.00 Total 'B' (birr) Err:540 Total 'C' (birr) Err:540
2. Manpower
1. Material Total "A" 0.00 Total "B" Err:540 3. Equipment Total "C" Err:540
1. Direct cost (birr) = "1" + " 2 " + " 3 " Err:540
2. Profit and overhead cost (birr) = 25% Err:540
Total unit cost (birr) Err:540
Project: back fill

Item no & activity: 1.40 fill with borrowed selected material Location: JIGJIGA
I) Selected material production Daily out put: 225.00 m3

Type Unit Qty Rate Cost per Type # U.F. Daily Daily cost Type # Daily hr Rental rate Daily cost
rate
0.00 Dozer D8N 1 8 1500.00 12000.00
0.00
1. Material Total "A" 0.00 2. Manpower Total "B" 0.00

3. Equipment Total "C" 53.33
1. Direct cost (birr) = "1" + " 2 " + " 3 " 53.333
Average speed of the trucks (KPH) = 35 Hauling (hr)= 6 Loading Time 0.08 # of Dump trucks required= 3.00
Haul Distance (Assumed) in Km = 10 93)
Dump truck Capacity (m

Project: BACK FILL Location: JIGJIGA

Item no & activity: ii) Selected Material Hauling - 10km distance assumed from borrow to placement Daily out put: 164.95 m3
site
rate
(birr) unit (birr) (birr/hr) (birr)
(birr)
Loader 1 1 500.00 4000.00
Dump truck 2 1 900.00 14400.00
1. Direct cost (birr) = "1" + " 2 " + " 3 " 111.552

Location: JIGJIGA
Project: CART AWAY
Item no & activity: 1.50 Cart away surplus excavated material from site & deposit within 2km from site Daily out put: 496.00 m3

rate
Loader 1 1 500.00 4000.00
Const. Forman 1 0.042 Err:540 Err:540 D.Truck 2 1 500.00 8000.00
Total 'A' (birr) 0.00 Total 'B' (birr) Err:540 Total 'C' (birr) 12000.00
1. Material Total "A" 0.00 2. Manpower Total "B" Err:540 3. Equipment Total "C" 24.19
1. Direct cost (birr) = "1" + " 2 " +"3" Err:540

Project: Msonary work Location: JIGJIGA As per

25cm thick hardcore, well rolled consolidated & blinded with crushed BDE
Item no & activity: 1.60 Daily out put: 27.00 m2 standard
stone Page 33

Type Unit Qty Rate Cost per Type # U.F. hourly Daily cost Type # U.F. Rental rate Daily cost
(birr) unit costbrr (birr) (birr/hr) (birr)

Stone m3 0.31 Err:540 Err:540 D.labor 4 1.000 Err:540 Err:540 Tools 4 8 Err:540 Err:540
Coarse gravel m3 0.03 Err:540 Err:540 Mason 2 1.000 120.00 240.00
Const. Forman 1 0.250 200.00 50.00
Total 'A' (birr) Err:540 Total 'B' (birr) Err:540 Total 'C' (birr) Err:540
1. Material Total "A" Err:540 2. Manpower Total "B" Err:540 3. Equipment Total "C" Err:540
Project: concrete work Location: JIGJIGA As per

BDE
Item no & activity: 2.10 C-5 lean concrete Daily out put: 12.00 m3 standard
Page 11
Type Unit Qty Rate Cost per Type # U.F. hr (birr) hr cost Type # hr Rental rate Daily cost
(birr) unit (birr) (birr/hr) (birr)
Cement qt 1.47 250.00 367.50 D.labor 12 1.000 8.50 102.00 Mixer 1 8 187.00 1496.00
Sand m3 0.53 Err:540 Err:540 Mason 1 1.000 20.00 20.00
Gravel m3 0.74 Err:540 Err:540 Const. Forman 1 1.000 142.85 142.85
Water m3 0.22 Err:540 Err:540
Total 'A' (birr) Err:540 Total 'B' (birr) 264.85 Total 'C' (birr) 1496.00
1. Material Total "A" Err:540 2. Manpower Total "B" 22.07 3. Equipment Total "C" 124.67

Project: concrete work 0 0 As per

BDE
Item no & activity: 2.20 C-25 concrete cast into form work & vibrated in formwork (excl. form working) Daily out put: 12.00 m3
standard
Page 11
rate
Cement qt 3.18 250.00 78.62 D.labor 8 1.000 Err:540 Err:540 Mixer 1 8 188.00 1504.00
Sand m3 1.36 214.28 157.56 Mason 2 1.000 120.00 240.00 Vibrator 2 8 25.00 400.00
Gravel m3 0.68 714.28 1050.41 Const. Forman 1 1.000 200.00 200.00 0.00
Water m3 1.59 0.50 0.80
Total 'A' (birr) 1287.38 Total 'B' (birr) Err:540 Total 'C' (birr) 1904.00
1. Material Total "A" 1287.38 2. Manpower Total "B" Err:540 3. Equipment Total "C" 158.67

Project: form work As per

Cut & fix in position BDE
Item no & activity: 2.30 Daily o 16.00 m2
standard
zigba formwork
page 12
rate
2.0cm thick (birr) unit (birr) (birr) (birr/hr) (birr)
board
diameter 6 m3 0.013 Err:540 Err:540 D.laborer 8 1.000 Err:540 Err:540 Tools 4 8 Err:540 Err:540
eucalyptus m 1.05 Err:540 Err:540
diameter
12eucalyptus m 1.05 Err:540 Err:540 Carpenter 4 1.000 Err:540 Err:540
Nail kg 0.30 Err:540 Err:540 Const. Forman 1 0.668 Err:540 Err:540
Mould oil lit 0.60 Err:540 Err:540
Location :JIGJIGA
Project: form work Daily out put: 16.00
As per
Item no & activity: 2.30 0 16.00 m2 BDE
Cut & fix in position
standard
metal formwork
A . Material B. Manpower C. Equipment page 12
2.0cm
Type thick Unit Qty Rate Cost per Type # U.F. Daily Daily cost Type # Daily hr Rental rate Daily cost
board
diameter 6 m3 0.013 Err:540 unitErr:540
(birr) D.laborer 8 1.000 rate
Err:540 (birr)
Err:540 Tools 4 8 (birr/hr)
Err:540 (birr)Err:540
eucalyptus
diameter m 1.05 Err:540 Err:540 (birr)
12eucalyptus m 1.05 Err:540 Err:540 Carpenter 4 1.000 Err:540 Err:540
Nail kg 0.30 Err:540 Err:540 Const. Forman 1 0.640 Err:540 Err:540
Mould oil lit 0.60 Err:540 Err:540

Project: rieforcement bar Location JIGJIGA As per

BDE
Item no & activity: 2.40 Cutting, bending, placing in position bar spacer & tying wire(8-20) Daily out put 190.00 kg
standard
page 12
Reinforcement (birr) unit rate (birr) (birr/hr) (birr)
Bar kg 1.05 180.00 189.00 D.labor 4 1.000 (birr)
31.20 124.80 Tools 4 8 Err:540 Err:540
tie wire kg 0.02 20.00 0.40 Bar Bender 4 1.000 93.60 374.40
Const. Forman 1 0.250 201.46 50.37
Total 'A' (birr) 189.40 Total 'B' (birr) 549.56 Total 'C' (birr) Err:540
1. Material Total "A" 189.40 2. Manpower Total "B" 2.89 3. Equipment Total "C" Err:540
Project: masonary work Location: JIGJIGA As per

BDE
Item no & activity: 3.10 50cm thick stone masonry below NGL (cement sand mortar-1:4) Daily out put: 6.00 m3 standard
page 13
rate
Stone m3 1.33 Err:540 Err:540 D.labor 12 1.000 Err:540 Err:540 Tools 3 8 Err:540 Err:540
Cement qt 1.50 Err:540 Err:540 Mason 3 1.000 Err:540 Err:540
Sand m3 0.40 Err:540 Err:540 Const. Forman 1 0.501 Err:540 Err:540

Project: BLOCK WORK Location: JIGJIGA As per

BDE
no & activity: 2.10 20cm HCB block work bedded in 1:3 cement mortar both sides left for Daily out put: 18.00 m 2
standard
plastering
page 12
rate
20cm HCB pcs 12.65 Err:540 Err:540 D.labor 6 1.000 Err:540 Err:540 Tools 1 1 Err:540 Err:540
Project: BLOCK WORK Location: JIGJIGA As per

10 cm HCB block work bedded in 1:3 cement mortar both sides left for BDE
plastering page 12
rate
10cm HCB (birr) unit (birr) (birr) (birr/hr) (birr)
(Class C) pcs 12.65 Err:540 Err:540 D.labor 4 1.000 Err:540 Err:540 Tools 1 8 Err:540 Err:540

Project:
Item no & ROOFINNG WORK Location: JIGJIGA As per
activity: 1.10 Roof covee DECRA T TILE Daily out put: 34.00 m2 DCEE out
put
C.
A . Material B. Manpower Equipment
rate
G - 32
corrugated iron (birr) unit (birr) (birr) (birr/hr) (birr)
sheet m2 1.25 Err:540 Err:540 Helper 2 1.000 Err:540 Err:540 Tools 1 1 Err:540 Err:540
Decra tile Ml 0.12 452.00 54.24 carpenter 1 1.000 Err:540 Err:540
Roofing nail Kg 0.08 Err:540 Err:540 Forman 1.00 0.125 Err:540 Err:540
Washer Pcs 4.20 Err:540 Err:540
1. Material
Total "A" Err:540 2. Manpower Total "B" Err:540 3. Equipment Total "C" Err:540
project ; SANITARY
Item no & activity: 3.20 100mm PVC down pipe with metal stirrups Daily out put: 40.00 m

rate
PVC pipe f
100mm m 1.05 Err:540 Err:540 D. labor 2 1.000 Err:540 Err:540 Tools 1 8 Err:540 Err:540
Metal stirrup f
6mm pcs 1.00 Err:540 Err:540 plumber 1 1.000 Err:540 Err:540
Constr. Forman 1 0.083 Err:540 Err:540

Project: Carpentary and joinary Location: JIGJIGA

5.30 Eucalyptus truss (Upper and Lower chord Ø 10cm) Daily out put: 40.00 ml
C.
rate
Upper and lower (birr) unit (birr) (birr) (birr/hr) (birr)
chord Ø 10cm ml 1.10 23.00 25.30 D/L 2 1.000 Err:540 Err:540 Tools 1 8 Err:540 Err:540
Nail Kg 0.49 Err:540 Carpenter
Err:540 Construction 1 1.000 Err:540 Err:540
Fixing band
Anti termite ,, 0.12 Err:540 Err:540 Forman 1 0.125 Err:540 Err:540
paint Lit 0.06 Err:540 Err:540
1. Material Total 'A' (birr) Err:540 Total 'B' (birr)

2. Manpower Err:540 Total 'C' (birr) Err:540
Total "A" Err:540 Total "B" Err:540 3. Equipment Total "C" Err:540
Project: carpentary and joinary Location: JIGJIGA

5.30 Eucalyptus truss (vertical and Lower diagonal Ø 8cm) Daily out put: 40.00 ml
C.
rate
chord Ø 8cm ml 1.10 Err:540 Err:540 D/L 2 1.000 Err:540 Err:540 Tools 1 8 Err:540 Err:540
Nail Kg 0.49 Err:540 Err:540 Carpenter
Construction 1 1.000 Err:540 Err:540
Fixing band
Anti termite ,, 0.12 Err:540 Err:540 Forman 1 0.125 Err:540 Err:540
paint Lit 0.06 Err:540 Err:540
1. Material Total 'A' (birr) Err:540 Total 'B' (birr) Err:540 Total 'C' (birr) Err:540
Total "A" Err:540 2.Manpower Total B Err:540 3. Equipment Total "C" Err:540

Project: carpentary and joinry Location: JIGJIGA

5.30 Eucalyptus Wooden Purling(7x5cm) Daily out put: 48.00 ml
C.
rate
Purling(7x5cm) ml 1.10 Err:540 Err:540 D/L 2 1.000 Err:540 Err:540 Tools 1 8 0.40 3.20
Nail Kg 0.49 25.10 12.30 Carpenter
Construction 1 1.000 Err:540 Err:540
Fixing
Anti band
termite ,, 0.12 40.00 4.80 Forman 1 0.125 Err:540 Err:540
paint Lit 0.06 4.84 0.29
1. Material Total 'A' (birr) Err:540 Total 'B'2. (birr) Err:540 Total 'C' (birr) 3.20
Total "A" Err:540 Manpower 2. Manpower Total B Err:540 3. Equipment Total "C" 0.07
Project: finishing work Location: JIGJIGA As per

Three coats of plaster in cement mortar (1:3) for external wall, internal walls & BDE
concrete surfaces
7.10b Fine coat cement plastering page 14
(birr) unit rate (birr) (birr/hr) (birr)
Cement qt 0.02 Err:540 Err:540 D.labor 4 1.000 (birr)
Err:540 Err:540 Tools 2 1 0.40 0.80
Sand m3 0.003 Err:540 Err:540 Plasterer 2 1.000 Err:540 Err:540
Total 'A' (birr) Err:540 Total 'B' (birr) Err:540 Total 'C' (birr) 0.80
1. Material Total "A" Err:540 2. Manpower Total "B" Err:540 3. Equipment Total "C" 0.06
Total unit cost (birr) for three coat Err:540

no & activity: 8.50 Ceramic wall tiles stuck with cement mortar (150*150*6mm) Daily out put: 6.00 m2

rate
Ceramic tile-
150*150*6m
m M2 1.05 Err:540 Err:540 D.labor 2 1.000 Err:540 Err:540 Tools 1 8 0.40 3.20
Cement qt 0.06 Err:540 Err:540 Tiller 1 1.000 Err:540 Err:540
Sand m3 0.01 Err:540 Err:540 Const.Forman 1 0.167 Err:540 Err:540

white cement
grout m3 0.001 Err:540 Err:540
Project: 0.00 Location: JIGJIGA As per
BDE
Item no & activity: 9.10 3 coats plastic emulsion paint to plastered wall & concrete surface Daily out put: 18.00 m2 standard
As per BDE standard page 14
A . Material page 8 B. Manpower C. Equipment
(birr) unit rate (birr) (birr/hr) (birr)
Plastic paint lit 0.25 Err:540 Err:540 Painter 2 1.000 (birr)
Err:540 Err:540 Tools 2 8 0.40 6.40
stucco kg 0.15 Err:540 Err:540 D.labor 2 1.000 Err:540 Err:540
Animal glue kg 0.03 Err:540 Err:540 Forman 1 0.167 Err:540 Err:540
sand paper pcs 0.03 Err:540 Err:540
Brush pcs 0.01 Err:540 Err:540
1. Material Total "A" Err:540
2. Manpower Total "B" Err:540 3. Equipment Total "C" 0.36

Project: finishing work Location: JIGJIGA

As per
BDE
Item no & activity: 9.10 3 coats plastic emulsion paint to plastered concrete surface(ceiling) Daily out put: 15.00 m2 standard
page 14
rate
Plastic paint lit 0.25 Err:540 Err:540 Painter 2 1.000 Err:540 Err:540 Tools 2 8 0.40 6.40
stucco kg 0.15 Err:540 Err:540 D.labor 2 1.000 Err:540 Err:540
Animal glue kg 0.03 Err:540 Err:540 Forman 1 0.167 Err:540 Err:540
sand paper pcs 0.03 Err:540 Err:540
Brush pcs 0.01 Err:540 Err:540
Project: finishing paint 7.6 Location: JIGJIGA #REF!
Item no & activity: 9.10 one coat of varnish and two coats of anti - rust paint. Daily out put: 20.00 m2
As per BDE standard
rate
Varnish paint lit 0.08 Err:540 Err:540 Painter 1 1.000 62.40 62.40 Tools 1 8 0.40 3.20
Anti - rust Lit 0.16 55.25 8.84 D.labor 1 1.000 31.20 31.20
Brush pcs 0.01 85.00 0.85 Forman 1 0.167 201.46 33.58
Total 'A' (birr) Err:540 Total 'B' (birr) 127.18 Total 'C' (birr) 3.20
1. Material Total "A" Err:540 2. Manpower Total "B" 6.36 3. Equipment Total "C" 0.16

Project: Glazing work Location: JIGJIGA

Item no & activity: 3.50 4mm thick clear glass Daily out put: 20.00 m2

rate
4mm thick
clear glass m2 1.05 Err:540 Err:540 D.labor 2 1.000 Err:540 Err:540 Tools 2 8 0.40 6.40
putty kg 1.05 Err:540 Err:540 glazer 2 1.000 Err:540 Err:540
Project: pvc down pipe Location: JIGJIGA

Item no & activity: 3.20 100mm PVC down pipe with metal stirrups Daily out put: 40.00 m

rate
PVC pipe f
100mm m 1.05 Err:540 Err:540 D. labor 2 1.000 Err:540 Err:540 Tools 1 8 0.40 3.20
Metal stirrup pHs 1.00 Err:540 Err:540 plumber 1 1.000 Err:540 Err:540
otal 'A' (birr) Err:540 Total 'B' (birr) Err:540 Total 'C' (birr) 3.20

Project: cement screed Location: JIGJIGA

5cm thick screed in cement sand mortar 1:3
no & activity: 6.14 Daily out put: 17.50 m2
AS per BDE standard
rate
D.labor 1 1.000 Err:540 Err:540 Tools 1 8 0.40 3.20
Cement qt 0.22 Err:540 Err:540 Chiseler 1 1.000 Err:540 Err:540
Sand m3 0.07 Err:540 Err:540 Tiller 1 1.000 Err:540 Err:540
Water m3 0.09 Err:540 Err:540 Constr. Forman 1 0.250 Err:540 Err:540
Project:
Item no & alumnium door Location: JIGJIGA
activity: 3.60 LTZ 38MM WIDE AND 1.5MM THICK .S ALUMNI 80*210 Daily out put: 42.00
UM
rate
Door(70X210)CM M2 1.00 Err:540 Err:540

Paint 1.00 18.79 18.79 metal worker 1 0.250 51.00 12.75
Forman 1 0.125 201.46 25.18
Total 'A' (birr) Err:540 Total 'B' (birr) 37.93 Total 'C' (birr)
1. Material Total "A" Err:540 2. Manpower Total "B" 3. Equipment Total "C"
Total unit cost (birr) Err:540 1.47 1920.32

1
PROJECT:
Item no & ALUMNIUM WINDOW
activity: 3.60 LTZ 38MM WIDE AND 1.5MM THICK . ALUMNI Daily out put: 42.00
UM
A . Material B. Manpower WINDO C. Equipment
W
rate
WINDOW M2 1.00 Err:540 Err:540 metal worker 1 0.250 51.00 12.75
Paint 1.00 18.79 18.79 Forman 1 0.125 201.46 25.18
Total 'A' (birr) Err:540 Total 'B' (birr) 37.93 Total 'C' (birr)
1. Direct cost (birr) = "1" + " 2 " + " 3 " Err:540 Err:540
2. Profit and overhead cost (birr) = 25% Err:540 Err:540
Total unit cost (birr) Err:540 Err:540 Err:540
Err:540
Project:
Item no & JOINARY FDECRAOR Location: JIGJIGA
activity: 3.60 50*50mm
GRILL Ø12mm Deformed bar. Daily out put: 40.00

rate
GRILL kg 1.00 Err:540 Err:540
Total 'A' (birr) Err:540 Total 'B' (birr) Total 'C' (birr)

Item no &
activity: 1.10 Angle iron 50x50x5mm L=50mm Daily out put: 40.00 Pcs
C.
rate
Angle Iron pHs 1.00 Err:540 Err:540 Daily Laborer 1 1.000 Err:540 Err:540
Welder 1 1.000 Err:540 Err:540
Tools 1 1 Err:540 Err:540
1. Material
Total "A" Err:540 2. Manpower Total "B" Err:540 3. Equipment Total "C" Err:540
As per
BDE
Item no & activity: 2.40 8mm thick Chip wood board Daily out put: 8.00 m2
standard
page 13

rate
Chip wood (birr) unit (birr) (birr) (birr/hr) (birr)
20mm m2 1.05 Err:540 Err:540 Forman 1 0.500 Err:540 Err:540 Tools 1 8 0.40 3.20
Carpenter 1 1.000 Err:540 Err:540
Dl 1 1.000 Err:540 Err:540
2. Profit and overhead cost (birr) = 25% Err:540 Err:540

Project: WINDOW LINTEL Location: JIGJIGA As per

BDE
Item no & activity: 2.40 30x3 terrazzo window sill Daily out put: 20.00 m2
standard
page 13

rate
window sill Ml 1.02 Err:540 Err:540 Forman 1 0.167 201.46 33.64 Tools 1 8 0.40 3.20
cement Qut 0.13 Err:540 Err:540 Mason 1 1.000 93.60 93.60
sand m3 0.03 Err:540 Err:540 Dl 2 1.000 31.20 62.40
chiseler 1 1.000 Err:540 Err:540

MATERIAL LIST (DERE DAWA)
S/N Description Unit Unit Price at. Transportation Unit Price(birr)
(birr) Cost (birr/unit)

CONSTRUCTION MATERIAL
1 Cement(PPC) qt 246.50 5.00 251.50
2 Sand m3 60.00 60.00
3 TrachyticStone m3 160.00 160.00
4 Basaltic Stone m3 160.00 160.00
4 Aggregate(02) m3 240.00 240.00
5 Selected material m3 120.00 120.00
5 Red ash m3 0.00
6 Water m3 20.00 20.00
7 Reinforcement bar(Dia 6) kg 23.91 0.50 24.41
7 Reinforcement bar(Dia 8-20) kg 23.91 0.50 24.41
8 Reinforcement bar( above 20 ) kg 23.91 0.50 24.41
8 Tie Wire kg 33.04 0.50 33.54
9 2.5cm thick board(pires) m3 7100.00 65.00 7165.00
10 Butten 4x5cm m 6.50 1.50 8.00
10 Butten7x5cm m 9.17 1.50 10.67
11 Mold Oil lit 3.50 3.50
11 Euclyptus f 6 m 6.50 0.20 6.70
12 Euclyptus f 8 m 8.75 0.20 8.95
13 Euclyptus f 10 m 10.00 0.20 10.20
13 Euclyptus f 12 m 14.00 0.20 14.20
14 Nail f 6 & f 7 kg 25.00 0.10 25.10
14 Nail f 8,9,10,12 kg 25.00 0.10 25.10
15 HCB 20cm thick(CLASS C) ,, 12.00 0.50 12.50
16 HCB 15cm thick pcs 10.00 0.50 10.50
Mat.datal Page 24
16 HCB 10cm thick pcs 8.00 0.50 8.50
17 brick pcs 7.00 0.25 7.25
17 hinges pcs 7.00 7.00
19 CHS post (102x3mm) kg 36.08 0.50 36.58
20 CHS post (102x4mm) kg 36.08 0.50 36.58
20 RHS (40*40*2mm) kg 36.08 0.50 36.58
21 Angle iron(30*30*2mm) kg 39.20 0.50 39.70

Anchorage bolt (dia. 16mm and
22 25cm long) no 15.00 15.00
22 Diam. 8 Bolt & Nut no 8.00 8.00
23 Diam. 12 Bolt & Nut no 10.00 10.00
23 Diam. 16 Bolt & Nut no 12.00 12.00
24 Bolt (M-10) no 9.00 9.00
25 Φ50mm steel pipe ml 250.00 3.50 253.50
25 Φ30mm steel pipe ml 141.67 2.50 144.17
26 15*15cm Ceramic tile (6mm thick) M2 166.67 2.00 168.67
27 10cm hight terrazo skirting ml 60.00 1.00 61.00
28 Ceramic tile skirting ml 1.00 1.00

30 cm terrazo window cill(class
29 B)3cm thick ml 150.00 1.50 151.50
31 230*20mm terrazo copping ml 220.00 1.50 221.50
31 G-32 CIS pcs 168.60 2.00 170.60

G-28 sheet metal gutter 500mm
32 dev.length(supp&fix) ml 130.43 130.43
G-28 sheet metal rige cover
32 450mm dev.length(supp&fix) ml 130.43 130.43
G-28 sheet metal Dowen pipe
33 Diamter =10 cm ml 130.43 130.43
34 Water proofing (XYPEX) m2 0.00
34 Washers pcs 0.80 0.80
35 PVC pipe f 75mm(110) ml 31.60 0.50 32.10
35 PVC Skirting (10cm) m 20.00 0.50 20.50
Mat.datal Page 25
36 Terrazo Tile 30*30*2 cm (class B) m2 160.00 3.00 163.00
37 Anti termite paint Lit 4.59 0.25 4.84
37 Anti rust paint (red) ,, 55.00 0.25 55.25
38 Varnish paint ,, 63.40 0.25 63.65
38 Chipwood 8mm (1pc=1.25x2.5cm) m2 51.20 3.00 54.20
39 Corner List m 6.00 1.50 7.50
40 Paints (synthetic) lt. 58.12 0.25 58.37
40 PLASTIC PAINT(ceiling) lt. 32.00 0.25 32.25
41 Paints (plastic) lt. 30.38 0.25 30.63
43 animal glue kg 70.00 0.50 70.50
43 PVC tile m2 165.22 0.25 165.47
44 Glue lit 95.65 0.50 96.15
44 Facia Board(20*2)cm ML 28.4 1.50 29.90
46 PVC Pipe f 75mm ml 20.0 0.50 20.50
109 METAL BRAKET(STRIP) pcs 45.0 0.50 45.50
109 Roofing Nail kg 50.0 0.50 50.50
110 half concrete pipe(30cm) ml 85.0 3.00 88.00
110 half concrete pipe(15cm) ,, 42.5 1.50 44.00
110 4mm thick clear glass m2 200.00 3.00 203.00

111 ant-rust lt. 56.00 0.25 56.25
112 10cm Chipe wood ml 6.12 0.30 6.42
112 butimnous lt 3.00 0.25 3.25
113 2cm Chipe wood(1.25*2.5) m2 102.4 0.30 102.70
113 80*210cm wooden door pcs 3106.66 80.00 3186.66
114 door stopper pcs 15.00 15.00
115 G- 32 Roof Ridge cover Ml 130.43 130.43
115 Steel pipe f 100mm m 31.67 3.00 34.67
116 Fixing band KG 40.00 40.00
117 white cement KG 50.00 50.00
118 stuco kg 4.00 4.00
118 sand paper pcs 4.15 4.15
119 Brush pcs 85.00 85.00
119 putty kg 14.00 14.00
121 LTZ Door(70X210)CM M2 1387.76 47.62 1435.37
LTZ 38MM WIDE AND 1.5MM THICK
121 DOOR M2 1420.00 47.62 1467.62
Mat.datal Page 26

LTZ 38MM WIDE AND 1.5MM THICK
122 WINDOW M2 1420.00 47.62 1467.62
122 Angle iron 50x50x5mm L=50mm pcs 6.67 6.67
123 Angle iron40x40x3mm L=40mm pcs 2.33 2.33
124 Angle iron 30x30x5mm L=1000mm Pcs 13.33 13.33
125 1.5MM thick sheet metal M2 0.00
126 Door lock (approved type) Pcs 300.00 300.00
127 Angle iron 30x30x3mm L=1000mm ,, 8.00 8.00
Mat.datal Page 27
DIREDAWA
Fuel
No Lists of equipments Rental Fuel/hr Birr/lit cost/hr
1 Dozer D8R 1200 40 16.97 678.8

2 Grader 140H 1300 30 16.97 509.1
3 Excavator With jack hummer 1000 40 16.97 678.8
4 Wheel Loader(3m3) 450 27 16.97 458.19
5 Steel Wheel Roller 6 Ton 600 15 16.97 254.55
6 Water Truck 13000 Lit 180 23.1 16.97 392.007
7 Dump Truck 9-12m3 543 23.1 16.97 392.007
8 Plate compacter 25 0.6 19.5 11.7
9 Concrete Mixer 250-500Lit 60 1.5 16.97 25.455
10 Vibrator 4HP Petrol 25 0.6 19.5 11.7
11 Tools
12 Welding Machine 43.8
13 Cutting Disc 20
14 Cutting machine 50
15 Grinder 40
16 Hand Drill 30
17 Excavator(1.3m3) 500 21 16.97 356.37
18 Dumper 40
19 DEWATERING PUMP 25 0.6
20 PULLING MACHINE 60
21 CRANE 850
equipment Page 28
Rental rate
with fuel
(birr/hr)
1878.80
1809.10
1678.80
908.19 2320
854.55
572.01 87.5
935.01 100 800 2.9
36.70 12
85.46
36.70
0.40
43.80 43.8
20.00
50.00
40.00
30.00 30
856.37 500
40.00
25.00
60.00
850.00
equipment Page 29
Project Type:- Diredawa
Contractor DCEE
DIREDAWA
No
Daily DAILY
Job Title wedge Salary
1 Forman(local) 150
2 Carpenter 90
3 Bar bender 90
4 Mason 90
5 D/L 30
6 Ass. Carp. & mas. 50
7 Plasterer 90
8 Chisler 55
9 Tiler 110
10 Painter 60
11 welder 90
12 Plumber 90
13 Glazer 70
14 Electrical forman 110
15 Electricaln 65
16 Sanitary forman 110
17 Plumber 90
Project Type:- Diredawa Referal Hospital
Title:- Indexed Labour Consideration(Based on DICS Labour cost)
Contractor DCEE
DIREDAWA
Workmen
Compens Annual Over Medical Insurance Sick Holly
No ation Leave time Insurance Leave Day Total Daily
Daily Monthly Disturb. Monthly Indexed
Job Title wedge Salary Allow. 8% 4% 3% 1% 3% 2% 4% Expense Rate
1 Forman(local) 3900 480.00 312.00 156.00 39.00 117.00 78.00 156.00 5238.00 201.46
2 Carpenter 2340 0.00 23.40 70.20 2433.60 93.60
3 Bar bender 2340 0.00 23.40 70.20 2433.60 93.60
4 Mason 2340 0.00 23.40 70.20 2433.60 93.60
5 D/L 780 0.00 7.80 23.40 811.20 31.20
6 Ass. Carp. & mas. 1300 0.00 13.00 39.00 1352.00 52.00
7 Plasterer 2340 0.00 23.40 70.20 2433.60 93.60
8 Chisler 1430 0.00 14.30 42.90 1487.20 57.20
9 Tiler 2860 0.00 28.60 85.80 2974.40 114.40
10 Painter 1560 0.00 15.60 46.80 1622.40 62.40
11 welder 2340 0.00 23.40 70.20 2433.60 93.60
12 Plumber 2340 0.00 23.40 70.20 2433.60 93.60
13 Glazer 1820 0.00 18.20 54.60 1892.80 72.80
14 Electrical forman 2860 0.00 28.60 85.80 2974.40 114.40
15 Electricaln 1690 0.00 16.90 50.70 1757.60 67.60
16 Sanitary forman 2860 0.00 28.60 85.80 2974.40 114.40
17 Plumber 2340 0.00 23.40 70.20 2433.60 93.60
Hourly
Indexed
Rate
25.18
11.70
11.70
11.70
3.90
6.50
11.70
7.15
14.30
7.80
11.70
11.70
9.10
14.30
8.45
14.30
11.70
LABOR(DIREDAWA)
No Daily Monthly
Job Title wedge Salary
1 Forman(local)
2 Carpenter
3 Bar bender
4 Mason
5 D/L
6 Ass. Carp. & mas.
7 Plasterer
8 Chisler
9 Tiler
10 Painter
11 welder
12 Plumber
13 Glazer
14 Electrical forman
15 ElectricIan
16 Sanitary forman
17 Plumber
Rental
Fuel rate
No Lists of equipments Rental Fuel/hr Birr/lit cost/hr with
fuel
(birr/h
1 Dozer D8R
r)
2 Grader 140H
3 Excavator With jack hummer
4 Wheel Loader(3m3)
5 Steel Wheel Roller 6 Ton
6 Water Truck 13000 Lit
7 Dump Truck 9-12m3
8 Plate compacter
9 Concrete Mixer 250-500Lit
10 Vibrator 4HP Petrol
11 Tools
12 Welding Machine
13 Cutting Disc
14 Cutting machine
15 Grinder
16 Hand Drill
17 Excavator(1.3m3)
18 Dumper
19 DEWATERING PUMP
20 PULLING MACHINE
21 CRANE

Unit Cost Breakdown

Uploaded by

Document Information

Copyright

Available Formats

Share this document

Share or Embed Document

Sharing Options

Did you find this document useful?

Is this content inappropriate?

Copyright:

Available Formats

Unit Cost Breakdown

Uploaded by

Copyright:

Available Formats

PROJECT :-

NO OF PRICE PER TOTAL

1 ONE BED ROOM TYPE RESIDENCE (AWASH) 5

2 TWO BED ROOM TYPE RESIDENCE (AWASH) 3

3 GENERAL ITEMS (AWASH) 1

15% VAT ………

GRAND TOTAL …..

COST BREAK DOWN

1.00 EXCAVATION AND EARTH WORK

A . Material B. Manpower C. Equipment

Project: 0.00 Location: JIGJIGA

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

Project: PIT EXCAVATION andTREANCH EXCAVTION Location: JIGJIGA As per

Project: back fill

A . Material B. Manpower C. Equipment

1. Material Total "A" 0.00 2. Manpower Total "B" 0.00

Holistic Project Prepared by Group-14

Project: BACK FILL Location: JIGJIGA

Holistic Project Prepared by Group-14

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

Project: Msonary work Location: JIGJIGA As per

A . Material B. Manpower C. Equipment

(birr) unit costbrr (birr) (birr/hr) (birr)

Project: concrete work Location: JIGJIGA As per

Holistic Project Prepared by Group-14

Project: concrete work 0 0 As per

Holistic Project Prepared by Group-14

Project: form work As per

Holistic Project Prepared by Group-14

Project: rieforcement bar Location JIGJIGA As per

Project: masonary work Location: JIGJIGA As per

Holistic Project Prepared by Group-14

Project: BLOCK WORK Location: JIGJIGA As per

Project: BLOCK WORK Location: JIGJIGA As per

Holistic Project Prepared by Group-14

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

Project: Carpentary and joinary Location: JIGJIGA

1. Material Total 'A' (birr) Err:540 Total 'B' (birr)

Project: carpentary and joinary Location: JIGJIGA

Holistic Project Prepared by Group-14

Project: carpentary and joinry Location: JIGJIGA

Project: finishing work Location: JIGJIGA As per

Holistic Project Prepared by Group-14

A . Material B. Manpower C. Equipment

Sand m3 0.01 Err:540 Err:540 Const.Forman 1 0.167 Err:540 Err:540

Holistic Project Prepared by Group-14

Project: finishing work Location: JIGJIGA

Holistic Project Prepared by Group-14

Project: Glazing work Location: JIGJIGA

A . Material B. Manpower C. Equipment

Project: pvc down pipe Location: JIGJIGA

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

Project: cement screed Location: JIGJIGA

Door(70X210)CM M2 1.00 Err:540 Err:540

Holistic Project Prepared by Group-14

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

A . Material B. Manpower C. Equipment

Holistic Project Prepared by Group-14

Project: WINDOW LINTEL Location: JIGJIGA As per

20 RHS (40402mm) kg 36.08 0.50 36.58

21 Angle iron(30302mm) kg 39.20 0.50 39.70

36 Terrazo Tile 30302 cm (class B) m2 160.00 3.00 163.00